XML 49 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Taxes  
Schedule of Provision for Income Taxes

The components of the provision for income taxes for the past three years are as follows:

For the years ended December 31, 

(In thousands)

    

2022

    

2021

    

2020

Federal - current provision

$

10,354

$

9,837

$

7,828

Federal - deferred benefit

 

(1,103)

 

(944)

 

(2,043)

Total federal provision

 

9,251

 

8,893

 

5,785

State - current provision

 

3,815

 

3,630

 

2,737

State - deferred benefit

 

(102)

 

(512)

 

(1,047)

Total state provision

 

3,713

 

3,118

 

1,690

Total provision for income taxes

$

12,964

$

12,011

$

7,475

Schedule of Effective Income Tax Rate Reconciliation

Reconciliation between the reported income tax provision and the amount computed by multiplying income before taxes by the statutory Federal income tax rate for the past three years is as follows:

For the years ended December 31, 

 

(In thousands, except percentages)

    

2022

    

2021

    

2020

 

Federal income tax provision at statutory rate

$

10,798

$

10,107

$

6,535

Increases (decreases) resulting from:

 

 

 

Stock option and restricted stock

 

(297)

 

(173)

 

(93)

Bank owned life insurance

 

(134)

 

(145)

 

(129)

Tax-exempt interest

 

(4)

 

(6)

 

(13)

Meals and entertainment

 

10

 

7

 

9

Captive insurance premium

 

(306)

 

(262)

 

(193)

State income taxes, net of federal income tax effect

 

2,933

 

2,463

 

1,335

Other, net

 

(36)

 

20

 

24

Provision for income taxes

$

12,964

$

12,011

$

7,475

Effective tax rate

 

25.2

%  

 

25.0

%  

 

24.0

%

Schedule of Deferred Tax Assets and Liabilities The components of the net deferred tax asset at December 31, 2022 and 2021 are as follows:

(In thousands)

    

December 31, 2022

    

December 31, 2021

Deferred tax assets:

 

  

 

  

Allowance for loan losses

$

6,871

$

6,299

SERP

 

1,575

 

1,277

Stock-based compensation

 

1,133

 

1,010

Deferred compensation

 

1,183

 

912

Depreciation

 

648

 

451

Deferred fees and loan costs, net

408

443

EVP retirement plan

 

 

153

Net unrealized securities losses

 

1,652

 

Commitment reserve

 

147

 

113

Net other deferred tax assets

 

154

 

525

Gross deferred tax assets

 

13,771

 

11,183

Deferred tax liabilities:

 

 

Goodwill

 

432

 

428

Prepaid insurance

 

478

 

474

Deferred servicing fees

 

47

 

99

Net unrealized securities gains

 

 

9

Bond accretion

 

30

 

17

Interest rate swaps

 

439

 

116

Total deferred tax liabilities

 

1,426

 

1,143

Net deferred tax asset

$

12,345

$

10,040