XML 46 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loans (Tables)
12 Months Ended
Dec. 31, 2021
Loans  
Classification of Loans By Class

The following table sets forth the classification of loans by class, including unearned fees, deferred costs and excluding the allowance for loan losses for the past two years:

(In thousands)

    

December 31, 2021

    

December 31, 2020

SBA loans held for investment

$

36,075

$

39,587

SBA PPP loans

46,450

118,257

Commercial loans

 

  

 

  

SBA 504 loans

 

27,479

 

19,681

Commercial other

 

109,903

 

118,280

Commercial real estate

 

704,674

 

630,423

Commercial real estate construction

 

89,670

 

71,404

Residential mortgage loans

 

409,355

 

467,586

Consumer loans

 

 

Home equity

 

76,725

 

62,549

Consumer other

 

1,219

 

3,551

Residential construction loans

120,525

87,164

Total loans held for investment

$

1,622,075

$

1,618,482

SBA loans held for sale

 

27,373

 

9,335

Total loans

$

1,649,448

$

1,627,817

Loan Portfolio by Class According to Their Credit Quality Indicators

The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of December 31, 2021:

December 31, 2021

SBA & Commercial loans - Internal risk ratings

(In thousands)

    

Pass

    

Special mention

    

Substandard

    

Total

SBA loans held for investment

$

34,959

$

745

$

371

$

36,075

SBA PPP loans

46,450

46,450

Commercial loans

 

  

 

  

 

  

 

  

SBA 504 loans

 

27,479

 

 

 

27,479

Commercial other

 

105,388

 

1,976

 

2,539

 

109,903

Commercial real estate

 

694,627

 

7,980

 

2,067

 

704,674

Commercial real estate construction

 

86,770

 

2,900

 

 

89,670

Total commercial loans

 

914,264

 

12,856

 

4,606

 

931,726

Total SBA and commercial loans

$

995,673

$

13,601

$

4,977

$

1,014,251

    

    

Residential mortgage, Consumer & Residential construction loans - Performing/Nonperforming

(In thousands)

    

    

Performing

    

Nonperforming

    

Total

Residential mortgage loans

$

406,093

$

3,262

$

409,355

Consumer loans

 

  

 

 

  

Home equity

 

76,515

 

210

 

76,725

Consumer other

 

1,219

 

 

1,219

Total consumer loans

 

77,734

 

210

 

77,944

Residential construction loans

117,403

3,122

120,525

Total residential mortgage, consumer and residential construction loans

$

601,230

$

6,594

$

607,824

The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of December 31, 2020:

    

December 31, 2020

SBA & Commercial loans - Internal risk ratings

(In thousands)

    

Pass

    

Special mention

    

Substandard

    

Total

SBA loans held for investment

$

36,818

$

525

$

2,244

$

39,587

SBA PPP loans

118,257

118,257

Commercial loans

 

  

 

  

 

  

 

  

SBA 504 loans

 

19,681

 

 

 

19,681

Commercial other

 

109,672

 

5,533

 

3,075

 

118,280

Commercial real estate

 

603,482

 

25,206

 

1,735

 

630,423

Commercial real estate construction

 

71,404

 

 

 

71,404

Total commercial loans

 

804,239

 

30,739

 

4,810

 

839,788

Total SBA and commercial loans

$

959,314

$

31,264

$

7,054

$

997,632

Residential mortgage, Consumer & Residential construction loans - Performing/Nonperforming

(In thousands)

 

  

Performing

Nonperforming

Total

Residential mortgage loans

 

  

$

462,369

$

5,217

$

467,586

Consumer loans

 

  

 

  

 

 

  

Home equity

 

  

 

61,254

 

1,295

 

62,549

Consumer other

 

  

 

3,551

 

 

3,551

Total consumer loans

 

  

 

64,805

 

1,295

 

66,100

Residential construction loans

85,414

1,750

87,164

Total residential mortgage, consumer and residential construction loans

 

  

$

612,588

$

8,262

$

620,850

Aging Analysis of Past Due And Nonaccrual Loans by Loan Class

The following tables set forth an aging analysis of past due and nonaccrual loans as of December 31, 2021 and December 31, 2020:

