XML 54 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
INTEREST INCOME        
Federal funds sold and interest-bearing deposits $ 13 $ 6 $ 56 $ 26
Federal Home Loan Bank stock 50 46 144 147
Securities:        
Available for sale 656 804 2,066 2,558
Held to maturity 146 157 482 625
Total securities 802 961 2,548 3,183
Loans:        
SBA loans 881 1,243 2,652 3,671
SBA 504 loans 647 838 2,098 2,626
Commercial loans 4,313 4,417 12,707 13,304
Residential mortgage loans 1,631 1,825 4,869 5,502
Consumer loans 534 616 1,624 1,931
Total loans 8,006 8,939 23,950 27,034
Total interest income 8,871 9,952 26,698 30,390
INTEREST EXPENSE        
Interest-bearing demand deposits 108 137 368 420
Savings deposits 293 536 933 1,701
Time deposits 619 979 2,222 3,119
Borrowed funds and subordinated debentures 824 947 2,486 2,851
Total interest expense 1,844 2,599 6,009 8,091
Net interest income 7,027 7,353 20,689 22,299
Provision for loan losses 1,000 1,400 3,200 5,650
Net interest income after provision for loan losses 6,027 5,953 17,489 16,649
NONINTEREST INCOME        
Branch fee income 383 374 1,131 1,054
Service and loan fee income 366 213 954 840
Gain on sale of SBA loans held for sale, net 46 338 427 848
Gain on sale of mortgage loans, net 662 250 1,526 506
BOLI income 74 74 220 221
Net security gains 7 266 514 353
Other income 236 139 558 534
Total noninterest income 1,774 1,654 5,330 4,356
NONINTEREST EXPENSE        
Compensation and benefits 3,191 2,944 9,505 8,881
Occupancy 690 615 2,038 2,161
Processing and communications 544 549 1,631 1,593
Furniture and equipment 368 384 1,085 1,178
Professional services 196 206 598 599
Loan collection costs 182 235 453 660
OREO expenses 36 491 398 936
Deposit insurance 162 60 502 661
Advertising 181 187 630 510
Other expenses 449 430 1,319 1,328
Total noninterest expense 5,999 6,101 18,159 18,507
Income before provision for income taxes 1,802 1,506 4,660 2,498
Provision for income taxes 606 420 1,583 548
Net income 1,196 1,086 3,077 1,950
Preferred stock dividends and discount accretion 397 386 1,195 1,164
Income available to common shareholders $ 799 $ 700 $ 1,882 $ 786
Net income per common share        
Basic $ 0.11 $ 0.09 $ 0.25 $ 0.11
Diluted $ 0.10 $ 0.09 $ 0.24 $ 0.10
Weighted average common shares outstanding:        
Basic 7,473 7,413 7,465 7,301
Diluted 7,782 7,781 7,786 7,719