XML 59 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Transactions under the Company’s stock option plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

Weighted average exercise price

 

Weighted average remaining contractual life in years

 

Aggregate intrinsic value

Outstanding at December 31, 2013

 

 

448,975 

   

$

6.70 

   

 

5.6 

   

$

739,951 

Options granted

 

 

46,000 

   

   

8.16 

   

 

   

   

   

   

Options exercised

 

 

(36,950)

   

   

4.33 

   

 

   

   

   

   

Options forfeited

 

 

(9,119)

   

   

9.73 

   

 

   

   

   

   

Options expired

 

 

(29,985)

   

   

10.16 

   

 

   

   

   

   

Outstanding at December 31, 2014

 

 

418,921 

   

$

6.76 

   

 

5.5 

   

$

1,257,968 

Options granted

 

 

57,000 

   

   

9.56 

   

 

   

   

   

   

Options exercised

 

 

(525)

   

   

7.31 

   

 

   

   

   

   

Options forfeited

 

 

 -

   

   

 -

   

 

   

   

   

   

Options expired

 

 

 -

   

   

 -

   

 

   

   

   

   

Outstanding at December 31, 2015

 

 

475,396 

   

$

7.09 

   

 

5.1 

   

$

2,562,175 

Exercisable at December 31, 2015

 

 

375,233 

   

$

6.65 

   

 

4.1 

   

$

2,190,220 

 

Stock Options, Valuation Assumptions

 

 

 

 

 

 

 

 

 

 

 

For the years ended December 31,

 

 

 

2015

 

 

2014

 

Number of options granted

 

 

57,000 

 

 

 

46,000 

 

Weighted average exercise price

 

$

9.56 

 

 

$

8.16 

 

Weighted average fair value of options

 

$

3.61 

 

 

$

3.21 

 

Expected life in years (1)

 

 

6.69 

 

 

 

5.54 

 

Expected volatility (2)

 

 

42.20 

%

 

 

45.32 

%

Risk-free interest rate (3)

 

 

1.89 

%

 

 

1.57 

%

Dividend yield (4)

 

 

1.39 

%

 

 

1.01 

%

 

(1)

The expected life of the options was estimated based on historical employee behavior and represents the period of time that options granted are expected to be outstanding. 

(2)

The expected volatility of the Company’s stock price was based on the historical volatility over the period commensurate with the expected life of the options.    

(3)

The risk-free interest rate is the U.S Treasury rate commensurate with the expected life of the options on the date of grant.

(4)

The expected dividend yield is the projected annual yield based on the grant date stock price.

Schedule of Information About Options Exercised

 

 

 

 

 

 

 

   

 

For the twelve months ended December 31,

   

 

2015

 

2014

Number of options exercised

 

   

525 

   

   

36,950 

Total intrinsic value of options exercised

 

1,302 

   

$

157,406 

Cash received from options exercised

 

   

 -

   

   

70,405 

Tax deduction realized from options exercised

 

   

520 

   

   

62,868 

 

Schedule of Stock Options, by Exercise Price Range

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Options outstanding

 

Options exercisable

Range of exercise prices

 

Options outstanding

 

Weighted average remaining contractual life (in years)

 

Weighted average exercise price

 

Options exercisable

 

Weighted average exercise price

$

0.004.00

   

   

89,000 

 

   

3.2 

 

$

3.85 

 

   

89,000 

   

$

3.85 

 

4.018.00

   

   

281,950 

 

   

5.4 

 

   

6.73 

 

   

242,120 

   

   

6.61 

 

8.01 - 12.00

   

   

62,551 

 

   

9.3 

 

   

9.63 

 

   

2,218 

   

   

10.53 

 

12.01 - 16.00

   

   

41,895 

 

   

1.1 

 

   

12.62 

 

   

41,895 

   

   

12.62 

 

Total

   

   

475,396 

 

   

5.1 

 

$

7.09 

 

   

375,233 

   

$

6.65 

 

Schedule of Nonvested Share Activity

 

 

 

 

 

 

 

   

 

Shares

 

Average grant date fair value

Nonvested restricted stock at December 31, 2014

 

   

77,750 

 

$

7.24 

Granted

 

   

41,800 

 

 

9.45 

Cancelled

 

 

(2,000)

 

 

9.81 

Vested

 

   

(36,750)

 

 

6.88 

Nonvested restricted stock at December 31, 2015

 

   

80,800 

 

$

8.50 

 

Restricted Stock Awards Activity

 

 

 

 

 

 

 

 

 

For the years ended December 31,

 

 

2015

 

2014

Number of shares granted

 

 

41,800 

 

 

17,500 

Average grant date fair value

 

$

9.45 

 

$

8.88 

 

Summary of Components of Net Periodic Pension Cost of Defined Benefit Plan Recognized

 

 

 

 

(In thousands)

 

For the year ended December 31, 2015

Service cost

 

$

59 

Interest cost

 

 

34 

Amortization of prior service cost

 

 

83 

Net periodic benefit cost

 

$

176 

 

Summary of Changes in Benefit Obligations of Defined Benefit Plan Recognized

 

 

 

 

(In thousands)

 

For the year ended December 31, 2015

Benefit obligation, beginning of year

 

$

 -

Initial recognition of prior service cost

 

 

830 

Service cost

 

 

59 

Interest cost

 

 

34 

Actuarial gain (loss)

 

 

 -

Benefit obligation, end of year

 

$

923 

 

Stock Options [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Allocation of Share-based Compensation Costs

 

 

 

 

 

 

 

 

 

 

 

For the years ended December 31,

 

 

 

2015

 

2014

Compensation expense

 

 

$

147,905 

 

$

152,349 

Income tax benefit

 

 

 

59,073 

 

 

60,848 

 

Restricted Stock [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Allocation of Share-based Compensation Costs

 

 

 

 

 

 

 

 

 

For the years ended December 31,

 

 

2015

 

2014

Compensation expense

 

$

302,425 

 

$

245,428 

Income tax benefit

 

 

120,788 

 

 

98,024