XML 45 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans (Tables)
12 Months Ended
Dec. 31, 2018
Loans and Leases Receivable Disclosure [Abstract]  
Classification of Loans By Class
The following table sets forth the classification of loans by class, including unearned fees, deferred costs and excluding the allowance for loan losses for the past two years:
(In thousands)
 
December 31, 2018
 
December 31, 2017
SBA loans held for investment
 
$
39,333

 
$
43,999

Commercial loans
 
 
 
 
SBA 504 loans
 
29,155

 
21,871

Commercial other
 
104,587

 
82,825

Commercial real estate
 
510,370

 
469,696

Commercial real estate construction
 
49,990

 
54,473

Residential mortgage loans
 
436,056

 
365,145

Consumer loans
 
 
 
 
Home equity
 
59,887

 
55,817

Consumer other
 
64,017

 
54,038

Total loans held for investment
 
$
1,293,395

 
$
1,147,864

SBA loans held for sale
 
11,171

 
22,810

Total loans
 
$
1,304,566

 
$
1,170,674

Loan Portfolio by Class According to Their Credit Quality Indicators
The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of December 31, 2018:
 
 
December 31, 2018
 
 
SBA & Commercial loans - Internal risk ratings
(In thousands)
 
Pass
 
Special mention
 
Substandard
 
Total
SBA loans held for investment
 
$
37,198

 
$
601

 
$
1,534

 
$
39,333

Commercial loans
 
 
 
 
 
 
 
 
SBA 504 loans
 
28,105

 

 
1,050

 
29,155

Commercial other
 
103,806

 
322

 
459

 
104,587

Commercial real estate
 
504,022

 
2,879

 
3,469

 
510,370

Commercial real estate construction
 
49,990

 

 

 
49,990

Total commercial loans
 
685,923

 
3,201

 
4,978

 
694,102

Total SBA and commercial loans
 
$
723,121

 
$
3,802

 
$
6,512

 
$
733,435

 
 
Residential mortgage & Consumer loans - Performing/Nonperforming
(In thousands)
 
 
 
Performing
 
Nonperforming
 
Total
Residential mortgage loans
 
 
 
$
431,845

 
$
4,211

 
$
436,056

Consumer loans
 
 
 
 
 
 
 
 
Home equity
 
 
 
59,861

 
26

 
59,887

Consumer other
 
 
 
64,017

 

 
64,017

Total consumer loans
 
 
 
123,878

 
26

 
123,904

Total residential mortgage and consumer loans
 
 
 
$
555,723

 
$
4,237

 
$
559,960


The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of December 31, 2017
 
 
December 31, 2017
 
 
SBA & Commercial loans - Internal risk ratings
(In thousands)
 
Pass
 
Special mention
 
Substandard
 
Total
SBA loans held for investment
 
$
42,415

 
$
373

 
$
1,211

 
$
43,999

Commercial loans
 
 
 
 
 
 
 
 
SBA 504 loans
 
20,751

 
1,024

 
96

 
21,871

Commercial other
 
82,201

 
599

 
25

 
82,825

Commercial real estate
 
464,589

 
3,047

 
2,060

 
469,696

Commercial real estate construction
 
54,473

 

 

 
54,473

Total commercial loans
 
622,014

 
4,670

 
2,181

 
628,865

Total SBA and commercial loans
 
$
664,429

 
$
5,043

 
$
3,392

 
$
672,864

 
 
Residential mortgage & Consumer loans - Performing/Nonperforming
(In thousands)
 
 
 
Performing
 
Nonperforming
 
Total
Residential mortgage loans
 
 
 
$
363,476

 
$
1,669

 
$
365,145

Consumer loans
 
 
 
 
 
 
 
 
Home equity
 
 
 
55,192

 
625

 
55,817

Consumer other
 
 
 
54,038

 

 
54,038

Total consumer loans
 
 
 
109,230

 
625

 
109,855

Total residential mortgage and consumer loans
 
 
 
$
472,706

 
$
2,294

 
$
475,000

Aging Analysis of Past Due And Nonaccrual Loans by Loan Class
The following tables set forth an aging analysis of past due and nonaccrual loans as of December 31, 2018 and December 31, 2017:
 
