XML 38 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans (Tables)
6 Months Ended
Jun. 30, 2018
Loans and Leases Receivable Disclosure [Abstract]  
Classification of Loans By Class
The following table sets forth the classification of loans by class, including unearned fees, deferred costs and excluding the allowance for loan losses as of June 30, 2018 and December 31, 2017:
(In thousands)
 
June 30, 2018
 
December 31, 2017
SBA loans held for investment
 
$
41,351

 
$
43,999

Commercial loans
 
 
 
 
SBA 504 loans
 
23,927

 
21,871

Commercial other
 
96,759

 
82,825

Commercial real estate
 
479,530

 
469,696

Commercial real estate construction
 
73,264

 
54,473

Residential mortgage loans
 
398,383

 
365,145

Consumer loans
 
 
 
 
Home equity
 
60,974

 
55,817

Consumer other
 
57,434

 
54,038

Total loans held for investment
 
$
1,231,622

 
$
1,147,864

SBA loans held for sale
 
14,889

 
22,810

Total loans
 
$
1,246,511

 
$
1,170,674

Loan Portfolio by Class According to Credit Quality Indicators
The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of June 30, 2018:
 
 
June 30, 2018
 
 
SBA, SBA 504 & Commercial loans - Internal risk ratings
(In thousands)
 
Pass
 
Special mention
 
Substandard
 
Total
SBA loans held for investment
 
$
39,215

 
$
564

 
$
1,572

 
$
41,351

Commercial loans
 
 
 
 
 
 
 
 
SBA 504 loans
 
22,838

 

 
1,089

 
23,927

Commercial other
 
96,121

 
187

 
451

 
96,759

Commercial real estate
 
474,481

 
2,115

 
2,934

 
479,530

Commercial real estate construction
 
73,264

 

 

 
73,264

Total commercial loans
 
666,704

 
2,302

 
4,474

 
673,480

Total SBA, SBA 504 and commercial loans
 
$
705,919

 
$
2,866

 
$
6,046

 
$
714,831

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage & Consumer loans - Performing/Nonperforming
(In thousands)
 
 
 
Performing
 
Nonperforming
 
Total
Residential mortgage loans
 
 
 
$
396,723

 
$
1,660

 
$
398,383

Consumer loans
 
 
 
 
 
 
 
 
Home equity
 
 
 
60,907

 
67

 
60,974

Consumer other
 
 
 
57,434

 

 
57,434

Total consumer loans
 
 
 
118,341

 
67

 
118,408

Total residential mortgage and consumer loans
 
 
 
$
515,064

 
$
1,727

 
$
516,791


The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of December 31, 2017
 
 
December 31, 2017
 
 
SBA, SBA 504 & Commercial loans - Internal risk ratings
(In thousands)
 
Pass
 
Special mention
 
Substandard
 
Total
SBA loans held for investment
 
$
42,415

 
$
373

 
$
1,211

 
$
43,999

Commercial loans
 
 
 
 
 
 
 
 
SBA 504 loans
 
20,751

 
1,024

 
96

 
21,871

Commercial other
 
82,201

 
599

 
25

 
82,825

Commercial real estate
 
464,589

 
3,047

 
2,060

 
469,696

Commercial real estate construction
 
54,473

 

 

 
54,473

Total commercial loans
 
622,014

 
4,670

 
2,181

 
628,865

Total SBA, SBA 504 and commercial loans
 
$
664,429

 
$
5,043

 
$
3,392

 
$
672,864

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage & Consumer loans - Performing/Nonperforming
(In thousands)
 
 
 
Performing
 
Nonperforming
 
Total
Residential mortgage loans
 
 
 
$
363,476

 
$
1,669

 
$
365,145

Consumer loans
 
 
 
 
 
 
 
 
Home equity
 
 
 
55,192

 
625

 
55,817

Consumer other
 
 
 
54,038

 

 
54,038

Total consumer loans
 
 
 
109,230

 
625

 
109,855

Total residential mortgage and consumer loans
 
 
 
