XML 88 R16.htm IDEA: XBRL DOCUMENT v3.20.1
Loans
3 Months Ended
Mar. 31, 2020
Loans and Leases Receivable Disclosure [Abstract]  
Loans
Loans

The following table sets forth the classification of loans by class, including unearned fees, deferred costs and excluding the allowance for loan losses as of March 31, 2020 and December 31, 2019:
(In thousands)
 
March 31, 2020
 
December 31, 2019
SBA loans held for investment
 
$
37,074

 
$
35,767

Commercial loans
 
 
 
 
SBA 504 loans
 
25,185

 
26,726

Commercial other
 
120,029

 
112,014

Commercial real estate
 
586,336

 
578,643

Commercial real estate construction
 
54,528

 
47,649

Residential mortgage loans
 
456,072

 
467,706

Consumer loans
 
 
 
 
Home equity
 
75,240

 
69,589

Consumer other
 
74,455

 
73,935

Total loans held for investment
 
$
1,428,919

 
$
1,412,029

SBA loans held for sale
 
10,726

 
13,529

Total loans
 
$
1,439,645

 
$
1,425,558



Loans are made to individuals as well as commercial entities.  Specific loan terms vary as to interest rate, repayment, and collateral requirements based on the type of loan requested and the credit worthiness of the prospective borrower.  Credit risk tends to be geographically concentrated in that a majority of the loan customers are located in the markets serviced by the Bank.  Loan performance may be adversely affected by factors impacting the general economy or conditions specific to the real estate market such as geographic location and/or property type.  A description of the Company's different loan segments follows:

SBA Loans: SBA 7(a) loans, on which the SBA has historically provided guarantees of up to 90 percent of the principal balance, are considered a higher risk loan product for the Company than its other loan products.  The guaranteed portion of the Company’s SBA loans is generally sold in the secondary market with the nonguaranteed portion held in the portfolio as a loan held for investment.  SBA loans are for the purpose of providing working capital, financing the purchase of equipment, inventory or commercial real estate and for other business purposes.  Loans are guaranteed by the businesses' major owners.  SBA loans are made based primarily on the historical and projected cash flow of the business and secondarily on the underlying collateral provided.

Commercial Loans: Commercial credit is extended primarily to middle market and small business customers.  Commercial loans are generally made in the Company’s market place for the purpose of providing working capital, financing the purchase of equipment, inventory or commercial real estate and for other business purposes. The SBA 504 program consists of real estate backed commercial mortgages where the Company has the first mortgage and the SBA has the second mortgage on the property. Loans will generally be guaranteed in full or for a meaningful amount by the businesses' major owners.  Commercial loans are made based primarily on the historical and projected cash flow of the business and secondarily on the underlying collateral provided. Generally, the Company has a 50 percent loan to value ratio on SBA 504 program loans at origination.

Residential Mortgage and Consumer Loans: The Company originates mortgage and consumer loans including principally residential real estate and home equity lines and loans and consumer construction lines.  The Company originates qualified mortgages which are generally sold in the secondary market and nonqualified mortgages which are generally held for investment. Each loan type is evaluated on debt to income, type of collateral and loan to collateral value, credit history and Company’s relationship with the borrower.

Inherent in the lending function is credit risk, which is the possibility a borrower may not perform in accordance with the contractual terms of their loan.  A borrower’s inability to pay their obligations according to the contractual terms can create the risk of past due loans and, ultimately, credit losses, especially on collateral deficient loans.  The Company minimizes its credit risk by loan diversification and adhering to credit administration policies and procedures.  Due diligence on loans begins when we initiate contact regarding a loan with a borrower.  Documentation, including a borrower’s credit history, materials establishing the value and liquidity of potential collateral, the purpose of the loan, the source of funds for repayment of the loan, and other factors, are analyzed before a loan is submitted for approval.  The loan portfolio is then subject to on-going internal reviews for credit quality which in part is derived from ongoing collection and review of borrowers’ financial information, as well as independent credit reviews by an outside firm.

The Company's extension of credit is governed by the Credit Risk Policy which was established to control the quality of the Company's loans.  This policy and the underlying procedures are reviewed and approved by the Board of Directors on a regular basis.

