XML 59 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans
9 Months Ended
Sep. 30, 2012
Loans [Abstract]  
Loans

Note 8.  Loans

 

The following table sets forth the classification of loans by class, including unearned fees, deferred costs and excluding the allowance for loan losses as of September 30, 2012 and December 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

September 30, 2012

 

December 31, 2011

SBA loans

 

$

67,007 

 

$

71,843 

SBA 504 loans

 

 

41,771 

 

 

55,108 

Commercial loans

 

 

 

 

 

 

Commercial other

 

 

25,480 

 

 

26,542 

Commercial real estate

 

 

269,015 

 

 

246,824 

Commercial real estate construction

 

 

12,074 

 

 

9,738 

Residential mortgage loans

 

 

 

 

 

 

Residential mortgages

 

 

129,490 

 

 

123,843 

Residential construction

 

 

 -

 

 

2,205 

Purchased residential mortgages

 

 

7,702 

 

 

8,042 

Consumer loans

 

 

 

 

 

 

Home equity

 

 

43,315 

 

 

46,935 

Consumer other

 

 

1,056 

 

 

1,512 

Total loans

 

$

596,910 

 

$

592,592 

 

Loans are made to individuals as well as commercial entities.  Specific loan terms vary as to interest rate, repayment, and collateral requirements based on the type of loan requested and the credit worthiness of the prospective borrower.  Credit risk, excluding SBA loans, tends to be geographically concentrated in that a majority of the loan customers are located in the markets serviced by the Bank.  As a preferred SBA lender, a portion of the SBA portfolio is to borrowers outside the Company’s lending area.  However, during late 2008, the Company withdrew from SBA lending outside of its primary trade area, but continues to offer SBA loan products as an additional credit product within its primary trade area.  A description of the Company's different loan segments follows:

 

SBA Loans:  SBA 7(a) loans, on which the SBA has historically provided guarantees of up to 90 percent of the principal balance, are considered a higher risk loan product for the Company than its other loan products.  The Company’s SBA loans are generally sold in the secondary market with the nonguaranteed portion held in the portfolio as a loan held for investment.  SBA loans are for the purpose of providing working capital, financing the purchase of equipment, inventory or commercial real estate and for other business purposes. Loans are guaranteed by the businesses' major owners. SBA loans are made based primarily on the historical and projected cash flow of the business and secondarily on the underlying collateral provided.

 

SBA 504 Loans:  The SBA 504 program consists of real estate backed commercial mortgages where the Company has the first mortgage and the SBA has the second mortgage on the property. SBA 504 loans are made based primarily on the historical and projected cash flow of the business and secondarily on the underlying collateral provided.  Generally, the Company has a 50 percent loan to value ratio on SBA 504 program loans at origination. Loan performance may be adversely affected by factors impacting the general economy or conditions specific to the real estate market such as geographic location and/or property type.

 

 

Commercial Loans:  Commercial credit is extended primarily to middle market and small business customers.  Commercial loans are generally made in the Company’s market place for the purpose of providing working capital, financing the purchase of equipment, inventory or commercial real estate and for other business purposes. Loans will generally be guaranteed in full or for a meaningful amount by the businesses' major owners. Commercial loans are made based primarily on the historical and projected cash flow of the business and secondarily on the underlying collateral provided. Loan performance may be adversely affected by factors impacting the general economy or conditions specific to the real estate market such as geographic location and/or property type.

 

Residential Mortgage and Consumer Loans:  The Company originates mortgage and consumer loans including principally residential real estate and home equity lines and loans.  Each loan type is evaluated on debt to income, type of collateral and loan to collateral value, credit history and Company relationship with the borrower. 

 

Inherent in the lending function is credit risk, which is the possibility a borrower may not perform in accordance with the contractual terms of their loan.  A borrower’s inability to pay their obligations according to the contractual terms can create the risk of past due loans and, ultimately, credit losses, especially on collateral deficient loans.  The Company minimizes its credit risk by loan diversification and adhering to credit administration policies and procedures.  Due diligence on loans begins when we initiate contact regarding a loan with a borrower.  Documentation, including a borrower’s credit history, materials establishing the value and liquidity of potential collateral, the purpose of the loan, the source of funds for repayment of the loan, and other factors, are analyzed before a loan is submitted for approval.  The loan portfolio is then subject to on-going internal reviews for credit quality, as well as independent credit reviews by an outside firm.

