XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2
Loans (Tables)
6 Months Ended
Jun. 30, 2022
Loans  
Classification of Loans By Class

The following table sets forth the classification of loans by class, including unearned fees, deferred costs and excluding the allowance for loan losses as of June 30, 2022 and December 31, 2021:

(In thousands)

    

June 30, 2022

    

December 31, 2021

SBA loans held for investment

$

33,089

$

36,075

SBA PPP loans

14,216

46,450

Commercial loans

 

 

  

SBA 504 loans

 

35,066

 

27,479

Commercial other

 

112,189

 

109,903

Commercial real estate

 

776,687

 

704,674

Commercial real estate construction

 

102,371

 

89,670

Residential mortgage loans

 

481,687

 

409,355

Consumer loans

 

 

Home equity

 

66,582

 

65,380

Consumer other

13,063

12,564

Residential construction loans

134,460

120,525

Total loans held for investment

$

1,769,410

$

1,622,075

SBA loans held for sale

 

32,183

 

27,373

Total loans

$

1,801,593

$

1,649,448

Loan Portfolio by Class According to Their Credit Quality Indicators

The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of June 30, 2022:

June 30, 2022

SBA & Commercial loans - Internal risk ratings

(In thousands)

    

Pass

    

Special mention

    

Substandard

    

Total

SBA loans held for investment

$

32,535

$

229

$

325

$

33,089

SBA PPP loans

14,216

14,216

Commercial loans

 

  

 

  

 

  

 

  

SBA 504 loans

 

35,066

 

 

 

35,066

Commercial other

 

104,181

 

5,709

 

2,299

 

112,189

Commercial real estate

 

765,256

 

9,524

 

1,907

 

776,687

Commercial real estate construction

 

102,371

 

 

 

102,371

Total commercial loans

 

1,006,874

 

15,233

 

4,206

 

1,026,313

Total SBA and commercial loans

$

1,053,625

$

15,462

$

4,531

$

1,073,618

    

    

Residential mortgage, Consumer & Residential construction loans - Performing/Nonperforming

(In thousands)

    

    

Performing

    

Nonperforming

    

Total

Residential mortgage loans

$

479,019

$

2,668

$

481,687

Consumer loans

 

  

 

 

  

Home equity

 

66,582

 

 

66,582

Consumer other

13,063

13,063

Total consumer loans

79,645

79,645

Residential construction loans

131,769

2,691

134,460

Total residential mortgage, consumer and residential construction loans

$

690,433

$

5,359

$

695,792

The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of December 31, 2021:

    

December 31, 2021

SBA & Commercial loans - Internal risk ratings

(In thousands)

    

Pass

    

Special mention

    

Substandard

    

Total

SBA loans held for investment

$

34,959

$

745

$

371

$

36,075

SBA PPP loans

46,450

46,450

Commercial loans

 

  

 

  

 

  

 

  

SBA 504 loans

 

27,479

 

 

 

27,479

Commercial other

 

105,388

 

1,976

 

2,539

 

109,903

Commercial real estate

 

694,627

 

7,980

 

2,067

 

704,674

Commercial real estate construction

 

86,770

 

2,900

 

 

89,670

Total commercial loans

 

914,264

 

12,856

 

4,606

 

931,726

Total SBA and commercial loans

$

995,673

$

13,601

$

4,977

$

1,014,251

Residential mortgage, Consumer & Residential construction loans - Performing/Nonperforming

(In thousands)

 

  

Performing

Nonperforming

Total

Residential mortgage loans

 

  

$

406,093

$

3,262

$

409,355

Consumer loans

 

  

 

  

 

 

  

Home equity

 

  

 

65,170

 

210

 

65,380

Consumer other

12,564

12,564

Total consumer loans

77,734

210

77,944

Residential construction loans

117,403

3,122

120,525

Total residential mortgage, consumer and residential construction loans

 

  

$

601,230

$

6,594

$

607,824

Aging Analysis of Past Due And Nonaccrual Loans by Loan Class

The following tables set forth an aging analysis of past due and nonaccrual loans as of June 30, 2022 and December 31, 2021:

June 30, 2022

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Total past

(In thousands)

past due

past due

accruing

Nonaccrual

due

Current

Total loans

SBA loans held for investment

$

242

$

$

$

604

$

846

$

32,243

$

33,089

SBA PPP loans

6

282

288

13,928

14,216

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

 

  

SBA 504 loans

 

 

 

 

 

 

35,066

 

35,066

Commercial other

 

363

 

 

 

1,351

 

1,714

 

110,475

 

112,189

Commercial real estate

 

2,381

 

 

 

366

 

2,747

 

773,940

 

776,687

Commercial real estate construction

 

 

 

 

 

 

102,371

 

102,371

Residential mortgage loans

 

1,317

 

1,721

 

43

 

2,668

 

5,749

 

475,938

 

481,687

Consumer loans

 

 

 

 

 

  

 

 

Home equity

 

 

 

 

 

 

66,582

 

66,582

Consumer other

67

24

15

106

12,957

13,063

Residential construction loans

2,691

2,691

131,769

134,460

Total loans held for investment

4,376

2,027

58

7,680

14,141

1,755,269

1,769,410

SBA loans held for sale

 

48

 

 

 

 

48

 

32,135

 

32,183

Total loans

$

4,424

$

2,027

$

58

$

7,680

$

14,189

$

1,787,404

$

1,801,593

December 31, 2021

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Total past

(In thousands)

past due

past due

accruing

Nonaccrual

due

Current

Total loans

SBA loans held for investment

$

1,558

$

$

$

510

$

2,068

$

34,007

$

36,075

SBA PPP loans

79

79

46,371

46,450

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

SBA 504 loans

 

 

 

 

 

 

27,479

 

27,479

Commercial other

 

 

33

 

 

2,216

 

2,249

 

107,654

 

109,903

Commercial real estate

 

334

 

565

 

 

366

 

1,265

 

703,409

 

704,674

Commercial real estate construction

 

 

 

 

 

 

89,670

 

89,670

Residential mortgage loans

 

3,688

 

 

 

3,262

 

6,950

 

402,405

 

409,355

Consumer loans

 

 

 

 

 

 

 

  

Home equity

 

39

 

 

 

210

 

249

 

65,131

 

65,380

Consumer other

12,564

12,564

Residential construction loans

845

3,122

3,967

116,558

120,525

Total loans held for investment

5,619

1,522

9,686

16,827

1,605,248

1,622,075

SBA loans held for sale

 

 

 

 

 

 

27,373

 

27,373

Total loans

$

5,619

$

1,522

$

$

9,686

$

16,827

$

1,632,621

$

1,649,448

Impaired Loans with Associated Allowance Amount

The following table provides detail on the Company’s impaired loans that are individually evaluated for impairment with the associated allowance amount, if applicable, as of June 30, 2022:

    

June 30, 2022

    

Unpaid

    

    

principal

Recorded

Specific

(In thousands)

balance

investment

reserves

With no related allowance:

  

 

  

 

  

SBA loans held for investment

$

642

$

542

$

Commercial loans

 

  

 

  

 

  

Commercial other

153

93

Commercial real estate

 

3,254

 

2,319

 

Total commercial loans

 

3,407

 

2,412

 

Residential mortgage loans

1,323

1,323

Consumer loans

Home equity

Residential construction loans

1,873

1,873

Total impaired loans with no related allowance

 

7,245

 

6,150

 

With an allowance:

 

  

 

  

 

  

SBA loans held for investment

 

93

 

62

 

62

Commercial loans

 

  

 

  

 

  

Commercial other

 

2,110

 

1,610

1,610

Commercial real estate

 

 

 

Total commercial loans

 

2,110

 

1,610

 

1,610

Residential mortgage loans

1,385

1,345

90

Consumer loans

Home equity

417

417

46

Residential construction loans

818

818

200

Total impaired loans with a related allowance

 

4,823

 

4,252

 

2,008

Total individually evaluated impaired loans:

 

  

 

  

 

  

SBA loans held for investment

 

735

 

604

 

62

Commercial loans

 

  

 

  

 

  

Commercial other

 

2,263

 

1,703

 

1,610

Commercial real estate

 

3,254

 