Credit Ratings 

For SBA 7(a), SBA 504 and commercial loans, management uses internally assigned risk ratings as the best indicator of credit quality.  A loan’s internal risk rating is updated at least annually and more frequently if circumstances warrant a change in risk rating.  The Company uses a 1 through 10 loan grading system that follows regulatory accepted definitions.

Pass: Risk ratings of 1 through 6 are used for loans that are performing, as they meet, and are expected to continue to meet, all of the terms and conditions set forth in the original loan documentation, and are generally current on principal and interest payments.  These performing loans are termed “Pass”.

Special Mention: Criticized loans are assigned a risk rating of 7 and termed “Special Mention”, as the borrowers exhibit potential credit weaknesses or downward trends deserving management’s close attention.  If not checked or corrected, these trends will weaken the Bank’s collateral and position.  While potentially weak, these borrowers are currently marginally acceptable and no loss of interest or principal is anticipated.  As a result, special mention assets do not expose an institution to sufficient risk to warrant adverse classification.  Included in “Special Mention” could be turnaround situations, such as borrowers with deteriorating trends beyond one year, borrowers in startup or deteriorating industries, or borrowers with a poor market share in an average industry.  "Special Mention" loans may include an element of asset quality, financial flexibility, or below average management.  Management and ownership may have limited depth or experience.  Regulatory agencies have agreed on a consistent definition of “Special Mention” as an asset with potential weaknesses which, if left uncorrected, may result in deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date.  This definition is intended to ensure that the “Special Mention” category is not used to identify assets that have as their sole weakness credit data exceptions or collateral documentation exceptions that are not material to the repayment of the asset.

Substandard: Classified loans are assigned a risk rating of an 8 or 9, depending upon the prospect for collection, and deemed “Substandard”.  A risk rating of 8 is used for borrowers with well-defined weaknesses that jeopardize the orderly liquidation of debt.  The loan is inadequately protected by the current paying capacity of the obligor or by the collateral pledged, if any.  Normal repayment from the borrower is in jeopardy, although no loss of principal is envisioned.  There is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected.  Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified “Substandard”.

A risk rating of 9 is used for borrowers that have all the weaknesses inherent in a loan with a risk rating of 8, with the added characteristic that the weaknesses make collection of debt in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.  Serious problems exist to the point where partial loss of principal is likely.  The possibility of loss is extremely high, but because of certain important, reasonably specific pending factors that may work to strengthen the assets, the loans’ classification as estimated losses is deferred until a more exact status may be determined.  Pending factors include proposed merger, acquisition, or liquidation procedures; capital injection; perfecting liens on additional collateral; and refinancing plans.  Partial charge-offs are likely.

Loss: Once a borrower is deemed incapable of repayment of unsecured debt, the risk rating becomes a 10, the loan is termed a “Loss”, and charged-off immediately.  Loans to such borrowers are considered uncollectible and of such little value that continuance as active assets of the Bank is not warranted.  This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off these basically worthless assets even though partial recovery may be affected in the future.

For residential mortgage and consumer loans, management uses performing versus nonperforming as the best indicator of credit quality.  Nonperforming loans consist of loans that are not accruing interest (nonaccrual loans) as a result of principal or interest being in default for a period of 90 days or more or when the ability to collect principal and interest according to the contractual terms is in doubt.  These credit quality indicators are updated on an ongoing basis, as a loan is placed on nonaccrual status as soon as management believes there is sufficient doubt as to the ultimate ability to collect interest on a loan.

At March 31, 2020, the Company owned $1.5 million in residential consumer properties that were included in OREO in the Consolidated Balance Sheets, compared to $1.7 million at December 31, 2019.  Additionally, there were $4.3 million of residential consumer loans in the process of foreclosure at March 31, 2020, compared to $3.6 million at December 31, 2019.