December 31, 2021

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Nonaccrual

Total past

(In thousands)

past due

past due

accruing

(1)

due

Current

Total loans

SBA loans held for investment

$

1,558

$

$

$

510

$

2,068

$

34,007

$

36,075

SBA PPP loans

79

79

46,371

46,450

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

 

  

SBA 504 loans

 

 

 

 

 

 

27,479

 

27,479

Commercial other

 

 

33

 

 

2,216

 

2,249

 

107,654

 

109,903

Commercial real estate

 

334

 

565

 

 

366

 

1,265

 

703,409

 

704,674

Commercial real estate construction

 

 

 

 

 

 

89,670

 

89,670

Residential mortgage loans

 

3,688

 

 

 

3,262

 

6,950

 

402,405

 

409,355

Consumer loans

 

 

 

 

 

  

 

 

Home equity

 

39

 

 

 

210

 

249

 

76,476

 

76,725

Consumer other

 

 

 

 

 

 

1,219

 

1,219

Residential construction loans

845

3,122

3,967

116,558

120,525

Total loans held for investment

5,619

1,522

9,686

16,827

1,605,248

1,622,075

SBA loans held for sale

 

 

 

 

 

 

27,373

 

27,373

Total loans

$

5,619

$

1,522

$

$

9,686

$

16,827

$

1,632,621

$

1,649,448

(1)At December 31, 2021, nonaccrual loans included $59 thousand of loans guaranteed by the SBA.

December 31, 2020

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Nonaccrual

Total past

(In thousands)

past due

past due

accruing

(1)

due

Current

Total loans

SBA loans held for investment

$

792

$

1,280

$

$

2,473

$

4,545

$

35,042

$

39,587

SBA PPP loans

118,257

118,257

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

 

  

SBA 504 loans

 

 

 

 

 

 

19,681

 

19,681

Commercial other

 

186

 

201

 

 

266

 

653

 

117,627

 

118,280

Commercial real estate

 

3,109

 

1,971

 

 

1,059

 

6,139

 

624,284

 

630,423

Commercial real estate construction

 

1,047

 

 

 

 

1,047

 

70,357

 

71,404

Residential mortgage loans

 

3,232

 

2,933

 

262

 

5,217

 

11,644

 

455,942

 

467,586

Consumer loans

 

 

 

 

 

 

 

  

Home equity

 

393

 

 

187

 

1,295

 

1,875

 

60,674

 

62,549

Consumer other

 

3

 

1

 

 

 

4

 

3,547

 

3,551

Residential construction loans

120

796

1,750

2,666

84,498

87,164

Total loans held for investment

8,882

7,182

449

12,060

28,573

1,589,909

1,618,482

SBA loans held for sale

 

597

 

 

 

 

597

 

8,738

 

9,335

Total loans

$

9,479

$

7,182

$

449

$

12,060

$

29,170

$

1,598,647

$

1,627,817

(1)At December 31, 2020, nonaccrual loans included $371 thousand of loans guaranteed by the SBA.
Impaired Loans with Associated Allowance Amount

The following tables provide detail on the Company’s loans individually evaluated for impairment with the associated allowance amount, if applicable, as of December 31, 2021 and December 31, 2020:

    

December 31, 2021

    

Unpaid

    

    

principal

Recorded

Specific

(In thousands)

balance

investment

reserves

With no related allowance:

  

 

  

 

  

SBA loans held for investment (1)

$

606

$

506

$

Commercial loans

 

  

 

  

 

  

Commercial other

71

70

Commercial real estate

 

1,493

 

1,493

 

Total commercial loans

 

1,564

 

1,563

 

Residential mortgage loans

1,630

1,630

Consumer loans:

Home equity

210

210

Residential construction loans

2,636

2,636

Total impaired loans with no related allowance

 

6,646

 

6,545

 

With an allowance:

 

  

 

  

 

  

SBA loans held for investment (1)

 

35

 

4

 

4

Commercial loans

 

  

 

  

 

  

Commercial other

 

2,832

 

2,531

 

2,490

Commercial real estate

 

973

 

126

 

125

Total commercial loans

 

3,805

 

2,657

 

2,615

Residential mortgage loans

1,632

1,632

80

Consumer loans:

Home equity

427

427

56

Residential construction loans

486

486

68

Total impaired loans with a related allowance

 

6,385

 

5,206

 

2,823

Total individually evaluated impaired loans:

 

  

 

  

 

  

SBA loans held for investment (1)

 

641

 

510

 

4

Commercial loans

 

  

 

  

 

  

Commercial other

 

2,903

 

2,601

 

2,490

Commercial real estate

 

2,466

 

1,619

 

125

Total commercial loans

 

5,369

 

4,220

 

2,615

Residential mortgage loans

3,262

3,262

80

Consumer loans:

Home equity

637

637

56

Residential construction loans

3,122

3,122

68

Total individually evaluated impaired loans

$

13,031

$

11,751

$

2,823

(1)Balances are reduced by amount guaranteed by the SBA of $59 thousand at December 31, 2021.

