XML 39 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans (Tables)
6 Months Ended
Jun. 30, 2017
Loans and Leases Receivable Disclosure [Abstract]  
Classification of Loans By Class
The following table sets forth the classification of loans by class, including unearned fees, deferred costs and excluding the allowance for loan losses as of June 30, 2017 and December 31, 2016:
(In thousands)
 
June 30, 2017
 
December 31, 2016
SBA loans held for investment
 
$
43,329

 
$
42,492

SBA 504 loans
 
23,153

 
26,344

Commercial loans
 
 
 
 
Commercial other
 
65,551

 
58,447

Commercial real estate
 
443,564

 
422,418

Commercial real estate construction
 
36,193

 
28,306

Residential mortgage loans
 
315,396

 
289,093

Consumer loans
 
 
 
 
Home equity
 
54,524

 
47,411

Consumer other
 
51,144

 
44,130

Total loans held for investment
 
$
1,032,854

 
$
958,641

SBA loans held for sale
 
13,950

 
14,773

Total loans
 
$
1,046,804

 
$
973,414

Loan Portfolio by Class According to Credit Quality Indicators
The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of June 30, 2017:
 
 
June 30, 2017
 
 
SBA, SBA 504 & Commercial loans - Internal risk ratings
(In thousands)
 
Pass
 
Special mention
 
Substandard
 
Total
SBA loans held for investment
 
$
40,568

 
$
1,394

 
$
1,367

 
$
43,329

SBA 504 loans
 
21,999

 
1,049

 
105

 
23,153

Commercial loans
 
 
 
 
 
 
 
 
Commercial other
 
64,357

 
350

 
844

 
65,551

Commercial real estate
 
438,888

 
4,157

 
519

 
443,564

Commercial real estate construction
 
35,443

 
750

 

 
36,193

Total commercial loans
 
538,688

 
5,257

 
1,363

 
545,308

Total SBA, SBA 504 and commercial loans
 
$
601,255

 
$
7,700

 
$
2,835

 
$
611,790

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage & Consumer loans - Performing/Nonperforming
(In thousands)
 
 
 
Performing
 
Nonperforming
 
Total
Residential mortgage loans
 
 
 
$
313,714

 
$
1,682

 
$
315,396

Consumer loans
 
 
 
 
 
 
 
 
Home equity
 
 
 
53,806

 
718

 
54,524

Consumer other
 
 
 
49,163

 
1,981

 
51,144

Total consumer loans
 
 
 
102,969

 
2,699

 
105,668

Total residential mortgage and consumer loans
 
 
 
$
416,683

 
$
4,381

 
$
421,064


The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of December 31, 2016
 
 
December 31, 2016
 
 
SBA, SBA 504 & Commercial loans - Internal risk ratings
(In thousands)
 
Pass
 
Special mention
 
Substandard
 
Total
SBA loans held for investment
 
$
38,990

 
$
2,023

 
$
1,479

 
$
42,492

SBA 504 loans
 
24,635

 
1,073

 
636

 
26,344

Commercial loans
 
 
 
 
 
 
 
 
Commercial other
 
57,000

 
1,422

 
25

 
58,447

Commercial real estate
 
408,288

 
13,729

 
401

 
422,418

Commercial real estate construction
 
27,556

 
750

 

 
28,306

Total commercial loans
 
492,844

 
15,901

 
426

 
509,171

Total SBA, SBA 504 and commercial loans
 
$
556,469

 
$
18,997

 
$
2,541

 
$
578,007

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage & Consumer loans - Performing/Nonperforming
(In thousands)
 
 
 
Performing
 
Nonperforming
 
Total
Residential mortgage loans
 
 
 
$
286,421

 
$
2,672

 
$
289,093

Consumer loans
 
 
 
 
 
 
 
 
Home equity
 
 
 
46,929

 
482

 
47,411

Consumer other
 
 
 
42,154

 
1,976

 
44,130

Total consumer loans
 
 
 
89,083

 
2,458

 
91,541

Total residential mortgage and consumer loans
 
 
 
$
375,504

 
$
5,130

 
$
380,634

Aging Analysis of Past Due and Nonaccrual Loans by Loan Class
The following tables set forth an aging analysis of past due and nonaccrual loans as of June 30, 2017 and December 31, 2016:
 
