XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
INTEREST INCOME        
Interest-bearing deposits $ 435 $ 441 $ 855 $ 775
FHLB stock 180 343 460 674
Securities:        
Taxable 1,749 1,798 3,598 3,537
Tax-exempt 17 19 35 38
Total securities 1,766 1,817 3,633 3,575
Loans:        
SBA loans 1,276 1,403 2,609 2,807
SBA PPP loans 11 27 19 104
Commercial loans 21,160 18,621 41,990 36,022
Residential mortgage loans 9,316 8,532 18,535 16,641
Consumer loans 1,390 1,471 2,792 2,825
Residential construction loans 2,453 2,737 5,031 5,323
Total loans 35,606 32,791 70,976 63,722
Total interest income 37,987 35,392 75,924 68,746
INTEREST EXPENSE        
Interest-bearing demand deposits 2,010 1,331 3,720 2,296
Savings deposits 3,349 1,993 6,493 3,548
Brokered deposits 2,181 1,857 4,476 3,419
Time deposits 5,832 2,564 10,531 4,126
Borrowed funds and subordinated debentures 1,191 4,125 3,439 7,924
Total interest expense 14,563 11,870 28,659 21,313
Net interest income 23,424 23,522 47,265 47,433
Provision for credit losses, loans 266 777 907 885
Provision for credit losses, off-balance sheet 13 (84) 15 (84)
Provision for credit losses, AFS debt securities 646   646 0
Net interest income after provision for credit losses 22,499 22,829 45,697 46,632
NONINTEREST INCOME        
Gain on sale of SBA loans held for sale, net 305 586 543 896
Gain on sale of mortgage loans, net 266 463 586 707
BOLI income 189 84 254 164
Net security gains (losses) 20 (164) 74 (487)
Other income 520 427 861 796
Total noninterest income 2,033 2,115 3,751 3,532
NONINTEREST EXPENSE        
Compensation and benefits 7,121 7,271 14,478 14,361
Processing and communications 840 663 1,746 1,467
Occupancy 815 779 1,613 1,549
Furniture and equipment 819 690 1,503 1,379
Professional services 405 296 841 723
Advertising 397 443 797 703
Loan related expenses 351 130 735 305
Deposit insurance 321 617 660 965
Director fees 231 203 478 420
Other expenses 680 743 1,261 1,391
Total noninterest expense 11,980 11,835 24,112 23,263
Income before provision for income taxes 12,552 13,109 25,336 26,901
Provision for income taxes 3,098 3,409 6,296 6,914
Net income $ 9,454 $ 9,700 $ 19,040 $ 19,987
Net income per common share - Basic $ 0.94 $ 0.96 $ 1.89 $ 1.94
Net income per common share - Diluted $ 0.93 $ 0.95 $ 1.86 $ 1.91
Weighted average common shares outstanding - Basic 10,016 10,103 10,072 10,319
Weighted average common shares outstanding - Diluted 10,149 10,203 10,212 10,444
Branch fee income        
NONINTEREST INCOME        
Noninterest income $ 266 $ 228 $ 509 $ 463
Service and loan fee income        
NONINTEREST INCOME        
Noninterest income $ 467 $ 491 $ 924 $ 993