$
472,706

 
$
2,294

 
$
475,000

Aging Analysis of Past Due and Nonaccrual Loans by Loan Class
The following tables set forth an aging analysis of past due and nonaccrual loans as of June 30, 2018 and December 31, 2017:
 
 
June 30, 2018
(In thousands)
 
30-59 days past due
 
60-89 days past due
 
90+ days and still accruing
 
Nonaccrual (1)
 
Total past due
 
Current
 
Total loans
SBA loans held for investment
 
$
60

 
$

 
$

 
$
1,420

 
$
1,480

 
$
39,871

 
$
41,351

Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SBA 504 loans
 

 

 

 

 

 
23,927

 
23,927

Commercial other
 
39

 

 

 
19

 
58

 
96,701

 
96,759

Commercial real estate
 
312

 

 

 
2,043

 
2,355

 
477,175

 
479,530

Commercial real estate construction
 

 

 

 

 

 
73,264

 
73,264

Residential mortgage loans
 
3,749

 
1,839

 
286

 
1,660

 
7,534

 
390,849

 
398,383

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
101

 
198

 

 
67

 
366

 
60,608

 
60,974

Consumer other
 

 

 

 

 

 
57,434

 
57,434

Total loans held for investment
 
$
4,261

 
$
2,037

 
$
286

 
$
5,209

 
$
11,793

 
$
1,219,829

 
$
1,231,622

SBA loans held for sale
 

 

 

 

 

 
14,889

 
14,889

Total loans
 
$
4,261

 
$
2,037

 
$
286

 
$
5,209

 
$
11,793

 
$
1,234,718

 
$
1,246,511

(1)
At June 30, 2018, nonaccrual loans included $129 thousand of loans guaranteed by the SBA. 

 
 
December 31, 2017
(In thousands)
 
30-59 days past due
 
60-89 days past due
 
90+ days and still accruing
 
Nonaccrual (1)
 
Total past due
 
Current
 
Total loans
SBA loans held for investment
 
$
240

 
$
313

 
$

 
$
632

 
$
1,185

 
$
42,814

 
$
43,999

Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SBA 504 loans
 

 

 

 

 

 
21,871

 
21,871

Commercial other
 
23

 

 
60

 
25

 
108

 
82,717

 
82,825

Commercial real estate
 
558

 
1,073

 

 
43

 
1,674

 
468,022

 
469,696

Commercial real estate construction
 

 

 

 

 

 
54,473

 
54,473

Residential mortgage loans
 
1,830

 
958

 

 
1,669

 
4,457

 
360,688

 
365,145

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
51

 
205

 

 
625

 
881

 
54,936

 
55,817

Consumer other
 
3

 

 

 

 
3

 
54,035

 
54,038

Total loans held for investment
 
$
2,705

 
$
2,549

 
$
60

 
$
2,994

 
$
8,308

 
$
1,139,556

 
$
1,147,864

SBA loans held for sale
 

 

 

 

 

 
22,810

 
22,810

Total loans
 
$
2,705

 
$
2,549

 
$
60

 
$
2,994

 
$
8,308

 
$
1,162,366

 
$
1,170,674

(1)
At December 31, 2017, nonaccrual loans included $27 thousand of loans guaranteed by the SBA. 
Impaired Loans with Associated Allowance Amount
The following table provides detail on the Company’s impaired loans that are individually evaluated for impairment with the associated allowance amount, if applicable, as of June 30, 2018

 
 
June 30, 2018
(In thousands)
 
Unpaid principal balance
 
Recorded investment
 
Specific reserves
With no related allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
$
331

 
$
304

 
$

Commercial loans
 
 
 
 
 
 
Commercial real estate
 
2,042

 
2,042

 

Total commercial loans
 
2,042

 
2,042

 

Total impaired loans with no related allowance
 
2,373

 
2,346

 

 
 
 
 
 
 
 
With an allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
1,078

 
989

 
448

Commercial loans
 
 
 
 
 
 
Commercial other
 
19

 
19

 
19

Commercial real estate
 
767

 
767

 
119

Total commercial loans
 
786

 
786

 
138

Total impaired loans with a related allowance
 
1,864

 
1,775

 
586

 
 
