XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Loans (Tables)
3 Months Ended
Mar. 31, 2022
Loans  
Classification of Loans By Class

The following table sets forth the classification of loans by class, including unearned fees, deferred costs and excluding the allowance for loan losses as of March 31, 2022 and December 31, 2021:

(In thousands)

    

March 31, 2022

    

December 31, 2021

SBA loans held for investment

$

33,048

$

36,075

SBA PPP loans

28,618

46,450

Commercial loans

 

 

  

SBA 504 loans

 

27,534

 

27,479

Commercial other

 

120,345

 

109,903

Commercial real estate

 

728,652

 

704,674

Commercial real estate construction

 

103,380

 

89,670

Residential mortgage loans

 

427,165

 

409,355

Consumer loans

 

 

Home equity

 

63,536

 

65,380

Consumer other

14,166

12,564

Residential construction loans

129,658

120,525

Total loans held for investment

$

1,676,102

$

1,622,075

SBA loans held for sale

 

25,282

 

27,373

Total loans

$

1,701,384

$

1,649,448

Loan Portfolio by Class According to Their Credit Quality Indicators

The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of March 31, 2022:

March 31, 2022

SBA & Commercial loans - Internal risk ratings

(In thousands)

    

Pass

    

Special mention

    

Substandard

    

Total

SBA loans held for investment

$

31,980

$

735

$

333

$

33,048

SBA PPP loans

28,618

28,618

Commercial loans

 

  

 

  

 

  

 

  

SBA 504 loans

 

27,534

 

 

 

27,534

Commercial other

 

112,554

 

5,282

 

2,509

 

120,345

Commercial real estate

 

716,912

 

9,705

 

2,035

 

728,652

Commercial real estate construction

 

103,380

 

 

 

103,380

Total commercial loans

 

960,380

 

14,987

 

4,544

 

979,911

Total SBA and commercial loans

$

1,020,978

$

15,722

$

4,877

$

1,041,577

    

    

Residential mortgage, Consumer & Residential construction loans - Performing/Nonperforming

(In thousands)

    

    

Performing

    

Nonperforming

    

Total

Residential mortgage loans

$

424,166

$

2,999

$

427,165

Consumer loans

 

  

 

 

  

Home equity

 

63,336

 

200

 

63,536

Consumer other

14,166

14,166

Total consumer loans

77,502

200

77,702

Residential construction loans

126,385

3,273

129,658

Total residential mortgage, consumer and residential construction loans

$

628,053

$

6,472

$

634,525

The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of December 31, 2021:

    

December 31, 2021

SBA & Commercial loans - Internal risk ratings

(In thousands)

    

Pass

    

Special mention

    

Substandard

    

Total

SBA loans held for investment

$

34,959

$

745

$

371

$

36,075

SBA PPP loans

46,450

46,450

Commercial loans

 

  

 

  

 

  

 

  

SBA 504 loans

 

27,479

 

 

 

27,479

Commercial other

 

105,388

 

1,976

 

2,539

 

109,903

Commercial real estate

 

694,627

 

7,980

 

2,067

 

704,674

Commercial real estate construction

 

86,770

 

2,900

 

 

89,670

Total commercial loans

 

914,264

 

12,856

 

4,606

 

931,726

Total SBA and commercial loans

$

995,673

$

13,601

$

4,977

$

1,014,251

Residential mortgage, Consumer & Residential construction loans - Performing/Nonperforming

(In thousands)

 

  

Performing

Nonperforming

Total

Residential mortgage loans

 

  

$

406,093

$

3,262

$

409,355

Consumer loans

 

  

 

  

 

 

  

Home equity

 

  

 

65,170

 

210

 

65,380

Consumer other

12,564

12,564

Total consumer loans

77,734

210

77,944

Residential construction loans

117,403

3,122

120,525

Total residential mortgage, consumer and residential construction loans

 

  