 
June 30, 2017
(In thousands)
 
30-59 days past due
 
60-89 days past due
 
90+ days and still accruing
 
Nonaccrual (1)
 
Total past due
 
Current
 
Total loans
SBA loans held for investment
 
$
1,078

 
$

 
$
230

 
$
889

 
$
2,197

 
$
41,132

 
$
43,329

SBA 504 loans
 

 

 

 

 

 
23,153

 
23,153

Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial other
 

 

 

 
25

 
25

 
65,526

 
65,551

Commercial real estate
 
3,540

 
808

 

 
386

 
4,734

 
438,830

 
443,564

Commercial real estate construction
 

 

 

 

 

 
36,193

 
36,193

Residential mortgage loans
 
2,330

 

 

 
1,682

 
4,012

 
311,384

 
315,396

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
24

 
240

 

 
718

 
982

 
53,542

 
54,524

Consumer other
 

 

 

 
1,981

 
1,981

 
49,163

 
51,144

Total loans held for investment
 
$
6,972

 
$
1,048

 
$
230

 
$
5,681

 
$
13,931

 
$
1,018,923

 
$
1,032,854

SBA loans held for sale
 

 

 

 

 

 
13,950

 
13,950

Total loans
 
$
6,972

 
$
1,048

 
$
230

 
$
5,681

 
$
13,931

 
$
1,032,873

 
$
1,046,804

(1)
At June 30, 2017, nonaccrual loans included $41 thousand of loans guaranteed by the SBA. 

 
 
December 31, 2016
(In thousands)
 
30-59 days past due
 
60-89 days past due
 
90+ days and still accruing
 
Nonaccrual (1)
 
Total past due
 
Current
 
Total loans
SBA loans held for investment
 
$
491

 
$
397

 
$

 
$
1,168

 
$
2,056

 
$
40,436

 
$
42,492

SBA 504 loans
 

 

 

 
513

 
513

 
25,831

 
26,344

Commercial loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial other
 
50

 

 

 
25

 
75

 
58,372

 
58,447

Commercial real estate
 
1,108

 
574

 

 
401

 
2,083

 
420,335

 
422,418

Commercial real estate construction
 

 

 

 

 

 
28,306

 
28,306

Residential mortgage loans
 
2,932

 
263

 

 
2,672

 
5,867

 
283,226

 
289,093

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
227

 

 

 
482

 
709

 
46,702

 
47,411

Consumer other
 

 

 

 
1,976

 
1,976

 
42,154

 
44,130

Total loans held for investment
 
$
4,808

 
$
1,234

 
$

 
$
7,237

 
$
13,279

 
$
945,362

 
$
958,641

SBA loans held for sale
 

 

 

 

 

 
14,773

 
14,773

Total loans
 
$
4,808

 
$
1,234

 
$

 
$
7,237

 
$
13,279

 
$
960,135

 
$
973,414

(1)
At December 31, 2016, nonaccrual loans included $153 thousand of TDRs and $60 thousand of loans guaranteed by the SBA. 
Impaired Loans with Associated Allowance Amount
The following table provides detail on the Company’s impaired loans that are individually evaluated for impairment with the associated allowance amount, if applicable, as of June 30, 2017

 
 
June 30, 2017
(In thousands)
 
Unpaid principal balance
 
Recorded investment
 
Specific reserves
With no related allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
$
846

 
$
455

 
$

Commercial loans
 
 
 
 
 
 
Commercial other
 
25

 
25

 

Commercial real estate
 
43

 
43

 

Total commercial loans
 
68

 
68

 

Total impaired loans with no related allowance
 
914

 
523

 

 
 
 
 
 
 
 
With an allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
943

 
393

 
149

Commercial loans
 
 
 
 
 
 
Commercial real estate
 
343

 
343

 
19

Total commercial loans
 
343

 
343

 
19

Total impaired loans with a related allowance
 
1,286

 
736

 
168

 
 
 
 
 
 
 
Total individually evaluated impaired loans:
 
 
 
 
 
 
SBA loans held for investment (1)
 
1,789

 
848

 
149

Commercial loans
 
 
 
 
 
 
Commercial other
 
25

 
25

 

Commercial real estate
 
386

 
386

 
19

Total commercial loans
 
411

 
411

 
19

Total individually evaluated impaired loans
 
$
2,200

 
$
1,259

 
$
168

(1)
Balances are reduced by amount guaranteed by the SBA of $41 thousand at June 30, 2017.