The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of March 31, 2020:
 
 
March 31, 2020
 
 
SBA, SBA 504 & Commercial loans - Internal risk ratings
(In thousands)
 
Pass
 
Special mention
 
Substandard
 
Total
SBA loans held for investment
 
$
35,994

 
$

 
$
1,080

 
$
37,074

Commercial loans
 
 
 
 
 
 
 
 
SBA 504 loans
 
23,374

 
1,779

 
32

 
25,185

Commercial other
 
114,840

 
3,525

 
1,664

 
120,029

Commercial real estate
 
584,044

 
749

 
1,543

 
586,336

Commercial real estate construction
 
54,528

 

 

 
54,528

Total commercial loans
 
776,786

 
6,053

 
3,239

 
786,078

Total SBA, SBA 504 and commercial loans
 
$
812,780

 
$
6,053

 
$
4,319

 
$
823,152

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage & Consumer loans - Performing/Nonperforming
(In thousands)
 
 
 
Performing
 
Nonperforming
 
Total
Residential mortgage loans
 
 
 
$
449,162

 
$
6,910

 
$
456,072

Consumer loans
 
 
 
 
 
 
 
 
Home equity
 
 
 
74,735

 
505

 
75,240

Consumer other
 
 
 
74,455

 

 
74,455

Total consumer loans
 
 
 
149,190

 
505

 
149,695

Total residential mortgage and consumer loans
 
 
 
$
598,352

 
$
7,415

 
$
605,767


The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of December 31, 2019
 
 
December 31, 2019
 
 
SBA, SBA 504 & Commercial loans - Internal risk ratings
(In thousands)
 
Pass
 
Special mention
 
Substandard
 
Total
SBA loans held for investment
 
$
34,202

 
$
1,115

 
$
450

 
$
35,767

Commercial loans
 
 
 
 
 
 
 
 
SBA 504 loans
 
24,878

 
1,808

 
40

 
26,726

Commercial other
 
107,220

 
3,361

 
1,433

 
112,014

Commercial real estate
 
576,326

 
758

 
1,559

 
578,643

Commercial real estate construction
 
47,649

 

 

 
47,649

Total commercial loans
 
756,073

 
5,927

 
3,032

 
765,032

Total SBA, SBA 504 and commercial loans
 
$
790,275

 
$
7,042

 
$
3,482

 
$
800,799

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage & Consumer loans - Performing/Nonperforming
(In thousands)
 
 
 
Performing
 
Nonperforming
 
Total
Residential mortgage loans
 
 
 
$
463,770

 
$
3,936

 
$
467,706

Consumer loans
 
 
 
 
 
 
 
 
Home equity
 
 
 
69,589

 

 
69,589

Consumer other
 
 
 
73,915

 
20

 
73,935

Total consumer loans
 
 
 
143,504

 
20

 
143,524

Total residential mortgage and consumer loans
 
 
 
$
607,274

 
$
3,956

 
$
611,230



Nonperforming and Past Due Loans

Nonperforming loans consist of loans that are not accruing interest (nonaccrual loans) as a result of principal or interest being in default for a period of 90 days or more or when the ability to collect principal and interest according to the contractual terms is in doubt.  Loans past due 90 days or more and still accruing interest are not included in nonperforming loans and generally represent loans that are well collateralized and in the process of collection.  The risk of loss is difficult to quantify and is subject to fluctuations in collateral values, general economic conditions and other factors.  The Company values its collateral through the use of appraisals, broker price opinions, and knowledge of its local market. 

The following tables set forth an aging analysis of past due and nonaccrual loans as of March 31, 2020 and December 31, 2019:
 
 
March 31, 2020
(In thousands)
 
30-59 days past due
 
60-89 days past due
 
90+ days and still accruing
 
Nonaccrual (1)
 
Total past due
 
Current
 
Total loans
SBA loans held for investment
 
$
131

 
$
154

 
$

 
$
1,627

 
$
1,912

 
$
35,162

 
$
37,074

Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SBA 504 loans
 

 

 

 

 

 
25,185

 
25,185

Commercial other
 
566

 
71

 

 

 
637

 
119,392

 
120,029

Commercial real estate
 
785

 
75

 

 
613

 
1,473

 
584,863

 
586,336

Commercial real estate construction
 

 

 

 

 

 
54,528

 
54,528

Residential mortgage loans
 
5,880

 
373

 

 
6,910

 
13,163

 
442,909

 
456,072

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
561

 
329

 

 
505

 
1,395

 
73,845

 
75,240

Consumer other
 

 

 

 

 

 
74,455

 
74,455

Total loans held for investment
 
$
7,923

 
$
1,002

 
$

 
$
9,655

 
$
18,580

 
$
1,410,339

 
$
1,428,919

SBA loans held for sale
 

 

 

 

 

 
10,726

 
10,726

Total loans
 
$
7,923

 
$
1,002

 
$

 
$
9,655

 
$
18,580

 
$
1,421,065

 
$
1,439,645

(1)
At March 31, 2020, nonaccrual loans included $427 thousand of loans guaranteed by the SBA. 