$

601,230

$

6,594

$

607,824

Aging Analysis of Past Due And Nonaccrual Loans by Loan Class

The following tables set forth an aging analysis of past due and nonaccrual loans as of March 31, 2022 and December 31, 2021:

March 31, 2022

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Total past

(In thousands)

past due

past due

accruing

Nonaccrual

due

Current

Total loans

SBA loans held for investment

$

$

$

$

537

$

537

$

32,511

$

33,048

SBA PPP loans

28,618

28,618

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

 

  

SBA 504 loans

 

 

 

 

 

 

27,534

 

27,534

Commercial other

 

 

28

 

 

1,931

 

1,959

 

118,386

 

120,345

Commercial real estate

 

373

 

 

 

361

 

734

 

727,918

 

728,652

Commercial real estate construction

 

 

 

 

 

 

103,380

 

103,380

Residential mortgage loans

 

3,772

 

334

 

488

 

2,999

 

7,593

 

419,572

 

427,165

Consumer loans

 

 

 

 

 

  

 

 

Home equity

 

 

427

 

 

200

 

627

 

62,909

 

63,536

Consumer other

61

61

14,105

14,166

Residential construction loans

1,281

404

3,273

4,958

124,700

129,658

Total loans held for investment

5,426

1,193

549

9,301

16,469

1,659,633

1,676,102

SBA loans held for sale

 

 

 

 

 

 

25,282

 

25,282

Total loans

$

5,426

$

1,193

$

549

$

9,301

$

16,469

$

1,684,915

$

1,701,384

December 31, 2021

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Total past

(In thousands)

past due

past due

accruing

Nonaccrual

due

Current

Total loans

SBA loans held for investment

$

1,558

$

$

$

510

$

2,068

$

34,007

$

36,075

SBA PPP loans

79

79

46,371

46,450

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

SBA 504 loans

 

 

 

 

 

 

27,479

 

27,479

Commercial other

 

 

33

 

 

2,216

 

2,249

 

107,654

 

109,903

Commercial real estate

 

334

 

565

 

 

366

 

1,265

 

703,409

 

704,674

Commercial real estate construction

 

 

 

 

 

 

89,670

 

89,670

Residential mortgage loans

 

3,688

 

 

 

3,262

 

6,950

 

402,405

 

409,355

Consumer loans

 

 

 

 

 

 

 

  

Home equity

 

39

 

 

 

210

 

249

 

65,131

 

65,380

Consumer other

12,564

12,564

Residential construction loans

845

3,122

3,967

116,558

120,525

Total loans held for investment

5,619

1,522

9,686

16,827

1,605,248

1,622,075

SBA loans held for sale

 

 

 

 

 

 

27,373

 

27,373

Total loans

$

5,619

$

1,522

$

$

9,686

$

16,827

$

1,632,621

$

1,649,448

Impaired Loans with Associated Allowance Amount

The following table provides detail on the Company’s impaired loans that are individually evaluated for impairment with the associated allowance amount, if applicable, as of March 31, 2022:

    

March 31, 2022

    

Unpaid

    

    

principal

Recorded

Specific

(In thousands)

balance

investment

reserves

With no related allowance:

  

 

  

 

  

SBA loans held for investment

$

634

$

533

$

Commercial loans

 

  

 

  

 

  

Commercial other

96

95

Commercial real estate

 

2,327

 

2,327

 

Total commercial loans

 

2,423

 

2,422

 

Residential mortgage loans

1,369

1,369

Consumer loans

Home equity

200

200

Residential construction loans

2,637

2,637

Total impaired loans with no related allowance

 

7,263

 

7,161

 

With an allowance:

 

  

 

  

 

  

SBA loans held for investment

 

34

 

4

 

4

Commercial loans

 

  

 

  

 

  

Commercial other

 

2,287

 

2,223

2,223

Commercial real estate

 

961

 

127

 

126

Total commercial loans

 

3,248

 

2,350

 