 
 
December 31, 2018
(In thousands)
 
30-59 days past due
 
60-89 days past due
 
90+ days and still accruing
 
Nonaccrual (1)
 
Total past due
 
Current
 
Total loans
SBA loans held for investment
 
$

 
$

 
$

 
$
1,560

 
$
1,560

 
$
37,773

 
$
39,333

Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SBA 504 loans
 

 

 

 

 

 
29,155

 
29,155

Commercial other
 

 

 

 
30

 
30

 
104,557

 
104,587

Commercial real estate
 
301

 

 

 
1,046

 
1,347

 
509,023

 
510,370

Commercial real estate construction
 

 

 

 

 

 
49,990

 
49,990

Residential mortgage loans
 
3,801

 
1,204

 
98

 
4,211

 
9,314

 
426,742

 
436,056

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
396

 

 

 
26

 
422

 
59,465

 
59,887

Consumer other
 
300

 

 

 

 
300

 
63,717

 
64,017

Total loans held for investment
 
$
4,798

 
$
1,204

 
$
98

 
$
6,873

 
$
12,973

 
$
1,280,422

 
$
1,293,395

SBA loans held for sale
 

 

 

 

 

 
11,171

 
11,171

Total loans
 
$
4,798

 
$
1,204

 
$
98

 
$
6,873

 
$
12,973

 
$
1,291,593

 
$
1,304,566

(1)
At December 31, 2018, nonaccrual loans included $89 thousand of loans guaranteed by the SBA.

 
 
December 31, 2017
(In thousands)
 
30-59 days past due
 
60-89 days past due
 
90+ days and still accruing
 
Nonaccrual (1)
 
Total past due
 
Current
 
Total loans
SBA loans held for investment
 
$
240

 
$
313

 
$

 
$
632

 
$
1,185

 
$
42,814

 
$
43,999

Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SBA 504 loans
 

 

 

 

 

 
21,871

 
21,871

Commercial other
 
23

 

 
60

 
25

 
108

 
82,717

 
82,825

Commercial real estate
 
558

 
1,073

 

 
43

 
1,674

 
468,022

 
469,696

Commercial real estate construction
 

 

 

 

 

 
54,473

 
54,473

Residential mortgage loans
 
1,830

 
958

 

 
1,669

 
4,457

 
360,688

 
365,145

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
51

 
205

 

 
625

 
881

 
54,936

 
55,817

Consumer other
 
3

 

 

 

 
3

 
54,035

 
54,038

Total loans held for investment
 
$
2,705

 
$
2,549

 
$
60

 
$
2,994

 
$
8,308

 
$
1,139,556

 
$
1,147,864

SBA loans held for sale
 

 

 

 

 

 
22,810

 
22,810

Total loans
 
$
2,705

 
$
2,549

 
$
60

 
$
2,994

 
$
8,308

 
$
1,162,366

 
$
1,170,674

(1)
At December 31, 2017, nonaccrual loans included $27 thousand of loans guaranteed by the SBA. 
Impaired Loans with Associated Allowance Amount
The following tables provide detail on the Company’s loans individually evaluated for impairment with the associated allowance amount, if applicable, as of December 31, 2018 and December 31, 2017
 
 
 
December 31, 2018
(In thousands)
 
Unpaid principal balance
 
Recorded investment
 
Specific reserves
With no related allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
$
359

 
$
353

 
$

Commercial loans
 
 
 
 
 
 
Commercial real estate
 
1,046

 
1,046

 

Total commercial loans
 
1,046

 
1,046

 

Total impaired loans with no related allowance
 
1,405

 
1,399

 

With an allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
1,257

 
1,118

 
540

Commercial loans
 
 
 
 
 
 
Commercial other
 
30

 
30

 
30

Commercial real estate
 
745

 
745

 
97

Total commercial loans
 
775

 
775

 
127

Total impaired loans with a related allowance
 
2,032

 
1,893

 
667

Total individually evaluated impaired loans:
 
 
 
 
 
 
SBA loans held for investment (1)
 
1,616

 
1,471

 
540

Commercial loans
 
 
 
 
 
 
Commercial other
 
30

 
30

 
30

Commercial real estate
 
1,791

 
1,791

 
97

Total commercial loans
 
1,821

 
1,821

 
127

Total individually evaluated impaired loans
 
$
3,437

 
$
3,292

 
$
667

(1)
Balances are reduced by amount guaranteed by the SBA of $89 thousand at December 31, 2018.
 