 

The Company's extension of credit is governed by the Credit Risk Policy which was established to control the quality of the Company's loans.  These policies and procedures are reviewed and approved by the Board of Directors on a regular basis.

 

Credit Ratings:

 

For SBA 7(a), SBA 504 and commercial loans, management uses internally assigned risk ratings as the best indicator of credit quality.  A loan’s internal risk rating is updated at least annually and more frequently if circumstances warrant a change in risk rating.  The Company uses a 1 through 10 loan grading system that follows regulatory accepted definitions.

 

Pass:  Risk ratings of 1 through 6 are used for loans that are performing, as they meet, and are expected to continue to meet, all of the terms and conditions set forth in the original loan documentation, and are generally current on principal and interest payments.  These performing loans are termed “Pass”.

 

Special Mention:  Criticized loans are assigned a risk rating of 7 and termed “Special Mention”, as the borrowers exhibit potential credit weaknesses or downward trends deserving management’s close attention.  If not checked or corrected, these trends will weaken the Bank’s collateral and position.  While potentially weak, these borrowers are currently marginally acceptable and no loss of interest or principal is anticipated.  As a result, special mention assets do not expose an institution to sufficient risk to warrant adverse classification.  Included in “Special Mention” could be turnaround situations, such as borrowers with deteriorating trends beyond one year, borrowers in start up or deteriorating industries, or borrowers with a poor market share in an average industry.  "Special Mention" loans may include an element of asset quality, financial flexibility, or below average management.  Management and ownership may have limited depth or experience.  Regulatory agencies have agreed on a consistent definition of “Special Mention” as an asset with potential weaknesses which, if left uncorrected, may result in deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date.  This definition is intended to ensure that the “Special Mention” category is not used to identify assets that have as their sole weakness credit data exceptions or collateral documentation exceptions that are not material to the repayment of the asset.

 

Substandard:  Classified loans are assigned a risk rating of an 8 or 9, depending upon the prospect for collection, and deemed “Substandard”.  A risk rating of 8 is used for borrowers with well-defined weaknesses that jeopardize the orderly liquidation of debt.  The loan is inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any.  Normal repayment from the borrower is in jeopardy, although no loss of principal is envisioned.  There is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected.  Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified “Substandard”.  

 

A risk rating of 9 is used for borrowers that have all the weaknesses inherent in a loan with a risk rating of 8, with the added characteristic that the weaknesses make collection of debt in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.  Serious problems exist to the point where partial loss of principal is likely.  The possibility of loss is extremely high, but because of certain important, reasonably specific pending factors that may work to strengthen the assets, the loans’ classification as estimated losses is deferred until a more exact status may be determined.   Pending factors include proposed merger, acquisition, or liquidation procedures; capital injection; perfecting liens on additional collateral; and refinancing plans.  Partial charge-offs are likely.

 

Loss:  Once a borrower is deemed incapable of repayment of unsecured debt, the risk rating becomes a 10, the loan is termed a “Loss”, and charged-off immediately.  Loans to such borrowers are considered uncollectible and of such little value that continuance as active assets of the Bank is not warranted.  This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off these basically worthless assets even though partial recovery may be affected in the future.

 

 

For residential mortgage and consumer loans, management uses performing versus nonperforming as the best indicator of credit quality.  Nonperforming loans consist of loans that are not accruing interest (nonaccrual loans) as a result of principal or interest being in default for a period of 90 days or more or when the ability to collect principal and interest according to the contractual terms is in doubt.   These credit quality indicators are updated on an ongoing basis, as a loan is placed on nonaccrual status as soon as management believes there is sufficient doubt as to the ultimate ability to collect interest on a loan.

