XML 77 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans (Tables)
12 Months Ended
Dec. 31, 2019
Loans and Leases Receivable Disclosure [Abstract]  
Classification of Loans By Class
The following table sets forth the classification of loans by class, including unearned fees, deferred costs and excluding the allowance for loan losses for the past two years:
(In thousands)
 
December 31, 2019
 
December 31, 2018
SBA loans held for investment
 
$
35,767

 
$
39,333

Commercial loans
 
 
 
 
SBA 504 loans
 
26,726

 
29,155

Commercial other
 
112,014

 
104,587

Commercial real estate
 
578,643

 
510,370

Commercial real estate construction
 
47,649

 
49,990

Residential mortgage loans
 
467,706

 
436,056

Consumer loans
 
 
 
 
Home equity
 
69,589

 
59,887

Consumer other
 
73,935

 
64,017

Total loans held for investment
 
$
1,412,029

 
$
1,293,395

SBA loans held for sale
 
13,529

 
11,171

Total loans
 
$
1,425,558

 
$
1,304,566

Loan Portfolio by Class According to Their Credit Quality Indicators
The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of December 31, 2019:
 
 
December 31, 2019
 
 
SBA & Commercial loans - Internal risk ratings
(In thousands)
 
Pass
 
Special mention
 
Substandard
 
Total
SBA loans held for investment
 
$
34,202

 
$
1,115

 
$
450

 
$
35,767

Commercial loans
 
 
 
 
 
 
 
 
SBA 504 loans
 
24,878

 
1,808

 
40

 
26,726

Commercial other
 
107,220

 
3,361

 
1,433

 
112,014

Commercial real estate
 
576,326

 
758

 
1,559

 
578,643

Commercial real estate construction
 
47,649

 

 

 
47,649

Total commercial loans
 
756,073

 
5,927

 
3,032

 
765,032

Total SBA and commercial loans
 
$
790,275

 
$
7,042

 
$
3,482

 
$
800,799

 
 
Residential mortgage & Consumer loans - Performing/Nonperforming
(In thousands)
 
 
 
Performing
 
Nonperforming
 
Total
Residential mortgage loans
 
 
 
$
463,770

 
$
3,936

 
$
467,706

Consumer loans
 
 
 
 
 
 
 
 
Home equity
 
 
 
69,589

 

 
69,589

Consumer other
 
 
 
73,915

 
20

 
73,935

Total consumer loans
 
 
 
143,504

 
20

 
143,524

Total residential mortgage and consumer loans
 
 
 
$
607,274

 
$
3,956

 
$
611,230


The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of December 31, 2018
 
 
December 31, 2018
 
 
SBA & Commercial loans - Internal risk ratings
(In thousands)
 
Pass
 
Special mention
 
Substandard
 
Total
SBA loans held for investment
 
$
37,198

 
$
601

 
$
1,534

 
$
39,333

Commercial loans
 
 
 
 
 
 
 
 
SBA 504 loans
 
28,105

 

 
1,050

 
29,155

Commercial other
 
103,806

 
322

 
459

 
104,587

Commercial real estate
 
504,022

 
2,879

 
3,469

 
510,370

Commercial real estate construction
 
49,990

 

 

 
49,990

Total commercial loans
 
685,923

 
3,201

 
4,978

 
694,102

Total SBA and commercial loans
 
$
723,121

 
$
3,802

 
$
6,512

 
$
733,435

 
 
Residential mortgage & Consumer loans - Performing/Nonperforming
(In thousands)
 
 
 
Performing
 
Nonperforming
 
Total
Residential mortgage loans
 
 
 
$
431,845

 
$
4,211

 
$
436,056

Consumer loans
 
 
 
 
 
 
 
 
Home equity
 
 
 
59,861

 
26

 
59,887

Consumer other
 
 
 
64,017

 

 
64,017

Total consumer loans
 
 
 
123,878

 
26

 
123,904

Total residential mortgage and consumer loans
 
 
 
$
555,723

 
$
4,237

 
$
559,960

Aging Analysis of Past Due And Nonaccrual Loans by Loan Class
The following tables set forth an aging analysis of past due and nonaccrual loans as of December 31, 2019 and December 31, 2018:
 
