XML 18 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
INTEREST INCOME        
Federal funds sold and interest-bearing deposits $ 7 $ 11 $ 22 $ 43
Federal Home Loan Bank stock 35 44 78 95
Securities:        
Taxable 620 733 1,267 1,483
Tax-exempt 125 120 245 263
Total securities 745 853 1,512 1,746
Loans:        
SBA loans 778 846 1,555 1,770
SBA 504 loans 441 691 1,092 1,451
Commercial loans 4,250 4,216 8,251 8,397
Residential mortgage loans 1,649 1,582 3,199 3,237
Consumer loans 496 529 1,005 1,089
Total loans 7,614 7,864 15,102 15,944
Total interest income 8,401 8,772 16,714 17,828
INTEREST EXPENSE        
Interest-bearing demand deposits 90 123 191 259
Savings deposits 164 287 340 641
Time deposits 537 689 1,083 1,603
Borrowed funds and subordinated debentures 808 816 1,609 1,662
Total interest expense 1,599 1,915 3,223 4,165
Net interest income 6,802 6,857 13,491 13,663
Provision for loan losses 300 1,000 950 2,200
Net interest income after provision for loan losses 6,502 5,857 12,541 11,463
NONINTEREST INCOME        
Branch fee income 348 362 695 748
Service and loan fee income 319 287 623 588
Gain on sale of SBA loans held for sale, net 86 223 327 381
Gain on sale of mortgage loans, net 547 453 1,025 864
BOLI income 75 73 146 146
Net security gains 108 283 334 507
Other income 175 160 332 322
Total noninterest income 1,658 1,841 3,482 3,556
NONINTEREST EXPENSE        
Compensation and benefits 3,166 3,133 6,341 6,315
Occupancy 627 740 1,321 1,348
Processing and communications 562 553 1,123 1,087
Furniture and equipment 371 355 736 717
Professional services 234 211 424 402
Loan collection costs 228 91 406 271
OREO expenses 63 237 190 362
Deposit insurance 179 168 328 339
Advertising 181 302 301 448
Other expenses 463 414 1,029 872
Total noninterest expense 6,074 6,204 12,199 12,161
Income before provision for income taxes 2,086 1,494 3,824 2,858
Provision for income taxes 739 518 1,278 977
Net income 1,347 976 2,546 1,881
Preferred stock dividends and discount accretion 465 401 869 797
Income available to common shareholders $ 882 $ 575 $ 1,677 $ 1,084
Net income per common share        
Basic $ 0.12 $ 0.08 $ 0.22 $ 0.15
Diluted $ 0.11 $ 0.07 $ 0.21 $ 0.14
Weighted average common shares outstanding:        
Basic 7,544 7,462 7,541 7,461
Diluted 7,911 7,784 7,881 7,788