 

The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of September 30, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

 

SBA, SBA 504 & Commercial loans - Internal risk ratings

(In thousands)

 

Pass

 

Special mention

 

Substandard

 

Total

SBA loans

 

$

52,664 

 

$

7,349 

 

$

6,994 

 

$

67,007 

SBA 504 loans

 

 

32,101 

 

 

4,089 

 

 

5,581 

 

 

41,771 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial other

 

 

21,079 

 

 

1,735 

 

 

2,666 

 

 

25,480 

Commercial real estate

 

 

225,472 

 

 

36,547 

 

 

6,996 

 

 

269,015 

Commercial real estate construction

 

 

11,872 

 

 

202 

 

 

 -

 

 

12,074 

Total commercial loans

 

 

258,423 

 

 

38,484 

 

 

9,662 

 

 

306,569 

Total SBA, SBA 504 and commercial loans

 

$

343,188 

 

$

49,922 

 

$

22,237 

 

$

415,347 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage & Consumer loans - Performing/Nonperforming

(In thousands)

 

 

 

 

Performing

 

Nonperforming

 

Total

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

 

 

$

126,967 

 

$

2,523 

 

$

129,490 

Purchased residential mortgages

 

 

 

 

 

4,535 

 

 

3,167 

 

 

7,702 

Total residential mortgage loans

 

 

 

 

 

131,502 

 

 

5,690 

 

 

137,192 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

43,067 

 

 

248 

 

 

43,315 

Consumer other

 

 

 

 

 

1,047 

 

 

 

 

1,056 

Total consumer loans

 

 

 

 

$

44,114 

 

$

257 

 

$

44,371 

Total loans

 

 

 

 

 

 

 

 

 

 

$

596,910 

 

The tables below detail the Company’s loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of December 31, 2011: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

SBA, SBA 504 & Commercial loans - Internal risk ratings

(In thousands)

 

Pass

 

Special mention

 

Substandard

 

Total

SBA loans

 

$

49,568 

 

$

8,900 

 

$

13,375 

 

$

71,843 

SBA 504 loans

 

 

39,566 

 

 

5,543 

 

 

9,999 

 

 

55,108 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial other

 

 

20,921 

 

 

1,160 

 

 

4,461 

 

 

26,542 

Commercial real estate

 

 

187,680 

 

 

49,231 

 

 

9,913 

 

 

246,824 

Commercial real estate construction

 

 

8,255 

 

 

883 

 

 

600 

 

 

9,738 

Total commercial loans

 

 

216,856 

 

 

51,274 

 

 

14,974 

 

 

283,104 

Total SBA, SBA 504 and commercial loans

 

$

305,990 

 

$

65,717 

 

$

38,348 

 

$

410,055 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage & Consumer loans - Performing/Nonperforming

(In thousands)

 

 

 

 

Performing

 

Nonperforming

 

Total

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

 

 

$

122,012 

 

$

1,831 

 

$

123,843 

Residential construction

 

 

 

 

 

36 

 

 

2,169 

 

 

2,205 

Purchased residential mortgages

 

 

 

 

 

6,005 

 

 

2,037 

 

 

8,042 

Total residential mortgage loans

 

 

 

 

 

128,053 

 

 

6,037 

 

 

134,090 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

46,676 

 

 

259 

 

 

46,935 

Consumer other

 

 

 

 

 

1,503 

 

 

 

 

1,512 

Total consumer loans

 

 

 

 

$

48,179 

 

$

268 

 

$

48,447 

Total loans

 

 

 

 

 

 

 

 

 

 

$

592,592 

 

 

Nonperforming and Past Due Loans:

 

Nonperforming loans consist of loans that are not accruing interest (nonaccrual loans) as a result of principal or interest being in default for a period of 90 days or more or when the ability to collect principal and interest according to the contractual terms is in doubt.  When a loan is classified as nonaccrual, interest accruals discontinue and all past due interest previously recognized as income is reversed and charged against current period income.  Generally, until the loan becomes current, any payments received from the borrower are applied to outstanding principal, until such time as management determines that the financial condition of the borrower and other factors merit recognition of a portion of such payments as interest income.  Loans past due 90 days or more and still accruing interest are not included in nonperforming loans and generally represent loans that are well collateralized and in a continuing process expected to result in repayment or restoration to current status.