 
 
December 31, 2019
(In thousands)
 
30-59 days past due
 
60-89 days past due
 
90+ days and still accruing
 
Nonaccrual (1)
 
Total past due
 
Current
 
Total loans
SBA loans held for investment
 
$
1,048

 
$

 
$

 
$
1,164

 
$
2,212

 
$
33,555

 
$
35,767

Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SBA 504 loans
 

 
1,808

 

 

 
1,808

 
24,918

 
26,726

Commercial other
 
71

 

 

 
316

 
387

 
111,627

 
112,014

Commercial real estate
 
215

 

 

 
213

 
428

 
578,215

 
578,643

Commercial real estate construction
 

 

 

 

 

 
47,649

 
47,649

Residential mortgage loans
 
4,383

 
1,676

 
930

 
3,936

 
10,925

 
456,781

 
467,706

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
1,446

 
178

 

 

 
1,624

 
67,965

 
69,589

Consumer other
 

 
113

 

 
20

 
133

 
73,802

 
73,935

Total loans held for investment
 
$
7,163

 
$
3,775

 
$
930

 
$
5,649

 
$
17,517

 
$
1,394,512

 
$
1,412,029

SBA loans held for sale
 

 

 

 

 

 
13,529

 
13,529

Total loans
 
$
7,163

 
$
3,775

 
$
930

 
$
5,649

 
$
17,517

 
$
1,408,041

 
$
1,425,558

(1)
At December 31, 2019, nonaccrual loans included $59 thousand of loans guaranteed by the SBA.

 
 
December 31, 2018
(In thousands)
 
30-59 days past due
 
60-89 days past due
 
90+ days and still accruing
 
Nonaccrual (1)
 
Total past due
 
Current
 
Total loans
SBA loans held for investment
 
$

 
$

 
$

 
$
1,560

 
$
1,560

 
$
37,773

 
$
39,333

Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SBA 504 loans
 

 

 

 

 

 
29,155

 
29,155

Commercial other
 

 

 

 
30

 
30

 
104,557

 
104,587

Commercial real estate
 
301

 

 

 
1,046

 
1,347

 
509,023

 
510,370

Commercial real estate construction
 

 

 

 

 

 
49,990

 
49,990

Residential mortgage loans
 
3,801

 
1,204

 
98

 
4,211

 
9,314

 
426,742

 
436,056

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
396

 

 

 
26

 
422

 
59,465

 
59,887

Consumer other
 
300

 

 

 

 
300

 
63,717

 
64,017

Total loans held for investment
 
$
4,798

 
$
1,204

 
$
98

 
$
6,873

 
$
12,973

 
$
1,280,422

 
$
1,293,395

SBA loans held for sale
 

 

 

 

 

 
11,171

 
11,171

Total loans
 
$
4,798

 
$
1,204

 
$
98

 
$
6,873

 
$
12,973

 
$
1,291,593

 
$
1,304,566

(1)
At December 31, 2018, nonaccrual loans included $89 thousand of loans guaranteed by the SBA. 
Impaired Loans with Associated Allowance Amount
The following tables provide detail on the Company’s loans individually evaluated for impairment with the associated allowance amount, if applicable, as of December 31, 2019 and December 31, 2018
 
 
 
December 31, 2019
(In thousands)
 
Unpaid principal balance
 
Recorded investment
 
Specific reserves
With no related allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
$
1,224

 
$
1,064

 
$

Commercial loans
 
 
 
 
 
 
Commercial real estate
 
213

 
213

 

Total commercial loans
 
213

 
213

 

Total impaired loans with no related allowance
 
1,437

 
1,277

 

With an allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
157

 
41

 
41

Commercial loans
 
 
 
 
 
 
Commercial other
 
816

 
316

 
316

Commercial real estate
 
705

 
705

 
57

Total commercial loans
 
1,521

 
1,021

 
373

Total impaired loans with a related allowance
 
1,678

 
1,062

 
414

Total individually evaluated impaired loans:
 
 
 
 
 
 
SBA loans held for investment (1)
 
1,381

 
1,105

 
41

Commercial loans
 
 
 
 
 
 
Commercial other
 
816

 
316

 
316

Commercial real estate
 
918

 
918

 
57

Total commercial loans
 
1,734

 
1,234

 
373

Total individually evaluated impaired loans
 
$
3,115

 
$
2,339

 
$
414

(1)
Balances are reduced by amount guaranteed by the SBA of $59 thousand at December 31, 2019.
 
