XML 28 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
ASSETS    
Cash and due from banks $ 20,206 $ 20,668
Interest-bearing deposits 160,232 174,108
Cash and cash equivalents 180,438 194,776
Securities:    
Debt securities available for sale (net of valuation allowance of $2,824 as of December 31, 2024 and $1,283 as of December 31, 2023) 93,884 91,765
Debt securities held to maturity 41,294 36,122
Equity securities with readily determinable fair values 9,850 7,802
Total securities 145,028 135,689
Loans:    
Total loans 2,260,657 2,172,063
Allowance for credit losses (26,788) (25,854)
Net loans 2,233,869 2,146,209
Premises and equipment, net 18,778 19,567
Bank owned life insurance ("BOLI") 25,773 25,230
Deferred tax assets 14,106 12,552
Federal Home Loan Bank ("FHLB") stock 12,507 18,435
Accrued interest receivable 12,691 13,582
Goodwill 1,516 1,516
Prepaid expenses and other assets 9,311 10,951
Total assets 2,654,017 2,578,507
Deposits:    
Noninterest-bearing demand 440,803 419,636
Interest-bearing demand 321,780 313,352
Savings 491,175 565,088
Brokered deposits 217,931 199,667
Time deposits 628,624 426,397
Total deposits 2,100,313 1,924,140
Borrowed funds 220,504 356,438
Subordinated debentures 10,310 10,310
Accrued interest payable 1,702 1,924
Accrued expenses and other liabilities 25,605 24,265
Total liabilities 2,358,434 2,317,077
Shareholders' equity:    
Preferred stock, no par value, 500 shares authorized, no shares issued and no shares outstanding as of December 31, 2024 and December 31, 2023
Common stock, no par value, 12,000 shares authorized, 11,616 shares issued and 10,026 shares outstanding as of December 31, 2024; 12,000 shares authorized, 11,424 shares issued and 10,063 shares outstanding as of December 31, 2023 103,936 100,426
Retained earnings 227,331 191,108
Treasury stock, at cost (1,590 shares as of December 31, 2024 and 1,361 shares as of December 31, 2023) (33,577) (27,367)
Accumulated other comprehensive loss (2,107) (2,737)
Total shareholders' equity 295,583 261,430
Total liabilities and shareholders' equity 2,654,017 2,578,507
SBA loans held for sale    
Loans:    
Total loans 12,163 18,242
SBA loans held for investment    
Loans:    
Total loans 36,859 38,584
Allowance for credit losses (1,535) (1,221)
SBA PPP loans    
Loans:    
Total loans 1,450 2,318
Commercial loans    
Loans:    
Total loans 1,411,629 1,277,460
Allowance for credit losses (17,361) (15,876)
Residential Portfolio Segment [Member]    
Loans:    
Total loans 630,927 631,506
Allowance for credit losses (6,254) (6,529)
Consumer Portfolio Segment [Member]    
Loans:    
Total loans 76,711 72,676
Allowance for credit losses (775) (1,022)
Residential construction loans    
Loans:    
Total loans 90,918 131,277
Allowance for credit losses $ (863) $ (1,206)