2,349

Residential mortgage loans

1,777

1,777

224

Consumer loans

Home equity

427

427

56

Residential construction loans

636

636

219

Total impaired loans with a related allowance

 

6,122

 

5,194

 

2,852

Total individually evaluated impaired loans:

 

  

 

  

 

  

SBA loans held for investment

 

668

 

537

 

4

Commercial loans

 

  

 

  

 

  

Commercial other

 

2,383

 

2,318

 

2,223

Commercial real estate

 

3,288

 

2,454

 

126

Total commercial loans

 

5,671

 

4,772

 

2,349

Residential mortgage loans

3,146

3,146

224

Consumer loans

Home equity

627

627

56

Residential construction loans

3,273

3,273

219

Total individually evaluated impaired loans

$

13,385

$

12,355

$

2,852

The following table provides detail on the Company’s impaired loans that are individually evaluated for impairment with the associated allowance amount, if applicable, as of December 31, 2021:

    

December 31, 2021

    

Unpaid

    

    

principal

Recorded

Specific

(In thousands)

balance

investment

reserves

With no related allowance:

  

 

  

 

  

SBA loans held for investment

$

606

$

506

$

Commercial loans

 

  

 

  

 

  

Commercial other

71

70

Commercial real estate

 

1,493

 

1,493

 

Total commercial loans

 

1,564

 

1,563

 

Residential mortgage loans

1,630

1,630

Consumer loans

Home equity

210

210

Residential construction loans

2,636

2,636

Total impaired loans with no related allowance

 

6,646

 

6,545

 

With an allowance:

 

  

 

  

 

  

SBA loans held for investment

 

35

 

4

 

4

Commercial loans

 

  

 

  

 

  

Commercial other

 

2,832

 

2,531

 

2,490

Commercial real estate

 

973

 

126

 

125

Total commercial loans

 

3,805

 

2,657

 

2,615

Residential mortgage loans

1,632

1,632

80

Consumer loans

Home Equity

427

427

56

Residential construction loans

486

486

68

Total impaired loans with a related allowance

 

6,385

 

5,206

 

2,823

Total individually evaluated impaired loans:

 

  

 

  

 

  

SBA loans held for investment

 

641

 

510

 

4

Commercial loans

 

 

 

Commercial other

 

2,903

 

2,601

 

2,490

Commercial real estate

 

2,466

 

1,619

 

125

Total commercial loans

 

5,369

 

4,220

 

2,615

Residential mortgage loans

3,262

3,262

80

Consumer loans

Home equity

637

637

56

Residential construction loans

3,122

3,122

68

Total individually evaluated impaired loans

$

13,031

$

11,751

$

2,823

Average Recorded Investments in Impaired Loans and Related Amount of Interest Recognized

The following tables present the average recorded investments in impaired loans and the related amount of interest received during the time period in which the loans were impaired for the three months ended March 31, 2022 and 2021. The average balances are calculated based on the month-end balances of impaired loans. When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method, and therefore no interest income is recognized.

    

For the three months ended March 31, 

2022

2021

    

    

    

    

Interest

Interest

income

Average

received

Average

recognized

recorded

on impaired

recorded

on impaired

(In thousands)

investment

loans

investment

loans

SBA loans held for investment

$

520

$

17

$

1,901

$

16

Commercial loans

 

  

 

 

  

 

Commercial other

 

2,188

 

23

 

374

 

3

Commercial real estate

 

2,502

 

22

 

2,237

 

56

Residential mortgage loans

2,827

12

5,561

Consumer loans

Home equity

572

12

701

18

Residential construction loans

4,203

33

2,610

10

Total

$

12,812

$

119

$

13,384

$

103

Loans modified as TDRs including number of modifications and recorded investment

For the three months ended March 31, 2022

Number of

Recorded investment

(In thousands, except number of contracts)

contracts

at time of modification

Home equity

2

$

882

Total

2

$

882