 

The risk of loss is difficult to quantify and is subject to fluctuations in collateral values, general economic conditions and other factors. The current state of the economy and the downturn in the real estate market has resulted in increased loan delinquencies and defaults.  In some cases, these factors have also resulted in significant impairment to the value of loan collateral.  The Company values its collateral through the use of appraisals, broker price opinions, and knowledge of its local market.  In response to the credit risk in its portfolio, the Company has increased staffing in its credit monitoring department and increased efforts in the collection and analysis of borrowers’ financial statements and tax returns. 

 

The following tables set forth an aging analysis of past due and nonaccrual loans as of September 30, 2012 and December 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

(In thousands)

 

30-59 days past due

 

60-89 days past due

 

90+ days and still accruing

 

Nonaccrual (1)

 

Total past due

 

Current

 

Total loans

SBA loans

 

$

2,928 

 

$

174 

 

$

 -

 

$

3,167 

 

$

6,269 

 

$

60,738 

 

$

67,007 

SBA 504 loans

 

 

3,741 

 

 

 -

 

 

 -

 

 

1,172 

 

 

4,913 

 

 

36,858 

 

 

41,771 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial other

 

 

50 

 

 

 -

 

 

 

 

1,199 

 

 

1,251 

 

 

24,229 

 

 

25,480 

Commercial real estate

 

 

1,949 

 

 

274 

 

 

432 

 

 

5,849 

 

 

8,504 

 

 

260,511 

 

 

269,015 

Commercial real estate construction

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

12,074 

 

 

12,074 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

1,922 

 

 

843 

 

 

1,162 

 

 

2,523 

 

 

6,450 

 

 

123,040 

 

 

129,490 

Purchased residential mortgages

 

 

 

 

617 

 

 

34 

 

 

3,167 

 

 

3,821 

 

 

3,881 

 

 

7,702 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

1,198 

 

 

34 

 

 

 -

 

 

248 

 

 

1,480 

 

 

41,835 

 

 

43,315 

Consumer other

 

 

 

 

 -

 

 

 -

 

 

 

 

14 

 

 

1,042 

 

 

1,056 

Total loans

 

$

11,796 

 

$

1,942 

 

$

1,630 

 

$

17,334 

 

$

32,702 

 

$

564,208 

 

$

596,910 

 

(1) At September 30, 2012, nonaccrual loans included $1.6 million of troubled debt restructurings ("TDRs") and $566 thousand of loans guaranteed by the SBA.  The remaining $17.3 million of TDRs are in accrual status because they are performing in accordance with their restructured terms.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

(In thousands)

 

30-59 days past due

 

60-89 days past due

 

90+ days and still accruing

 

Nonaccrual (1)

 

Total past due

 

Current

 

Total loans

SBA loans

 

$

881 

 

$

225 

 

$

246 

 

$

5,859 

 

$

7,211 

 

$

64,632 

 

$

71,843 

SBA 504 loans

 

 

2,006 

 

 

 -

 

 

 -

 

 

2,086 

 

 

4,092 

 

 

51,016 

 

 

55,108 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial other

 

 

1,158 

 

 

 -

 

 

192 

 

 

815 

 

 

2,165 

 

 

24,377 

 

 

26,542 

Commercial real estate

 

 

2,493 

 

 

3,119 

 

 

949 

 

 

7,104 

 

 

13,665 

 

 

233,159 

 

 

246,824 

Commercial real estate construction

 

 

 -

 

 

 -

 

 

 -

 

 

600 

 

 

600 

 

 

9,138 

 

 

9,738 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

3,519 

 

 

1,310 

 

 

 -

 

 

1,831 

 

 

6,660 

 

 

117,183 

 

 

123,843 

Residential construction

 

 

 -

 

 

 -

 

 

36 

 

 

2,169 

 

 

2,205 

 

 

 -

 

 

2,205 

Purchased residential mortgages

 

 

149 

 

 

 -

 

 

 -

 

 

2,037 

 

 

2,186 

 

 

5,856 

 

 

8,042 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

338 

 

 

199 

 

 

988 

 

 

259 

 

 

1,784 

 

 

45,151 

 

 

46,935 

Consumer other

 

 

 

 

 

 

 -

 

 

 

 

13 

 

 

1,499 

 

 

1,512 

Total loans

 

$

10,545 

 

$

4,856 

 

$

2,411 

 

$

22,769 

 

$

40,581 

 

$

552,011 

 

$

592,592 

 

(1) At December 31, 2011, nonaccrual loans included $3.6 million of TDRs and $939 thousand of loans guaranteed by the SBA.  The remaining $17.4 million of TDRs are in accrual status because they are performing in accordance with their restructured terms.

