XML 38 R26.htm IDEA: XBRL DOCUMENT v3.25.1
Loans (Tables)
3 Months Ended
Mar. 31, 2025
Loans  
Classification of Loans By Class

(In thousands)

    

March 31, 2025

    

December 31, 2024

SBA loans held for investment

36,686

36,859

SBA PPP loans

1,307

1,450

Commercial loans

 

 

  

SBA 504 loans

 

52,734

 

48,479

Commercial & industrial

 

155,187

 

147,186

Commercial real estate2

 

1,149,104

 

1,085,771

Commercial real estate construction

 

129,829

 

130,193

Residential mortgage loans

 

654,250

 

630,927

Consumer loans

 

 

Home equity

 

75,646

 

73,223

Consumer other

2,974

3,488

Residential construction loans

73,413

90,918

Total loans held for investment

$

2,331,130

$

2,248,494

Loans held for sale1

 

14,000

 

12,163

Total loans

$

2,345,130

$

2,260,657

Aging Analysis of Past Due And Nonaccrual Loans by Loan Class

March 31, 2025

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Total past

(In thousands)

past due

past due

accruing

Nonaccrual

due

Current

Total loans

SBA loans held for investment

$

7,036

$

$

1,123

$

3,231

$

11,390

$

25,296

$

36,686

SBA PPP loans

Commercial loans

 

 

 

 

 

  

 

 

  

SBA 504 loans

 

 

 

 

 

 

52,734

 

52,734

Commercial & industrial

 

475

 

58

 

 

1,263

 

1,796

 

153,391

 

155,187

Commercial real estate

 

9,842

 

1,460

 

 

3,558

 

14,860

 

1,134,244

 

1,149,104

Commercial real estate construction

 

 

 

 

 

 

129,829

 

129,829

Residential mortgage loans

 

15,374

 

 

 

8,622

 

23,996

 

630,254

 

654,250

Consumer loans

 

 

 

 

 

  

 

 

Home equity

 

485

 

2,119

 

 

 

2,604

 

73,042

 

75,646

Consumer other

20

14

34

2,940

2,974

Residential construction loans

171

171

73,242

73,413

Total loans held for investment, excluding SBA PPP

33,232

3,651

1,123

16,845

54,851

2,274,972

2,329,823

Loans held for sale

 

 

 

 

 

 

14,000

 

14,000

Total loans, excluding SBA PPP

$

33,232

$

3,651

$

1,123

$

16,845

$

54,851

$

2,288,972

$

2,343,823

December 31, 2024

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Total past

(In thousands)

past due

past due

accruing

Nonaccrual

due

Current

Total loans

SBA loans held for investment

$

1,006

$

451

$

$

3,850

$

5,307

$

31,552

$

36,859

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

SBA 504 loans

 

 

 

 

 

 

48,479

 

48,479

Commercial & industrial

 

941

 

 

 

1,228

 

2,169

 

145,017

 

147,186

Commercial real estate

 

22,378

 

2,339

 

 

1,746

 

26,463

 

1,059,308

 

1,085,771

Commercial real estate construction

 

 

 

 

 

 

130,193

 

130,193

Residential mortgage loans

 

15,654

 

4,094

 

760

 

5,711

 

26,219

 

604,708

 

630,927

Consumer loans

 

 

 

 

 

  

 

 

Home equity

 

479

 

2,162

 

 

 

2,641

 

70,582

 

73,223

Consumer other

36

 

5

 

 

 

41

 

3,447

 

3,488

Residential construction loans

547

547

90,371

90,918

Total loans held for investment, excluding SBA PPP

40,494

9,051

760

13,082

63,387

2,183,657

2,247,044

Loans held for sale

 

 

 

 

 

 

12,163

 

12,163

Total loans, excluding SBA PPP

$

40,494

$

9,051

$

760

$

13,082

$

63,387

$

2,195,820

$

2,259,207

Individually Evaluated Loans with Associated Allowance Amount

    

March 31, 2025

    

Unpaid

    

    

Allowance for

principal

Recorded

Credit Losses

(In thousands)

balance

investment

Allocated

With no related allowance:

  

 

  

 

  

SBA loans held for investment

$

1,458

$

1,357

$

Commercial loans

 

  

 

  

 

  

Commercial & industrial

696

91

Commercial real estate

 

4,170

 

3,558

 

Total commercial loans

 

4,866

 

3,649

 

Residential mortgage loans

6,284

6,254

Total individually evaluated loans with no related allowance

 

12,608

 

11,260

 

With an allowance:

 

  

 

  

 

  

SBA loans held for investment

 

3,842

 

2,997

 

349

Commercial loans

 

 

 

Commercial & industrial

1,372

1,172

39

Total commercial loans

 

1,372

 

1,172

 

39

Residential mortgage loans

2,647

2,368

104

Residential construction loans

171

171

44

Total individually evaluated loans with a related allowance

 