The following table provides detail on the Company’s impaired loans that are individually evaluated for impairment with the associated allowance amount, if applicable, as of December 31, 2016:
 
 
December 31, 2016
(In thousands)
 
Unpaid principal balance
 
Recorded investment
 
Specific reserves
With no related allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
$
1,235

 
$
653

 
$

SBA 504 loans
 
513

 
513

 

Commercial loans
 
 
 
 
 
 
Commercial other
 
25

 
25

 

Commercial real estate
 
42

 
43

 

Total commercial loans
 
67

 
68

 

Total impaired loans with no related allowance
 
1,815

 
1,234

 

 
 
 
 
 
 
 
With an allowance:
 
 
 
 
 
 
SBA loans held for investment (1)
 
975

 
455

 
246

Commercial loans
 
 
 
 
 
 
Commercial other
 
13

 
1

 
1

Commercial real estate
 
358

 
357

 
33

Total commercial loans
 
371

 
358

 
34

Total impaired loans with a related allowance
 
1,346

 
813

 
280

 
 
 
 
 
 
 
Total individually evaluated impaired loans:
 
 
 
 
 
 
SBA loans held for investment (1)
 
2,210

 
1,108

 
246

SBA 504 loans
 
513

 
513

 

Commercial loans
 
 
 
 
 
 
Commercial other
 
38

 
26

 
1

Commercial real estate
 
400

 
400

 
33

Total commercial loans
 
438

 
426

 
34

Total individually evaluated impaired loans
 
$
3,161

 
$
2,047

 
$
280

(1)
Balances are reduced by amount guaranteed by the SBA of $60 thousand at December 31, 2016.
Average Recorded Investments in Impaired Loans and Related Amount of Interest Recognized [Table Text Block]
The following tables present the average recorded investments in impaired loans and the related amount of interest recognized during the time period in which the loans were impaired for the three and six months ended June 30, 2017 and 2016.  The average balances are calculated based on the month-end balances of impaired loans.  When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method, and therefore no interest income is recognized.  The interest income recognized on impaired loans noted below represents primarily nominal amounts of income recognized on a cash basis for well-collateralized impaired loans.
 
 
For the three months ended June 30,
 
 
2017
 
2016
(In thousands)
 
Average recorded investment
 
Interest income recognized on impaired loans
 
Average recorded investment
 
Interest income recognized on impaired loans
SBA loans held for investment (1)
 
$
989

 
$
22

 
$
1,640

 
$
1

SBA 504 loans
 

 

 
513

 

Commercial loans
 
 
 
 
 
 
 
 
Commercial other
 
25

 

 
929

 
14

Commercial real estate
 
921

 

 
1,273

 
19

Commercial real estate construction
 

 

 
339

 

Total
 
$
1,935

 
$
22

 
$
4,694

 
$
34

(1)
Balances are reduced by the average amount guaranteed by the SBA of $54 thousand and $218 thousand for the three months ended June 30, 2017 and 2016, respectively.

 
 
For the six months ended June 30,
 
 
2017
 
2016
(In thousands)
 
Average recorded investment
 
Interest income recognized on impaired loans
 
Average recorded investment
 
Interest income recognized on impaired loans
SBA loans held for investment (1)
 
$
993

 
$
19

 
$
1,822

 
$
3

SBA 504 loans
 
165

 

 
1,082

 

Commercial loans
 
 
 
 
 
 
 
 
Commercial other
 
25

 

 
496

 
38

Commercial real estate
 
1,027

 
22

 
1,662

 
31

Commercial real estate construction
 

 

 
288

 

Total
 
$
2,210

 
$
41

 
$
5,350

 
$
72

(1)
Balances are reduced by the average amount guaranteed by the SBA of $151 thousand and $241 thousand for the six months ended June 30, 2017 and 2016, respectively.