 
December 31, 2018
(In thousands)
 
Unpaid principal balance
 
Recorded investment
 
Specific reserves
With no related allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
$
359

 
$
353

 
$

Commercial loans
 
 
 
 
 
 
Commercial real estate
 
1,046

 
1,046

 

Total commercial loans
 
1,046

 
1,046

 

Total impaired loans with no related allowance
 
1,405

 
1,399

 

With an allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
1,257

 
1,118

 
540

Commercial loans
 
 
 
 
 
 
Commercial other
 
30

 
30

 
30

Commercial real estate
 
745

 
745

 
97

Total commercial loans
 
775

 
775

 
127

Total impaired loans with a related allowance
 
2,032

 
1,893

 
667

Total individually evaluated impaired loans:
 
 
 
 
 
 
SBA loans held for investment (1)
 
1,616

 
1,471

 
540

Commercial loans
 
 
 
 
 
 
Commercial other
 
30

 
30

 
30

Commercial real estate
 
1,791

 
1,791

 
97

Total commercial loans
 
1,821

 
1,821

 
127

Total individually evaluated impaired loans
 
$
3,437

 
$
3,292

 
$
667

 
(1)
Balances are reduced by amount guaranteed by the SBA of $89 thousand at December 31, 2018.
Average Recorded Investments in Impaired Loans and Related Amount of Interest Recognized
The following table presents the average recorded investments in impaired loans and the related amount of interest recognized during the time period in which the loans were impaired for the years ended December 31, 2019, 2018 and 2017.  The average balances are calculated based on the month-end balances of impaired loans.  When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method, therefore no interest income is recognized.  The interest recognized on impaired loans noted below represents accruing troubled debt restructurings only and nominal amounts of income recognized on a cash basis for well-collateralized impaired loans. 
 
 
For the years ended December 31,
 
 
2019
 
2018
 
2017
(In thousands)
 
Average recorded investment
 
Interest income recognized on impaired loans
 
Average recorded investment
 
Interest income recognized on impaired loans
 
Average recorded investment
 
Interest income recognized on impaired loans
SBA loans held for investment (1)
 
$
679

 
$
17

 
$
1,063

 
$
3

 
$
668

 
$
47

Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
SBA 504 loans
 

 

 

 

 
82

 

Commercial other
 
264

 
6

 
12

 

 
25

 

Commercial real estate
 
1,258

 
36

 
2,092

 
100

 
685

 
43

Total
 
$
2,201

 
$
59

 
$
3,167

 
$
103

 
$
1,460

 
$
90

 
(1)
Balances are reduced by the average amount guaranteed by the SBA of $124 thousand, $85 thousand and $318 thousand for years ended December 31, 2019, 2018 and 2017, respectively.
Schedule of Servicing Assets
A summary of the changes in the related servicing assets for the past three years follows:
 
 
For the years ended December 31,
(In thousands)
 
2019
 
2018
 
2017
Balance, beginning of year
 
$
2,375

 
$
1,800

 
$
2,086

Servicing assets capitalized
 
643

 
939

 
172

Amortization of expense
 
(992
)
 
(364
)
 
(458
)
Balance, end of year
 
$
2,026

 
$
2,375

 
$
1,800

Schedule of Related Party Transactions
An analysis of such loans, all of which are current as to principal and interest payments, is as follows: 
(In thousands)
 
December 31, 2019
 
December 31, 2018
Balance, beginning of year
 
$
22,429

 
$
33,109

New loans and advances
 
73

 
4,083

Loan repayments
 
(4,661
)
 
(14,763
)
Balance, end of year
 
$
17,841

 
$
22,429