XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
INTEREST INCOME    
Interest-bearing deposits $ 332 $ 420
FHLB stock 182 280
Securities:    
Taxable 1,786 1,849
Tax-exempt 18 18
Total securities 1,804 1,867
Loans:    
SBA loans 929 1,333
SBA PPP loans 5 8
Commercial loans 24,260 20,830
Residential mortgage loans 9,947 9,219
Consumer loans 1,346 1,402
Residential construction loans 1,996 2,578
Total loans 38,483 35,370
Total interest income 40,801 37,937
INTEREST EXPENSE    
Interest-bearing demand deposits 1,622 1,710
Savings deposits 2,593 3,144
Brokered deposits 1,787 2,295
Time deposits 6,415 4,699
Borrowed funds and subordinated debentures 1,133 2,248
Total interest expense 13,550 14,096
Net interest income 27,251 23,841
Provision for credit losses, loans 1,358 641
(Release) Provision for credit losses, off-balance sheet (41) 2
Provision for credit losses, AFS debt securities 0 0
Net interest income after provision for credit losses 25,934 23,198
NONINTEREST INCOME    
Gain on sale of SBA loans held for sale, net 139 238
Gain on sale of mortgage loans, net 168 320
BOLI income 151 65
Net security (losses) gains (49) 54
Other income 381 341
Total noninterest income 2,101 1,718
NONINTEREST EXPENSE    
Compensation and benefits 7,902 7,357
Processing and communications 986 906
Occupancy 880 798
Furniture and equipment 746 684
Professional services 364 436
Advertising 391 400
Loan related expenses 46 384
Deposit insurance 241 339
Director fees 495 247
Other expenses 560 581
Total noninterest expense 12,611 12,132
Income before provision for income taxes 15,424 12,784
Provision for income taxes 3,826 3,198
Net income $ 11,598 $ 9,586
Net income per common share - Basic $ 1.15 $ 0.95
Net income per common share - Diluted $ 1.13 $ 0.93
Weighted average common shares outstanding - Basic 10,054 10,127
Weighted average common shares outstanding - Diluted 10,247 10,276
Branch fee income    
NONINTEREST INCOME    
Noninterest income $ 447 $ 243
Service and loan fee income    
NONINTEREST INCOME    
Noninterest income $ 864 $ 457