2,319

 

Total commercial loans

 

5,517

 

4,022

 

1,610

Residential mortgage loans

2,708

2,668

90

Consumer loans

Home equity

417

417

46

Residential construction loans

2,691

2,691

200

Total individually evaluated impaired loans

$

12,068

$

10,402

$

2,008

The following table provides detail on the Company’s impaired loans that are individually evaluated for impairment with the associated allowance amount, if applicable, as of December 31, 2021:

    

December 31, 2021

    

Unpaid

    

    

principal

Recorded

Specific

(In thousands)

balance

investment

reserves

With no related allowance:

  

 

  

 

  

SBA loans held for investment

$

606

$

506

$

Commercial loans

 

  

 

  

 

  

Commercial other

71

70

Commercial real estate

 

1,493

 

1,493

 

Total commercial loans

 

1,564

 

1,563

 

Residential mortgage loans

1,630

1,630

Consumer loans

Home equity

210

210

Residential construction loans

2,636

2,636

Total impaired loans with no related allowance

 

6,646

 

6,545

 

With an allowance:

 

  

 

  

 

  

SBA loans held for investment

 

35

 

4

 

4

Commercial loans

 

  

 

  

 

  

Commercial other

 

2,832

 

2,531

 

2,490

Commercial real estate

 

973

 

126

 

125

Total commercial loans

 

3,805

 

2,657

 

2,615

Residential mortgage loans

1,632

1,632

80

Consumer loans

Home Equity

427

427

56

Residential construction loans

486

486

68

Total impaired loans with a related allowance

 

6,385

 

5,206

 

2,823

Total individually evaluated impaired loans:

 

  

 

  

 

  

SBA loans held for investment

 

641

 

510

 

4

Commercial loans

 

 

 

Commercial other

 

2,903

 

2,601

 

2,490

Commercial real estate

 

2,466

 

1,619

 

125

Total commercial loans

 

5,369

 

4,220

 

2,615

Residential mortgage loans

3,262

3,262

80

Consumer loans

Home equity

637

637

56

Residential construction loans

3,122

3,122

68

Total individually evaluated impaired loans

$

13,031

$

11,751

$

2,823

Average Recorded Investments in Impaired Loans and Related Amount of Interest Recognized

The following tables present the average recorded investments in impaired loans and the related amount of interest received during the time period in which the loans were impaired for the three and six months ended June 30, 2022 and 2021. The average balances are calculated based on the month-end balances of impaired loans. When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method, and therefore no interest income is recognized.

    

For the three months ended June 30, 

2022

2021

    

    

    

    

Interest

Interest

income

Average

received

Average

recognized

recorded

on impaired

recorded

on impaired

(In thousands)

investment

loans

investment

loans

SBA loans held for investment

$

(416)

$

2

$

1,334

$

64

Commercial loans

 

  

 

 

  

 

Commercial other

 

1,735

 

20

 

271

 

6

Commercial real estate

 

1,823

 

66

 

2,121

 

30

Residential mortgage loans

2,615

3

4,983

Consumer loans

Home equity

554

10

444

5

Residential construction loans

3,102

2,805

10

Total

$

9,413

$

101

$

11,958

$

115

    

For the six months ended June 30, 

2022

2021

    

    

    

    

Interest

Interest

income

Average

received

Average

recognized

recorded

on impaired

recorded

on impaired

(In thousands)

investment

loans

investment

loans

SBA loans held for investment

$

540

$

20

$

1,618

$

81

Commercial loans

 

  

 

 

 

  

SBA 504 loans

 

 

 

 

Commercial other

 

1,961

 

45

 

322

 

9

Commercial real estate

 

2,163

 

87

 

2,179

 

85

Residential mortgage loans

2,721

15

5,272

Consumer loans

Home equity

563

19

644

23

Consumer other

Residential construction loans

3,653

33

2,707

20

Total

$

11,601

$

219

$

12,742

$

218

Loans modified as TDRs including number of modifications and recorded investment

For the six months ended June 30, 2022

Number of

Recorded investment

(In thousands, except number of contracts)

contracts

at time of modification

Home equity

2

$

872

Total

2

$

872