8,032

 

6,708

 

536

Total individually evaluated loans:

 

  

 

  

 

  

SBA loans held for investment

 

5,300

 

4,354

 

349

Commercial loans

 

  

 

  

 

  

Commercial & industrial

 

2,068

 

1,263

 

39

Commercial real estate

 

4,170

 

3,558

 

Total commercial loans

 

6,238

 

4,821

 

39

Residential mortgage loans

8,931

8,622

104

Residential construction loans

171

171

44

Total individually evaluated loans

$

20,640

$

17,968

$

536

    

December 31, 2024

    

Unpaid

    

    

Allowance for

principal

Recorded

Credit Losses

(In thousands)

balance

investment

Allocated

With no related allowance:

  

 

  

 

  

SBA loans held for investment

$

432

$

334

$

Commercial loans

 

  

 

  

 

  

Commercial & industrial

638

33

Commercial real estate

 

2,055

 

1,746

 

Total commercial loans

 

2,693

 

1,779

 

Residential mortgage loans

4,238

4,238

Total individually evaluated loans with no related allowance

 

7,363

 

6,351

 

With an allowance:

 

  

 

  

 

  

SBA loans held for investment

 

4,011

 

3,516

 

755

Commercial loans

 

  

 

  

 

  

Commercial & industrial

1,672

 

1,195

 

62

Total commercial loans

 

1,672

 

1,195

 

62

Residential mortgage loans

2,413

2,233

52

Residential construction loans

 

547

547

102

Total individually evaluated loans with a related allowance

8,643

 

7,491

 

971

 

Total individually evaluated loans:

 

  

 

  

 

  

SBA loans held for investment

 

4,443

 

3,850

 

755

Commercial loans

 

  

 

  

 

  

Commercial & industrial

 

2,310

 

1,228

 

62

Commercial real estate

 

2,055

 

1,746

 

Total commercial loans

4,365

 

2,974

 

62

Residential mortgage loans

6,651

6,471

52

Residential construction loans

547

547

102

Total individually evaluated loans

$

16,006

$

13,842

$

971

Schedule of Loan Classification Risk by Loan Portfolio Classification by Origination Year

Term Loans

Amortized Cost Basis by Origination Year, March 31, 2025

(In thousands)

   

  

2025

   

  

2024

   

  

2023

   

  

2022

   

  

2021

   

  

2020 and Earlier

   

  

Revolving Loans Amortized Cost Basis

   

  

Total

SBA loans held for investment

Risk Rating:

Pass

$

38

$

2,499

$

1,295

$

5,108

$

4,846

$

15,736

$

-

$

29,522

Special Mention

-

-

826

1,606

356

1,046

-

3,834

Substandard

-

-

274

557

2,116

383

-

3,330

Total SBA loans held for investment

$

38

$

2,499

$

2,395

$

7,271

$

7,318

$

17,165

$

-

$

36,686

SBA loans held for investment

Current-period gross writeoffs

$

-

$

-

$

-

$

350

$

-

$

-

$

-

$

350

SBA PPP loans

Risk Rating:

Pass

$

-

$

-

$

-

$

-

$

1,307

$

-

$

-

$

1,307

Total SBA PPP loans

$

-

$

-

$

-

$

-

$

1,307

$

-

$

-

$

1,307

Commercial loans

Risk Rating:

Pass

$

82,835

$

205,300

$

161,764

$

335,689

$

153,268

$

435,403

$

93,704

$

1,467,963

Special Mention

-

-

-

7,268

914

3,033

16

11,231

Substandard

-

-

-

-

1,164

6,496

-

7,660

Total commercial loans

$

82,835

$

205,300

$

161,764

$

342,957

$

155,346

$

444,932

$

93,720

$

1,486,854

Commercial loans

Current-period gross writeoffs

$

-

$

-

$

-

$

-

$

1

$

1

$

-

$

2

Residential mortgage loans

Risk Rating:

Performing

$

44,962

$

83,266

$

75,177

$

220,214

$

63,751

$

158,258

$

-

$

645,628

Nonperforming

-

-

1,159

2,285

318

4,860

-

8,622

Total residential mortgage loans

$

44,962

$

83,266

$

76,336

$

222,499

$

64,069

$

163,118

$

-

$

654,250

Residential mortgage loans

Current-period gross writeoffs

$

-

$

-

$

-

$

-

$

130

$

-

$

-

130

Consumer loans

Risk Rating:

Performing

$

5,053

$

5,241

$

1,576

$

3,000

$

1,226

$

8,931

$

53,593

$

78,620

Total consumer loans

$

5,053

$

5,241

$

1,576

$

3,000

$

1,226

$

8,931

$

53,593

$

78,620

Consumer loans

Current-period gross writeoffs

$

-

$

-

$

-

$

-

$

50

$

-

$

-

$

50

Residential construction

Risk Rating:

