XML 58 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans (Tables)
12 Months Ended
Dec. 31, 2024
Loans  
Classification of Loans By Class

(In thousands)

    

December 31, 2024

    

December 31, 2023

SBA loans held for investment

$

36,859

$

38,584

SBA PPP loans

1,450

2,318

Commercial loans

 

  

 

  

SBA 504 loans

 

48,479

 

33,669

Commercial & industrial

 

147,186

 

128,402

Commercial real estate (1)

 

1,085,771

 

986,230

Commercial real estate construction

 

130,193

 

129,159

Residential mortgage loans

 

630,927

 

631,506

Consumer loans

 

 

Home equity

 

73,223

 

67,037

Consumer other

 

3,488

 

5,639

Residential construction loans

90,918

131,277

Total loans held for investment

$

2,248,494

$

2,153,821

SBA loans held for sale

 

12,163

 

18,242

Total loans

$

2,260,657

$

2,172,063

(1)Commercial real estate includes Commercial Mortgage – Owner Occupied, Commercial Mortgage – Nonowner Occupied and Commercial Mortgage – Other. Commercial Mortgage – Other primarily includes multifamily and land loans.
Schedule of Loan Classification Risk by Loan Portfolio Classification by Origination Year

The following table shows the internal loan classification risk by loan portfolio classification by origination year as of December 31, 2024:

Term Loans

Amortized Cost Basis by Origination Year

(In thousands)

2024

2023

2022

2021

2020

2019 and Earlier

Revolving Loans Amortized Cost Basis

Total

SBA loans held for investment

Risk Rating:

Pass

$

2,167

$

1,580

$

5,205

$

4,961

$

5,570

$

10,085

$

-

$

29,568

Special Mention

-

769

1,740

356

508

729

-

4,102

Substandard

-

-

956

2,116

116

1

-

3,189

Total SBA loans held for investment

$

2,167

$

2,349

$

7,901

$

7,433

$

6,194

$

10,815

$

-

$

36,859

SBA loans held for investment

Current-period gross writeoffs

$

-

$

-

$

300

$

70

$

-

$

-

$

-

$

370

SBA PPP loans

Risk Rating:

Pass

$

-

$

-

$

-

$

1,450

$

-

$

-

$

-

$

1,450

Total SBA PPP loans

$

-

$

-

$

-

$

1,450

$

-

$

-

$

-

$

1,450

Commercial loans

Risk Rating:

Pass

$

189,371

$

167,190

$

331,349

$

161,508

$

123,225

$

330,131

$

94,369

$

1,397,143

Special Mention

-

-

6,269

1,737

-

3,108

17

11,131

Substandard

-

-

-

2

1,187

2,157

9

3,355

Total commercial loans

$

189,371

$

167,190

$

337,618

$

163,247

$

124,412

$

335,396

$

94,395

$

1,411,629

Commercial loans

Current-period gross writeoffs

$

-

$

-

$

38

$

138

$

200

$

107

$

150

$

633

Residential mortgage loans

Risk Rating:

Performing

$

93,825

$

73,862

$

224,295

$

65,192

$

44,366

$

122,916

$

-

$

624,456

Nonperforming

-

227

1,488

2,238

-

2,518

-

6,471

Total residential mortgage loans

$

93,825

$

74,089

$

225,783

$

67,430

$

44,366

$

125,434

$

-

$

630,927

Residential mortgage loans

Current-period gross writeoffs

$

-

$

-

$

-

$

150

$

-

$

-

$

-

$

150

Consumer loans

Risk Rating:

Performing

$

5,898

$

2,602

$

3,275

$

1,515

$

667

$

10,409

$

52,345

$

76,711

Total consumer loans

$

5,898

$

2,602

$

3,275

$

1,515

$

667

$

10,409

$

52,345

$

76,711

Consumer loans

Current-period gross writeoffs

$

-

$

-

$

63

$

100

$

-

$

198

$

-

$

361

Residential construction

Risk Rating:

