XML 92 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
INTEREST INCOME    
Federal funds sold and interest-bearing deposits $ 72 $ 61
Federal Home Loan Bank stock 189 183
Securities:    
Taxable 2,823 3,537
Tax-exempt 473 454
Total securities 3,296 3,991
Loans:    
SBA loans 3,430 4,665
SBA 504 loans 2,645 3,482
Commercial loans 16,982 17,492
Residential mortgage loans 6,445 7,107
Consumer loans 2,144 2,542
Total loans 31,646 35,288
Total interest income 35,203 39,523
INTEREST EXPENSE    
Interest-bearing demand deposits 486 571
Savings deposits 1,185 2,202
Time deposits 2,796 4,067
Borrowed funds and subordinated debentures 3,307 3,711
Total interest expense 7,774 10,551
Net interest income 27,429 28,972
Provision for loan losses 4,000 6,800
Net interest income after provision for loan losses 23,429 22,172
NONINTEREST INCOME    
Branch fee income 1,528 1,445
Service and loan fee income 1,252 1,034
Gain on sale of SBA loans held for sale, net 688 962
Gain on sale of mortgage loans, net 2,274 951
BOLI income 296 295
Net security gains 573 303
Other income 727 671
Total noninterest income 7,338 5,661
NONINTEREST EXPENSE    
Compensation and benefits 12,560 11,781
Occupancy 2,722 2,781
Processing and communications 2,180 2,104
Furniture and equipment 1,480 1,527
Professional services 789 817
Loan collection costs 682 979
OREO expenses 483 1,229
Deposit insurance 664 775
Advertising 839 727
Other expenses 1,898 1,798
Total noninterest expense 24,297 24,518
Income before provision for income taxes 6,470 3,315
Provision for income taxes 2,226 769
Net income 4,244 2,546
Preferred stock dividends and discount accretion 1,602 1,558
Income available to common shareholders $ 2,642 $ 988
Net income per common share    
Basic $ 0.35 $ 0.13
Diluted $ 0.34 $ 0.13
Weighted average common shares outstanding:    
Basic 7,477 7,333
Diluted 7,794 7,735