 
 
December 31, 2019
(In thousands)
 
30-59 days past due
 
60-89 days past due
 
90+ days and still accruing
 
Nonaccrual (1)
 
Total past due
 
Current
 
Total loans
SBA loans held for investment
 
$
1,048

 
$

 
$

 
$
1,164

 
$
2,212

 
$
33,555

 
$
35,767

Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SBA 504 loans
 

 
1,808

 

 

 
1,808

 
24,918

 
26,726

Commercial other
 
71

 

 

 
316

 
387

 
111,627

 
112,014

Commercial real estate
 
215

 

 

 
213

 
428

 
578,215

 
578,643

Commercial real estate construction
 

 

 

 

 

 
47,649

 
47,649

Residential mortgage loans
 
4,383

 
1,676

 
930

 
3,936

 
10,925

 
456,781

 
467,706

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
1,446

 
178

 

 

 
1,624

 
67,965

 
69,589

Consumer other
 

 
113

 

 
20

 
133

 
73,802

 
73,935

Total loans held for investment
 
$
7,163

 
$
3,775

 
$
930

 
$
5,649

 
$
17,517

 
$
1,394,512

 
$
1,412,029

SBA loans held for sale
 

 

 

 

 

 
13,529

 
13,529

Total loans
 
$
7,163

 
$
3,775

 
$
930

 
$
5,649

 
$
17,517

 
$
1,408,041

 
$
1,425,558

(1)
At December 31, 2019, nonaccrual loans included $59 thousand of loans guaranteed by the SBA. 

Impaired Loans  

The Company has defined impaired loans to be all nonperforming loans individually evaluated for impairment and TDRs.  Management considers a loan impaired when, based on current information and events, it is determined that the Company will not be able to collect all amounts due according to the loan contract.  Impairment is evaluated on an individual basis for SBA and commercial loans.

The following table provides detail on the Company’s impaired loans that are individually evaluated for impairment with the associated allowance amount, if applicable, as of March 31, 2020

 
 
March 31, 2020
(In thousands)
 
Unpaid principal balance
 
Recorded investment
 
Specific reserves
With no related allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
$
1,221

 
$
1,062

 
$

Commercial loans
 
 
 
 
 
 
Commercial other
 
500

 

 

Commercial real estate
 
913

 
613

 

Total commercial loans
 
1,413

 
613

 

Total impaired loans with no related allowance
 
2,634

 
1,675

 

 
 
 
 
 
 
 
With an allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
163

 
138

 
138

Commercial loans
 
 
 
 
 
 
Commercial real estate
 
694

 
694

 
46

Total commercial loans
 
694

 
694

 
46

Total impaired loans with a related allowance
 
857

 
832

 
184

 
 
 
 
 
 
 
Total individually evaluated impaired loans:
 
 
 
 
 
 
SBA loans held for investment (1)
 
1,384

 
1,200

 
138

Commercial loans
 
 
 
 
 
 
Commercial other
 
500

 

 

Commercial real estate
 
1,607

 
1,307

 
46

Total commercial loans
 
2,107

 
1,307

 
46

Total individually evaluated impaired loans
 
$
3,491

 
$
2,507

 
$
184

(1)
Balances are reduced by amount guaranteed by the SBA of $427 thousand at March 31, 2020.