Pass

$

36,522

$

16,889

$

26,683

$

7,766

$

1,154

$

1,357

$

-

$

90,371

Substandard

-

-

-

-

547

-

-

547

Total residential construction loans

$

36,522

$

16,889

$

26,683

$

7,766

$

1,701

$

1,357

$

-

$

90,918

Residential construction

Current-period gross writeoffs

$

-

$

-

$

-

$

-

$

-

$

277

$

-

$

277

Total loans held for investment

$

327,783

$

263,119

$

601,260

$

248,841

$

177,340

$

483,411

$

146,740

$

2,248,494

The following table shows the internal loan classification risk by loan portfolio classification by origination year as of December 31, 2023:

Term Loans

Amortized Cost Basis by Origination Year

(In thousands)

2023

2022

2021

2020

2019

2018 and Earlier

Revolving Loans Amortized Cost Basis

Total

SBA loans held for investment

Risk Rating:

Pass

$

1,938

$

5,339

$

4,723

$

6,083

$

2,634

$

10,996

$

-

$

31,713

Special Mention

-

1,765

356

510

-

31

-

2,662

Substandard

-

1,256

2,186

190

-

577

-

4,209

Total SBA loans held for investment

$

1,938

$

8,360

$

7,265

$

6,783

$

2,634

$

11,604

$

-

$

38,584

SBA loans held for investment

Current-period gross writeoffs

$

-

$

100

$

-

$

-

$

113

$

-

$

-

$

213

SBA PPP loans

Risk Rating:

Pass

$

-

$

-

$

2,318

$

-

$

-

$

-

$

-

$

2,318

Total SBA PPP loans

$

-

$

-

$

2,318

$

-

$

-

$

-

$

-

$

2,318

Commercial loans

Risk Rating:

Pass

$

139,622

$

343,755

$

181,419

$

128,165

$

101,274

$

271,469

$

96,988

$

1,262,692

Special Mention

-

-

1,815

-

1,570

7,423

395

11,203

Substandard

-

-

59

14

288

3,204

-

3,565

Total commercial loans

$

139,622

$

343,755

$

183,293

$

128,179

$

103,132

$

282,096

$

97,383

$

1,277,460

Commercial loans

Current-period gross writeoffs

$

-

$

-

$

150

$

-

$

350

$

252

$

-

$

752

Residential mortgage loans

Risk Rating:

Performing

$

102,892

$

253,919

$

72,586

$

51,999

$

30,482

$

109,302

$

-

$

621,180

Nonperforming

-

2,964

2,714

1,054

945

2,649

-

10,326

Total residential mortgage loans

$

102,892

$

256,883

$

75,300

$

53,053

$

31,427

$

111,951

$

-

$

631,506

Residential mortgage loans

Current-period gross writeoffs

$

-

$

-

$

25

$

-

$

-

$

68

$

-

$

93

Consumer loans

Risk Rating:

Performing

$

3,428

$

4,777

$

3,681

$

670

$

2,481

$

7,507

$

49,751

$

72,295

Nonperforming

-

-

-

125

-

256

-

381

Total consumer loans

$

3,428

$

4,777

$

3,681

$

795

$

2,481

$

7,763

$

49,751

$

72,676

Consumer loans

Current-period gross writeoffs

$

-

$

26

$

552

$

-

$

-

$

-

$

-

$

578

Residential construction loans

Risk Rating:

Performing

$

28,827

$

72,257

$

25,395

$

1,418

$

491

$

748

$

-

$

129,136

Nonperforming

-

-

-

547

-

1,594

-

2,141

Total residential construction loans

$

28,827

$

72,257

$

25,395

$

1,965

$

491

$

2,342

$

-

$

131,277

Residential construction

Current-period gross writeoffs

$

-

$

-

$

-

$

-

$

-

$

600

$

400

$

1,000

Total loans held for investment

$

276,707

$

686,031

$

297,252

$

190,775

$

140,165

$

415,756

$

147,134

$

2,153,821

Aging Analysis of Past Due And Nonaccrual Loans by Loan Class

December 31, 2024

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Total past

(In thousands)

past due

past due

accruing

Nonaccrual

due (1)

