XML 41 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Employee Benefit Plans (Tables)
6 Months Ended
Jun. 30, 2018
Employee Benefits and Share-based Compensation, Noncash [Abstract]  
Transactions Under the Company’s Stock Option Plans
Transactions under the Company’s stock option plans for the six months ended June 30, 2018 are summarized in the following table:
 
 
Shares
 
Weighted average exercise price
 
Weighted average remaining contractual life in years
 
Aggregate intrinsic value
Outstanding at December 31, 2017
 
504,573

 
$
8.31

 
5.7
 
$
5,772,843

Options granted
 
114,500

 
20.24

 
 
 
 
Options exercised
 
(77,607
)
 
5.05

 
 
 
 
Options forfeited
 
(7,433
)
 
15.47

 
 
 
 
Options expired
 

 

 
 
 
 
Outstanding at June 30, 2018
 
534,033

 
$
11.24

 
6.7
 
$
6,146,335

Exercisable at June 30, 2018
 
335,072

 
$
7.72

 
5.3
 
$
5,035,701

Stock Options, Valuation Assumptions
The fair values of the options granted during the six months ended June 30, 2018 and 2017 were estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions. No options were granted during the three months ended June 30, 2018 and 2017:
 
 
For the three months ended June 30,
 
 
For the six months ended June 30,
 
 
 
2018
 
 
2017
 
 
2018
 
 
2017
 
Number of options granted
 

 
 

 
 
114,500

 
 
47,100

 
Weighted average exercise price
 
$

 
 
$

 
 
$
20.24

 
 
$
16.37

 
Weighted average fair value of options
 
$

 
 
$

 
 
$
5.97

 
 
$
4.64

 
Expected life in years (1)
 
0.00

 
 
0.00

 
 
6.35

 
 
6.57

 
Expected volatility (2)
 

%
 

%
 
26.40

%
 
28.12

%
Risk-free interest rate (3)
 

%
 

%
 
2.48

%
 
2.18

%
Dividend yield (4)
 

%
 

%
 
1.14

%
 
1.15

%

(1) The expected life of the options was estimated based on historical employee behavior and represents the period of time that options granted are expected to be outstanding.
(2) The expected volatility of the Company’s stock price was based on the historical volatility over the period commensurate with the expected life of the options. 
(3) The risk-free interest rate is the U.S. Treasury rate commensurate with the expected life of the options on the date of grant.
(4) The expected dividend yield is the projected annual yield based on the grant date stock price.
Schedule of Cash Proceeds Received from Share-based Payment Awards
The following table presents information about options exercised during the three and six months ended June 30, 2018 and 2017:
 
 
For the three months ended June 30,
 
For the six months ended June 30,
 
 
2018
 
2017
 
2018
 
2017
Number of options exercised
 
22,600

 
29,618

 
77,607

 
46,682

Total intrinsic value of options exercised
 
$
411,738

 
$
337,230

 
$
1,237,391

 
$
484,920

Cash received from options exercised
 
101,601

 
135,837

 
391,958

 
270,792

Tax deduction realized from options
 
$
115,740

 
$
137,758

 
$
347,831

 
$
198,089

Schedule of Stock Options, by Exercise Price Range
The following table summarizes information about stock options outstanding and exercisable at June 30, 2018:
 
 
 
Options outstanding
 
Options exercisable
Range of exercise prices
 
Options outstanding
 
Weighted average remaining contractual life (in years)
 
Weighted average exercise price
 
Options exercisable
 
Weighted average exercise price
$
0.00 - 4.00
 
28,000

 
0.7
 
$
3.56

 
28,000

 
$
3.56

 
4.01 - 8.00
 
166,100

 
4.3
 
6.20

 
166,100

 
6.20

 
8.01 - 12.00
 
154,367

 
7.3
 
9.41

 
116,963

 
9.24

 
12.01 - 16.00
 
44,066

 
8.5
 
14.96

 
14,007

 
14.93

 
16.01 - 20.00
 
101,500

 
9.3
 
18.86

 
10,002

 
16.75

 
20.01 - 24.00
 
40,000

 
9.7
 
21.15

 

 

 
Total
 
534,033

 
6.7
 
$
11.24

 
335,072

 
$
7.72

Allocation of Share-based Compensation Costs
Compensation expense related to restricted stock for the three and six months ended June 30, 2018 and 2017 is detailed in the following table:
 
 
For the three months ended June 30,
 
For the six months ended June 30,
 
 
2018
 
2017
 
2018
 
2017
Compensation expense
 
$
144,839

 
$
107,773

 
$
286,136

 
$
249,577

Income tax benefit
 
40,714

 
44,025

 
80,433

 
101,952

Compensation expense related to stock options and the related income tax benefit for the three and six months ended June 30, 2018 and 2017 are detailed in the following table:
 
 
For the three months ended June 30,
 
For the six months ended June 30,
 
 
2018
 
2017
 
2018
 
2017
Compensation expense
 
$
118,202

 
$
71,023

 
$
241,662

 
$
140,839

Income tax benefit
 
33,226

 
29,013

 
67,931

 
57,533

Summary of Nonvested Restricted Stock Activity
The following table summarizes nonvested restricted stock activity for the six months ended June 30, 2018:
 
 
Shares
 
Average grant date fair value
Nonvested restricted stock at December 31, 2017
 
94,003

 
$
12.53

Granted
 
38,300

 
20.64

Cancelled
 
(1,624
)
 
17.00

Vested
 
(29,142
)
 
11.30

Nonvested restricted stock at June 30, 2018
 
101,537

 
$
15.87

Restricted Stock Grants
Restricted stock awards granted during the three and six months ended June 30, 2018 and 2017 were as follows:
 
 
For the three months ended June 30,
 
For the six months ended June 30,
 
 
2018
 
2017
 
2018
 
2017
Number of shares granted
 

 

 
38,300

 
38,400

Average grant date fair value
 
$

 
$

 
$
20.64

 
$
16.36

Summary of Components of Net Periodic Pension Cost of Defined Benefit Plan Recognized
The following table summarizes the components of the net periodic pension cost of the defined benefit plan recognized during the three and six months ended June 30, 2018 and 2017:
 
 
For the three months ended
June 30,
 
For the six months ended
June 30,
(In thousands)
 
2018
 
2017
 
2018
 
2017
Service cost
 
$
94

 
$
35

 
$
206

 
$
51

Interest cost
 
18

 
11

 
31

 
21

Amortization of prior service cost
 
21

 
21

 
42

 
42

Net periodic benefit cost
 
$
133

 
$
67

 
$
279

 
$
114

Summary Of Changes In Benefit Obligations Of Defined Benefit Plan
The following table summarizes the changes in benefit obligations of the defined benefit plan during the six months ended June 30, 2018 and 2017:
 
 
For the six months ended June 30,
(In thousands)
 
2018
 
2017
Benefit obligation, beginning of year
 
$
1,187

 
$
1,023

Service cost
 
206

 
51

Interest cost
 
31

 
21

Benefit obligation, end of period
 
$
1,424

 
$
1,095