Pass

$

7,051

$

35,553

$

11,238

$

13,980

$

2,260

$

3,160

$

-

$

73,242

Substandard

-

-

-

-

-

171

-

171

Total residential construction loans

$

7,051

$

35,553

$

11,238

$

13,980

$

2,260

$

3,331

$

-

$

73,413

Residential construction

Current-period gross writeoffs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Total loans held for investment

$

139,939

$

331,859

$

253,309

$

589,707

$

231,526

$

637,477

$

147,313

$

2,331,130

Term Loans

Amortized Cost Basis by Origination Year, December 31, 2024

(In thousands)

   

  

2024

   

  

2023

   

  

2022

   

  

2021

   

  

2020

   

  

2019 and Earlier

   

  

Revolving Loans Amortized Cost Basis

   

  

Total

SBA loans held for investment

Risk Rating:

Pass

$

2,167

$

1,580

$

5,205

$

4,961

$

5,570

$

10,085

$

-

$

29,568

Special Mention

-

769

1,740

356

508

729

-

4,103

Substandard

-

-

956

2,116

116

1

-

3,189

Total SBA loans held for investment

$

2,167

$

2,349

$

7,901

$

7,433

$

6,194

$

10,815

$

-

$

36,859

SBA loans held for investment

Current-period gross writeoffs

$

-

$

-

$

300

$

70

$

-

$

-

$

-

$

370

SBA PPP loans

Risk Rating:

Pass

$

-

$

-

$

-

$

1,450

$

-

$

-

$

-

$

1,450

Total SBA PPP loans

$

-

$

-

$

-

$

1,450

$

-

$

-

$

-

$

1,450

Commercial loans

Risk Rating:

Pass

$

189,371

$

167,190

$

331,349

$

161,508

$

123,225

$

330,131

$

94,369

$

1,397,143

Special Mention

-

-

6,269

1,737

-

3,108

17

11,131

Substandard

-

-

-

2

1,187

2,157

9

3,355

Total commercial loans

$

189,371

$

167,190

$

337,618

$

163,247

$

124,412

$

335,396

$

94,395

$

1,411,629

Commercial loans

Current-period gross writeoffs

$

-

$

-

$

38

$

138

$

200

$

107

$

150

$

633

Residential mortgage loans

Risk Rating:

Performing

$

93,825

$

73,862

$

224,295

$

65,192

$

44,366

$

122,916

$

-

$

624,456

Nonperforming

-

227

1,488

2,238

-

2,518

-

6,471

Total residential mortgage loans

$

93,825

$

74,089

$

225,783

$

67,430

$

44,366

$

125,434

$

-

$

630,927

Residential mortgage loans

Current-period gross writeoffs

$

-

$

-

$

-

$

150

$

-

$

-

$

-

$

150

Consumer loans

Risk Rating:

Performing

$

5,898

$

2,602

$

3,275

$

1,515

$

667

$

10,409

$

52,345

$

76,711

Total consumer loans

$

5,898

$

2,602

$

3,275

$

1,515

$

667

$

10,409

$

52,345

$

76,711

Consumer loans

Current-period gross writeoffs

$

-

$

-

$

63

$

100

$

-

$

198

$

-

$

361

Residential construction

Risk Rating:

Pass

$

36,522

$

16,889

$

26,683

$

7,766

$

1,154

$

1,357

$

-

$

90,371

Substandard

-

-

-

-

547

-

-

547

Total residential construction loans

$

36,522

$

16,889

$

26,683

$

7,766

$

1,701

$

1,357

$

-

$

90,918

Residential construction

Current-period gross writeoffs

$

-

$

-

$

-

$

-

$

-

$

277

$

-

$

277

Total loans held for investment

$

327,783

$

263,119

$

601,260

$

248,841

$

177,340

$

483,411

$

146,740

$

2,248,494

Schedule of Amortized Cost Basis of Loans Modified, Disaggregated by Class of Gross Loans and Type of Concession Granted

Payment Delay

Term Extension

Principal

Percentage

Principal

Percentage

(In thousands)

Balance

of Loan Class

Balance

of Loan Class

SBA loans held for investment

$

187

0.5

%

$

%

Residential mortgage loans

1,101

0.2

Consumer loans

Home equity

104

0.1

Balance as of March 31, 2025

$

1,288

0.1

%

$

104

%

Principal Forgiveness

Payment Delay

Term Extension

Principal

Percentage

Principal

Percentage

Principal

Percentage

(In thousands)

Balance

of Loan Class

Balance

of Loan Class

Balance

of Loan Class

SBA loans held for investment

$

8

%

$

99

0.3

%

$

%

Commercial loans

Commercial & industrial

813

0.2

Commercial real estate

2,619

0.3

Consumer loans

Home equity

2,309

3.4

Balance as of March 31, 2024

$

8

%

$

2,718

0.1

%

$

3,122

0.2

%