XML 68 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2014
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Transactions under the Company’s stock option plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

Weighted average exercise price

 

Weighted average remaining contractual life in years

 

Aggregate intrinsic value

Outstanding at December 31, 2012

 

 

516,332 

   

$

7.06 

   

 

5.4 

   

$

327,725 

Options granted

 

 

37,500 

   

   

6.58 

   

 

   

   

   

   

Options exercised

 

 

(11,667)

   

   

6.62 

   

 

   

   

   

   

Options forfeited

 

 

(8,333)

   

   

6.56 

   

 

   

   

   

   

Options expired

 

 

(84,857)

   

   

8.84 

   

 

   

   

   

   

Outstanding at December 31, 2013

 

 

448,975 

   

$

6.70 

   

 

5.6 

   

$

739,951 

Options granted

 

 

46,000 

   

   

8.16 

   

 

   

   

   

   

Options exercised

 

 

(36,950)

   

   

4.33 

   

 

   

   

   

   

Options forfeited

 

 

(9,119)

   

   

9.73 

   

 

   

   

   

   

Options expired

 

 

(29,985)

   

   

10.16 

   

 

   

   

   

   

Outstanding at December 31, 2014

 

 

418,921 

   

$

6.76 

   

 

5.5 

   

$

1,257,968 

Exercisable at December 31, 2014

 

 

340,423 

   

$

6.60 

   

 

4.7 

   

$

1,098,108 

 

Stock Options, Valuation Assumptions

 

 

 

 

 

 

 

 

 

 

 

For the years ended December 31,

 

 

 

2014

 

 

2013

 

Number of options granted

 

 

46,000 

 

 

 

37,500 

 

Weighted average exercise price

 

$

8.16 

 

 

$

6.58 

 

Weighted average fair value of options

 

$

3.21 

 

 

$

3.19 

 

Expected life in years (1)

 

 

5.54 

 

 

 

5.75 

 

Expected volatility (2)

 

 

45.32 

%

 

 

51.40 

%

Risk-free interest rate (3)

 

 

1.57 

%

 

 

1.24 

%

Dividend yield (4)

 

 

1.01 

%

 

 

0.17 

%

(1)

The expected life of the options was estimated based on historical employee behavior and represents the period of time that options granted are expected to be outstanding.

(2)

The expected volatility of the Company’s stock price was based on the historical volatility over the period commensurate with the expected life of the options.    

(3)

The risk-free interest rate is the U.S Treasury rate commensurate with the expected life of the options on the date of grant.

(4)

The expected dividend yield is the projected annual yield based on the grant date stock price.

Schedule of Information About Options Exercised

 

 

 

 

 

 

 

   

 

For the years ended December 31,

   

 

2014

 

2013

Number of options exercised

 

   

36,950 

   

   

11,667 

Total intrinsic value of options exercised

 

157,406 

   

$

15,367 

Cash received from options exercised

 

   

70,405 

   

   

 -

Tax deduction realized from options exercised

 

   

62,868 

   

   

6,138 

 

Schedule of Stock Options, by Exercise Price Range

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Options outstanding

 

Options exercisable

Range of exercise prices

 

Options outstanding

 

Weighted average remaining contractual life (in years)

 

Weighted average exercise price

 

Options exercisable

 

Weighted average exercise price

$

0.004.00

   

   

89,000 

 

   

4.2 

 

$

3.85 

 

   

89,000 

   

$

3.85 

 

4.018.00

   

   

282,475 

 

   

6.4 

 

   

6.73 

 

   

208,977 

   

   

6.55 

 

8.01 - 12.00

   

   

5,551 

 

   

9.2 

 

   

10.39 

 

   

551 

   

   

11.25 

 

12.01 - 16.00

   

   

41,895 

 

   

2.1 

 

   

12.62 

 

   

41,895 

   

   

12.62 

 

Total

   

   

418,921 

 

   

5.5 

 

$

6.76 

 

   

340,423 

   

$

6.60 

 

Schedule of Nonvested Share Activity

 

 

 

 

 

 

 

   

 

Shares

 

Average grant date fair value

Nonvested restricted stock at December 31, 2013

 

   

95,625 

 

$

6.67 

Granted

 

   

17,500 

 

 

8.88 

Vested

 

   

(35,375)

 

 

6.51 

Nonvested restricted stock at December 31, 2014

 

   

77,750 

 

$

7.24 

 

Restricted Stock Awards Activity

 

 

 

 

 

 

 

 

 

For the years ended December 31,

 

 

2014

 

2013

Number of shares granted

 

 

17,500 

 

 

42,500 

Average grant date fair value

 

$

8.88 

 

$

7.12 

 

Stock Options [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Allocation of Share-based Compensation Costs

 

 

 

 

 

 

 

 

 

 

 

For the years ended December 31,

 

 

 

2014

 

2013

Compensation expense

 

 

$

152,349 

 

$

140,873 

Income tax benefit

 

 

 

60,848 

 

 

56,265 

 

Restricted Stock [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Allocation of Share-based Compensation Costs

 

 

 

 

 

 

 

 

 

For the years ended December 31,

 

 

2014

 

2013

Compensation expense

 

$

245,428 

 

$

198,682 

Income tax benefit

 

 

98,024 

 

 

79,354