    

December 31, 2020

    

Unpaid

    

    

principal

Recorded

Specific

(In thousands)

balance

investment

reserves

With no related allowance:

  

 

  

 

  

SBA loans held for investment (1)

$

1,799

$

1,698

$

Commercial loans

 

  

 

  

 

  

Commercial real estate

 

1,462

 

1,462

 

Total commercial loans

 

1,462

 

1,462

 

Residential mortgage loans

4,080

3,975

Consumer loans:

Home equity

1,295

1,295

Residential construction loans

1,750

1,750

Total impaired loans with no related allowance

 

10,386

 

10,180

 

With an allowance:

 

  

 

  

 

  

SBA loans held for investment (1)

 

434

 

404

 

324

Commercial loans

 

  

 

  

 

  

Commercial other

 

3,160

 

3,160

 

3,106

Commercial real estate

 

1,730

 

1,080

 

576

Total commercial loans

 

4,890

 

4,240

 

3,682

Residential mortgage loans

1,242

1,242

101

Total impaired loans with a related allowance

 

6,566

 

5,886

 

4,107

Total individually evaluated impaired loans:

 

  

 

  

 

  

SBA loans held for investment (1)

 

2,233

 

2,102

 

324

Commercial loans

 

 

 

Commercial other

 

3,160

 

3,160

 

3,106

Commercial real estate

 

3,192

 

2,542

 

576

Total commercial loans

 

6,352

 

5,702

 

3,682

Residential mortgage loans

5,322

5,217

101

Consumer loans:

Home equity

1,295

1,295

Residential construction loans

1,750

1,750

Total individually evaluated impaired loans

$

16,952

$

16,066

$

4,107

(1)Balances are reduced by amount guaranteed by the SBA of $371 thousand at December 31, 2020.
Average Recorded Investments in Impaired Loans and Related Amount of Interest Recognized

    

For the years ended December 31, 

2021

2020

2019

    

    

Interest

    

    

Interest

    

    

Interest

income

income

income

Average

recognized

Average

recognized

Average

recognized

recorded

on impaired

recorded

on impaired

recorded

on impaired

(In thousands)

investment

loans

investment

loans

investment

loans

SBA loans held for investment (1)

$

1,118

$

102

$

1,674

$

70

$

679

$

17

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

  

SBA 504 loans

 

 

 

150

 

32

 

 

Commercial other

 

889

 

59

 

93

 

31

 

264

 

6

Commercial real estate

 

1,637

 

137

 

1,232

 

124

 

1,258

 

36

Commercial real estate construction

33

Residential mortgage loans

4,358

17

5,409

131

4,671

61

Consumer loans

Home equity

553

23

726

67

66

37

Consumer other

1

2

Residential construction loans

2,718

50

165

Total

$

11,274

$

388

$

9,449

$

488

$

6,940

$

157

(1)Balances are reduced by the average amount guaranteed by the SBA of $201 thousand, $719 thousand and $124 thousand for years ended December 31, 2021, 2020 and 2019, respectively.
Schedule of Servicing Assets

    

For the years ended December 31, 

(In thousands)

    

2021

    

2020

    

2019

Balance, beginning of year

$

1,857

$

2,026

$

2,375

Servicing assets capitalized

 

126

 

722

 

643

Amortization of expense

 

(970)

 

(891)

 

(992)

Balance, end of year

$

1,013

$

1,857

$

2,026

Schedule of Related Party Transactions

(In thousands)

    

December 31, 2021

    

December 31, 2020

Balance, beginning of year

$

12,082

$

17,841

New loans and advances

 

402

 

58

Loan repayments

 

(982)

 

(5,817)

Balance, end of year

$

11,502

$

12,082