 
 
 
 
 
Total individually evaluated impaired loans:
 
 
 
 
 
 
SBA loans held for investment (1)
 
1,409

 
1,292

 
448

Commercial loans
 
 
 
 
 
 
Commercial other
 
19

 
19

 
19

Commercial real estate
 
2,809

 
2,809

 
119

Total commercial loans
 
2,828

 
2,828

 
138

Total individually evaluated impaired loans
 
$
4,237

 
$
4,120

 
$
586

(1)
Balances are reduced by amount guaranteed by the SBA of $129 thousand at June 30, 2018.

The following table provides detail on the Company’s impaired loans that are individually evaluated for impairment with the associated allowance amount, if applicable, as of December 31, 2017:
 
 
December 31, 2017
(In thousands)
 
Unpaid principal balance
 
Recorded investment
 
Specific reserves
With no related allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
$
135

 
$
52

 
$

Commercial loans
 
 
 
 
 
 
Commercial other
 
25

 
25

 

Commercial real estate
 
43

 
43

 

Total commercial loans
 
68

 
68

 

Total impaired loans with no related allowance
 
203

 
120

 

 
 
 
 
 
 
 
With an allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
748

 
553

 
194

Commercial loans
 
 
 
 
 
 
Commercial real estate
 
786

 
786

 
138

Total commercial loans
 
786

 
786

 
138

Total impaired loans with a related allowance
 
1,534

 
1,339

 
332

 
 
 
 
 
 
 
Total individually evaluated impaired loans:
 
 
 
 
 
 
SBA loans held for investment (1)
 
883

 
605

 
194

Commercial loans
 
 
 
 
 
 
Commercial other
 
25

 
25

 

Commercial real estate
 
829

 
829

 
138

Total commercial loans
 
854

 
854

 
138

Total individually evaluated impaired loans
 
$
1,737

 
$
1,459

 
$
332

(1)
Balances are reduced by amount guaranteed by the SBA of $27 thousand at December 31, 2017.
Average Recorded Investments in Impaired Loans and Related Amount of Interest Recognized [Table Text Block]
The following tables present the average recorded investments in impaired loans and the related amount of interest recognized during the time period in which the loans were impaired for the three and six months ended June 30, 2018 and 2017.  The average balances are calculated based on the month-end balances of impaired loans.  When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method, and therefore no interest income is recognized.  The interest income recognized on impaired loans noted below represents primarily nominal amounts of income recognized on a cash basis for well-collateralized impaired loans.
 
 
For the three months ended June 30,
 
 
2018
 
2017
(In thousands)
 
Average recorded investment
 
Interest income recognized on impaired loans
 
Average recorded investment
 
Interest income recognized on impaired loans
SBA loans held for investment (1)
 
$
1,076

 
$

 
$
989

 
$
22

Commercial loans
 
 
 
 
 
 
 
 
Commercial other
 
19

 

 
25

 

Commercial real estate
 
2,551

 
10

 
921

 

Total
 
$
3,646

 
$
10

 
$
1,935

 
$
22

(1)
Balances are reduced by the average amount guaranteed by the SBA of $95 thousand and $54 thousand for the three months ended June 30, 2018 and 2017, respectively.

 
 
For the six months ended June 30,
 
 
2018
 
2017
(In thousands)
 
Average recorded investment
 
Interest income recognized on impaired loans
 
Average recorded investment
 
Interest income recognized on impaired loans
SBA loans held for investment (1)
 
$
867

 
$
(2
)
 
$
993

 
$
19

Commercial loans
 
 
 
 
 
 
 
 
SBA 504 loans
 

 

 
165

 

Commercial other
 
9

 

 
25

 

Commercial real estate
 
2,023

 
25

 
1,027

 
22

Total
 
$
2,899

 
$
23

 
$
2,210

 
$
41

(1)
Balances are reduced by the average amount guaranteed by the SBA of $63 thousand and $151 thousand for the six months ended June 30, 2018 and 2017, respectively.