Current

Total loans

SBA loans held for investment

$

1,006

$

451

$

$

3,850

$

5,307

$

31,552

$

36,859

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

 

  

SBA 504 loans

 

 

 

 

 

 

48,479

 

48,479

Commercial & industrial

 

941

 

 

 

1,228

 

2,169

 

145,017

 

147,186

Commercial real estate

 

22,378

 

2,339

 

 

1,746

 

26,463

 

1,059,308

 

1,085,771

Commercial real estate construction

 

 

 

 

 

 

130,193

 

130,193

Residential mortgage loans

 

15,654

 

4,094

 

760

 

5,711

 

26,219

 

604,708

 

630,927

Consumer loans

 

 

 

 

 

  

 

 

Home equity

 

479

 

2,162

 

 

 

2,641

 

70,582

 

73,223

Consumer other

 

36

 

5

 

 

 

41

 

3,447

 

3,488

Residential construction loans

547

547

90,371

90,918

Total loans held for investment

40,494

9,051

760

13,082

63,387

2,183,657

2,247,044

SBA loans held for sale

 

 

 

 

 

 

12,163

 

12,163

Total loans, excluding SBA PPP

$

40,494

$

9,051

$

760

$

13,082

$

63,387

$

2,195,820

$

2,259,207

December 31, 2023

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Total past

(In thousands)

past due

past due

accruing

Nonaccrual

due (1)

Current

Total loans

SBA loans held for investment

$

551

$

185

$

$

3,444

$

4,180

$

34,404

$

38,584

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

 

  

SBA 504 loans

 

 

 

 

 

 

33,669

 

33,669

Commercial & industrial

 

288

 

78

 

 

283

 

649

 

127,753

 

128,402

Commercial real estate

 

1,732

 

 

 

1,665

 

3,397

 

982,833

 

986,230

Commercial real estate construction

 

 

 

 

 

 

129,159

 

129,159

Residential mortgage loans

 

8,719

 

1,378

 

946

 

10,326

 

21,369

 

610,137

 

631,506

Consumer loans

 

 

 

 

 

  

 

 

Home equity

 

14

 

 

 

381

 

395

 

66,642

 

67,037

Consumer other

 

28

 

55

 

 

 

83

 

5,556

 

5,639

Residential construction loans

2,580

2,141

4,721

126,556

131,277

Total loans held for investment

13,912

1,696

946

18,240

34,794

2,116,709

2,151,503

SBA loans held for sale

 

 

 

 

 

 

18,242

 

18,242

Total loans, excluding SBA PPP

$

13,912

$

1,696

$

946

$

18,240

$

34,794

$

2,134,951

$

2,169,745

(1)At December 31, 2024 and 2023, the Company had no SBA PPP loans past due.
Individually Evaluated Loans with Associated Allowance Amount

    

December 31, 2024

    

Unpaid

    

    

Allowance for

principal

Recorded

Credit Losses

(In thousands)

balance

investment

Allocated

With no related allowance:

  

 

  

 

  

SBA loans held for investment

$

432

$

334

$

Commercial loans

 

  

 

  

 

  

Commercial & industrial

638

33

Commercial real estate

 

2,055

 

1,746

 

Total commercial loans

 

2,693

 

1,779

 

Residential mortgage loans

4,238

4,238

Total individually evaluated loans with no related allowance

 

7,363

 

6,351

 

With an allowance:

 

  

 

  

 

  

SBA loans held for investment

 

4,011

 

3,516

 

755

Commercial loans

 

  

 

  

 

Commercial & industrial

 

1,672

 

1,195

 

62

Total commercial loans

 

1,672

 

1,195

 

62

Residential mortgage loans

2,413

2,233

52

Residential construction loans

547

547

102

Total individually evaluated loans with a related allowance

 