 
December 31, 2017
(In thousands)
 
Unpaid principal balance
 
Recorded investment
 
Specific reserves
With no related allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
$
135

 
$
52

 
$

Commercial loans
 
 
 
 
 
 
Commercial other
 
25

 
25

 

Commercial real estate
 
43

 
43

 

Total commercial loans
 
68

 
68

 

Total impaired loans with no related allowance
 
203

 
120

 

With an allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
748

 
553

 
194

Commercial loans
 
 
 
 
 
 
Commercial real estate
 
786

 
786

 
138

Total commercial loans
 
786

 
786

 
138

Total impaired loans with a related allowance
 
1,534

 
1,339

 
332

Total individually evaluated impaired loans:
 
 
 
 
 
 
SBA loans held for investment (1)
 
883

 
605

 
194

Commercial loans
 
 
 
 
 
 
Commercial other
 
25

 
25

 

Commercial real estate
 
829

 
829

 
138

Total commercial loans
 
854

 
854

 
138

Total individually evaluated impaired loans
 
$
1,737

 
$
1,459

 
$
332

 
(1)
Balances are reduced by amount guaranteed by the SBA of $27 thousand at December 31, 2017.
Average Recorded Investments in Impaired Loans and Related Amount of Interest Recognized
The following table presents the average recorded investments in impaired loans and the related amount of interest recognized during the time period in which the loans were impaired for the years ended December 31, 2018, 2017 and 2016.  The average balances are calculated based on the month-end balances of impaired loans.  When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method, therefore no interest income is recognized.  The interest recognized on impaired loans noted below represents accruing troubled debt restructurings only and nominal amounts of income recognized on a cash basis for well-collateralized impaired loans. 
 
 
For the years ended December 31,
 
 
2018
 
2017
 
2016
(In thousands)
 
Average recorded investment
 
Interest income recognized on impaired loans
 
Average recorded investment
 
Interest income recognized on impaired loans
 
Average recorded investment
 
Interest income recognized on impaired loans
SBA loans held for investment (1)
 
$
1,063

 
$
3

 
$
668

 
$
47

 
$
1,535

 
$
14

Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
SBA 504 loans
 

 

 
82

 

 
798

 

Commercial other
 
12

 

 
25

 

 
607

 
38

Commercial real estate
 
2,092

 
100

 
685

 
43

 
1,198

 
59

Commercial real estate construction
 

 

 

 

 
272

 

Total
 
$
3,167

 
$
103

 
$
1,460

 
$
90

 
$
4,410

 
$
111

 
(1)
Balances are reduced by the average amount guaranteed by the SBA of $85 thousand, $318 thousand and $246 thousand for years ended December 31, 2018, 2017 and 2016, respectively.
Schedule of Servicing Assets
A summary of the changes in the related servicing assets for the past three years follows:
 
 
For the years ended December 31,
(In thousands)
 
2018
 
2017
 
2016
Balance, beginning of year
 
$
1,800

 
$
2,086

 
$
1,389

Servicing assets capitalized
 
939

 
172

 
1,472

Amortization of expense
 
(364
)
 
(458
)
 
(775
)
Balance, end of year
 
$
2,375

 
$
1,800

 
$
2,086

Schedule of Related Party Transactions
An analysis of such loans, all of which are current as to principal and interest payments, is as follows: 
(In thousands)
 
December 31, 2018
 
December 31, 2017
Balance, beginning of year
 
$
33,109

 
$
29,256

New loans and advances
 
4,083

 
6,121

Loan repayments
 
(14,763
)
 
(2,268
)
Balance, end of year
 
$
22,429

 
$
33,109