XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Loans (Tables)
3 Months Ended
Mar. 31, 2023
Loans  
Classification of Loans By Class

The following table sets forth the classification of loans by class, including unearned fees, deferred costs and excluding the allowance for loan losses as of March 31, 2023 and December 31, 2022:

(In thousands)

    

March 31, 2023

    

December 31, 2022

SBA loans held for investment

$

39,370

$

38,468

SBA PPP loans

2,545

5,908

Commercial loans

 

 

  

SBA 504 loans

 

34,678

 

35,077

Commercial other

 

117,428

 

117,566

Commercial real estate

 

907,260

 

903,126

Commercial real estate construction

 

146,276

 

131,774

Residential mortgage loans

 

619,140

 

605,091

Consumer loans

 

 

Home equity

 

68,071

 

68,310

Consumer other

8,713

9,854

Residential construction loans

164,124

163,457

Total loans held for investment

$

2,107,605

$

2,078,631

SBA loans held for sale

 

23,314

 

27,928

Total loans

$

2,130,919

$

2,106,559

Aging Analysis of Past Due And Nonaccrual Loans by Loan Class

The following tables set forth an aging analysis of past due and nonaccrual loans as of March 31, 2023 and December 31, 2022:

March 31, 2023

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Total past

(In thousands)

past due

past due

accruing

Nonaccrual

due

Current

Total loans

SBA loans held for investment

$

$

$

$

4,325

$

4,325

$

35,045

$

39,370

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

 

  

SBA 504 loans

 

 

 

 

 

 

34,678

 

34,678

Commercial other

 

 

1,675

 

 

975

 

2,650

 

114,778

 

117,428

Commercial real estate

 

 

 

 

169

 

169

 

907,091

 

907,260

Commercial real estate construction

 

 

 

 

 

 

146,276

 

146,276

Residential mortgage loans

 

2,800

 

 

 

5,565

 

8,365

 

610,775

 

619,140

Consumer loans

 

 

 

 

 

  

 

 

Home equity

 

697

 

 

 

 

697

 

67,374

 

68,071

Consumer other

50

50

8,663

8,713

Residential construction loans

3,473

3,473

160,651

164,124

Total loans held for investment, excluding SBA PPP

3,547

1,675

14,507

19,729

2,085,331

2,105,060

SBA loans held for sale

 

 

 

 

 

 

23,314

 

23,314

Total loans, excluding SBA PPP

$

3,547

$

1,675

$

$

14,507

$

19,729

$

2,108,645

$

2,128,374

December 31, 2022

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Total past

(In thousands)

past due

past due

accruing

Nonaccrual

due

Current

Total loans

SBA loans held for investment

$

$

576

$

$

690

$

1,266

$

37,202

$

38,468

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

SBA 504 loans

 

 

 

 

 

 

35,077

 

35,077

Commercial other

 

198

 

300

 

 

777

 

1,275

 

116,291

 

117,566

Commercial real estate

 

22

 

188

 

 

805

 

1,015

 

902,111

 

903,126

Commercial real estate construction

 

 

 

 

 

 

131,774

 

131,774

Residential mortgage loans

 

 

982

 

 

3,361

 

4,343

 

600,748

 

605,091

Consumer loans

 

 

 

 

 

  

 

 

Home equity

 

 

 

 

 

 

68,310

 

68,310

Consumer other

18

 

7

 

 

 

25

 

9,829

 

9,854

Residential construction loans

3,432

3,432

160,025

163,457

Total loans held for investment, excluding SBA PPP

238

2,053

9,065

11,356

2,061,367

2,072,723

SBA loans held for sale

 

2,195

 

 

 

 

2,195

 

25,733

 

27,928

Total loans, excluding SBA PPP

$

2,433

$

2,053

$

$

9,065

$

13,551

$

2,087,100

$

2,100,651

Schedule of Loan Classification Risk by Loan Portfolio Classification by Origination Year

Term Loans

Amortized Cost Basis by Origination Year

(In thousands)

2023

2022

2021

2020

2019

2018 and Earlier

Revolving Loans Amortized Cost Basis

Total

SBA loans held for investment

Risk Rating:

Pass

$

58

$

7,186

$

5,017

$

6,289

$

2,970

$

12,006

$

-

$

33,526

Special Mention

-

-

-

702

-

745

-

1,447

Substandard

-

1,361

2,240

-

-

796

-

4,397

Total SBA loans held for investment

$

58

$

8,547

$

7,257

$

6,991

$

2,970

$

13,547

$

-

$

39,370

SBA loans held for investment

Current-period gross writeoffs

$

-

$

-

$

-

$

-

$

113

$

-

$

-

$

113

SBA PPP loans

Risk Rating:

Pass

$

-

$

-

$

2,545

$

-

$

-

$

-

$

-

$

2,545

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total SBA PPP loans

$

-

$

-

$

2,545

$

-

$

-

$

-

$

-

$

2,545

Commercial loans

Risk Rating:

Pass

$

30,004

$

343,451

$

189,080

$

141,544

$

104,763

$

298,849

$

78,084

$

1,185,775

Special Mention

-

90

2,103

-

2,269

12,041

396

16,899

Substandard

-

-

-

20

-

2,648

300

2,968

Total commercial loans

$

30,004

$

343,541

$

191,183

$

141,564

$

107,032

$

313,538

$

78,780

$

1,205,642

Residential mortgage loans

Risk Rating:

Performing

$

40,533

$

274,612

$

80,711

$

56,606

$

34,653

$

126,460

$

-

$

613,575

Nonperforming

-

307

550

904

1,355

2,449

-

5,565

Total residential mortgage loans

$

40,533

$

274,919

$

81,261

$

57,510

$

36,008

$

128,909

$

-

$

619,140

Consumer loans

Risk Rating:

Performing

$

3,089

$

5,725

$

6,188

$

749

$

3,607

$

8,682

$

48,744

$

76,784

Nonperforming

-

-

-

-

-

-

-

-

Total consumer loans

$

3,089

$

5,725

$

6,188

$

749

$

3,607

$

8,682

$

48,744

$

76,784

Consumer loans

Current-period gross writeoffs

$

-

$

22

$

98

$

-

$

-

$

-

$

-

$

120

Residential construction

Risk Rating:

Performing

$

4,670

$

87,778

$

50,623

$

12,672

$

3,676

$

1,232

$

-

$

160,651

Nonperforming

-

-

257

-

-

1,781

1,435

3,473

Total residential construction loans

$

4,670

$

87,778

$

50,880

$

12,672

$

3,676

$

3,013

$

1,435

$

164,124

Total loans held for investment

$

78,354

$

720,510

$

339,314

$

219,486

$

153,293

$

467,689

$

128,959

$

2,107,605

Schedule of Disaggregated by class of gross loans and type of concession granted

Term Extension

Amortized Cost Basis

% of Total Class of

at 3/31/2023

Gross Loans

Commercial

$

743

0.06

%