8,643

 

7,491

 

971

Total individually evaluated loans:

 

  

 

  

 

SBA loans held for investment

 

4,443

 

3,850

 

755

Commercial loans

 

  

 

  

 

Commercial & industrial

 

2,310

 

1,228

 

62

Commercial real estate

 

2,055

 

1,746

 

Total commercial loans

 

4,365

 

2,974

 

62

Residential mortgage loans

6,651

6,471

52

Residential construction loans

547

547

102

Total individually evaluated loans

$

16,006

$

13,842

$

971

    

December 31, 2023

    

Unpaid

    

    

Allowance for

principal

Recorded

Credit Losses

(In thousands)

balance

investment

Allocated

With no related allowance:

  

 

  

 

SBA loans held for investment

$

2,264

$

2,186

$

Commercial loans

 

  

 

  

 

Commercial real estate

 

2,734

 

1,607

 

Total commercial loans

 

2,734

 

1,607

 

Residential mortgage loans

7,146

7,121

Consumer loans

Home equity

390

388

Total consumer loans

390

388

Residential construction loans

 

2,757

 

2,141

Total individually evaluated loans with no related allowance

15,291

13,443

 

 

  

 

  

With an allowance:

 

 

 

SBA loans held for investment

 

1,383

 

1,258

 

348

Commercial loans

 

 

 

Commercial & industrial

 

638

 

283

 

283

Commercial real estate

 

209

 

58

 

58

Total commercial loans

847

341

 

341

Residential mortgage loans

4,182

4,151

306

Total individually evaluated loans with a related allowance

6,412

5,750

 

995

 

  

 

  

Total individually evaluated loans:

 

 

 

SBA loans held for investment

 

3,647

 

3,444

 

348

Commercial loans

 

 

 

Commercial & industrial

 

638

 

283

 

283

Commercial real estate

 

2,943

 

1,665

 

58

Total commercial loans

3,581

1,948

 

341

Residential mortgage loans

11,328

11,272

306

Consumer loans:

Home equity

390

381

Total consumer loans

390

381

Residential construction loans

2,757

2,141

Total individually evaluated loans

$

21,703

$

19,186

$

995

 

Schedule of Servicing Assets

    

For the years ended December 31, 

(In thousands)

    

2024

    

2023

Balance, beginning of year

$

881

$

691

Servicing assets capitalized

 

186

 

576

Amortization of expense, net

 

(404)

 

(386)

Balance, end of year

$

663

$

881

 

Schedule of Related Party Transactions

(In thousands)

    

December 31, 2024

    

December 31, 2023

Balance, beginning of year

$

7,894

$

8,124

New loans and advances

 

1,500

 

788

Loan repayments

 

(1,078)

 

(953)

Loans removed

(65)

Balance, end of year

$

8,316

$

7,894

Schedule of Amortized Cost Basis of Loans Modified, Disaggregated by Class of Gross Loans and Type of Concession Granted

Payment Delay

Term Extension

Principal

Percentage

Principal

Percentage

(In thousands)

Balance

of Loan Class

Balance

of Loan Class

SBA loans held for investment

$

93

0.3

%

$

%

Commercial loans

Commercial real estate

632

0.1

Commercial & industrial

1,882

2.4

Residential mortgage loans

1,033

0.2

Consumer loans

Home equity

2,162

3.0

Balance, December 31, 2024

$

725

0.1

%

$

5,077

0.2

%

Principal Forgiveness

Payment Delay

Term Extension

Principal

Percentage

Principal

Percentage

Principal

Percentage

(In thousands)

Balance

of Loan Class

Balance

of Loan Class

Balance

of Loan Class

SBA loans held for investment

$

9

0.1

%

$

%

$

%

Commercial loans

Commercial & industrial

835

0.1

Commercial real estate

1,290

0.1

732

0.1

Consumer loans

Home equity

103

0.1

Balance, December 31, 2023

$

9

0.1

%

$

1,290

0.1

%

$

1,670

0.1

%