The following table provides detail on the Company’s impaired loans that are individually evaluated for impairment with the associated allowance amount, if applicable, as of December 31, 2019:
 
 
December 31, 2019
(In thousands)
 
Unpaid principal balance
 
Recorded investment
 
Specific reserves
With no related allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
$
1,224

 
$
1,064

 
$

Commercial loans
 
 
 
 
 
 
Commercial real estate
 
213

 
213

 

Total commercial loans
 
213

 
213

 

Total impaired loans with no related allowance
 
1,437

 
1,277

 

 
 
 
 
 
 
 
With an allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
157

 
41

 
41

Commercial loans
 
 
 
 
 
 
Commercial other
 
816

 
316

 
316

Commercial real estate
 
705

 
705

 
57

Total commercial loans
 
1,521

 
1,021

 
373

Total impaired loans with a related allowance
 
1,678

 
1,062

 
414

 
 
 
 
 
 
 
Total individually evaluated impaired loans:
 
 
 
 
 
 
SBA loans held for investment (1)
 
1,381

 
1,105

 
41

Commercial loans
 
 
 
 
 
 
Commercial other
 
816

 
316

 
316

Commercial real estate
 
918

 
918

 
57

Total commercial loans
 
1,734

 
1,234

 
373

Total individually evaluated impaired loans
 
$
3,115

 
$
2,339

 
$
414

(1)
Balances are reduced by amount guaranteed by the SBA of $59 thousand at December 31, 2019.

Impaired loans increased $376 thousand at March 31, 2020 compared to December 31, 2019. The increase in impaired loans was primarily due to the addition of one commercial loan totaling $913 thousand, partially offset by paydowns on two commercial loans totaling $529 thousand.

The following table presents the average recorded investments in impaired loans and the related amount of interest recognized during the time period in which the loans were impaired for the three months ended March 31, 2020 and 2019.  The average balances are calculated based on the month-end balances of impaired loans.  When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method, and therefore no interest income is recognized.  The interest income recognized on impaired loans noted below represents primarily accruing TDRs and nominal amounts of income recognized on a cash basis for well-collateralized impaired loans.
 
 
For the three months ended March 31,
 
 
2020
 
2019
(In thousands)
 
Average recorded investment
 
Interest income recognized on impaired loans
 
Average recorded investment
 
Interest income recognized on impaired loans
SBA loans held for investment (1)
 
$
1,128

 
$
3

 
$
1,183

 
$
4

Commercial loans
 
 
 
 
 
 
 
 
SBA 504 loans
 
600

 
32

 

 

Commercial other
 
5

 
10

 
7

 

Commercial real estate
 
1,047

 
12

 
1,789

 
9

Total
 
$
2,780

 
$
57

 
$
2,979

 
$
13

(1)
Balances are reduced by the average amount guaranteed by the SBA of $182 thousand and $100 thousand for the three months ended March 31, 2020 and 2019, respectively.

TDRs

The Company's loan portfolio also includes certain loans that have been modified as TDRs.  TDRs occur when a creditor, for economic or legal reasons related to a debtor’s financial condition, grants a concession to the debtor that it would not otherwise consider, unless it results in a delay in payment that is insignificant.  These concessions typically include reductions in interest rate, extending the maturity of a loan, or a combination of both.  When the Company modifies a loan, management evaluates for any possible impairment using either the discounted cash flows method, where the value of the modified loan is based on the present value of expected cash flows, discounted at the contractual interest rate of the original loan agreement, or by using the fair value of the collateral less selling costs if the loan is collateral-dependent.  If management determines that the value of the modified loan is less than the recorded investment in the loan, impairment is recognized by segment or class of loan, as applicable, through an allowance estimate or charge-off to the allowance.  This process is used, regardless of loan type, and for loans modified as TDRs that subsequently default on their modified terms.

The Company had one performing TDR with a balance of $694 thousand and $705 thousand as of March 31, 2020 and December 31, 2019, respectively, which was included in the impaired loan numbers as of such dates.  At March 31, 2020 and December 31, 2019, there were specific reserves on the performing TDR of $46 thousand and $57 thousand, respectively.  The loan remains in accrual status since it continues to perform in accordance with the restructured terms.

To date, the Company’s TDRs consisted of interest rate reductions, interest only periods, principal balance reductions, and maturity extensions.  There were no loans modified during the three months ended March 31, 2020 and 2019 that were deemed to be TDRs. There were no loans modified as a TDR within the previous 12 months that subsequently defaulted at some point during the three months ended March 31, 2020.  In this case, the subsequent default is defined as 90 days past due or transferred to nonaccrual status.