 

Impaired Loans:  

 

The Company has defined impaired loans to be all nonperforming loans and troubled debt restructurings.  Management considers a loan impaired when, based on current information and events, it is determined that the Company will not be able to collect all amounts due according to the loan contract.  Impairment is evaluated in total for smaller-balance loans of a similar nature, (consumer and residential mortgage loans), and on an individual basis for other loans.  

 

The following tables provide detail on the Company’s impaired loans with the associated allowance amount, if applicable, as of September 30, 2012 and December 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

(In thousands)

 

Outstanding principal balance

 

Specific reserves

 

Net exposure (balance less specific reserves)

With no related allowance:

 

 

 

 

 

 

 

 

 

SBA loans (1)

 

$

1,354 

 

$

 -

 

$

1,354 

SBA 504 loans

 

 

5,483 

 

 

 -

 

 

5,483 

Commercial loans

 

 

 

 

 

 

 

 

 

Commercial other

 

 

2,036 

 

 

 -

 

 

2,036 

Commercial real estate

 

 

4,654 

 

 

 -

 

 

4,654 

Total commercial loans

 

 

6,690 

 

 

 -

 

 

6,690 

Total impaired loans with no related allowance

 

 

13,527 

 

 

 -

 

 

13,527 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

SBA loans (1)

 

 

2,180 

 

 

850 

 

 

1,330 

Commercial loans

 

 

 

 

 

 

 

 

 

Commercial other

 

 

112 

 

 

112 

 

 

 -

Commercial real estate

 

 

12,252 

 

 

1,420 

 

 

10,832 

Total commercial loans

 

 

12,364 

 

 

1,532 

 

 

10,832 

Total impaired loans with a related allowance

 

 

14,544 

 

 

2,382 

 

 

12,162 

 

 

 

 

 

 

 

 

 

 

Total individually evaluated impaired loans:

 

 

 

 

 

 

 

 

 

SBA loans (1)

 

 

3,534 

 

 

850 

 

 

2,684 

SBA 504 loans

 

 

5,483 

 

 

 -

 

 

5,483 

Commercial loans

 

 

 

 

 

 

 

 

 

Commercial other

 

 

2,148 

 

 

112 

 

 

2,036 

Commercial real estate

 

 

16,906 

 

 

1,420 

 

 

15,486 

Total commercial loans

 

 

19,054 

 

 

1,532 

 

 

17,522 

Total individually evaluated impaired loans

 

 

28,071 

 

 

2,382 

 

 

25,689 

 

 

 

 

 

 

 

 

 

 

Homogeneous collectively evaluated impaired loans:

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

2,523 

 

 

 -

 

 

2,523 

Purchased residential mortgages

 

 

3,167 

 

 

 -

 

 

3,167 

Total residential mortgage loans

 

 

5,690 

 

 

 -

 

 

5,690 

Consumer loans

 

 

 

 

 

 

 

 

 

Home equity

 

 

248 

 

 

 -

 

 

248 

Consumer other

 

 

 

 

 -

 

 

Total consumer loans

 

 

257 

 

 

 -

 

 

257 

Total homogeneous collectively evaluated impaired loans

 

 

5,947 

 

 

 -

 

 

5,947 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

 

$

34,018 

 

$

2,382 

 

$

31,636 

 

(1) Balances are reduced by amount guaranteed by the Small Business Administration of $566 thousand at September 30, 2012.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

(In thousands)

 

Outstanding principal balance

 

Specific reserves

 

Net exposure (balance less specific reserves)

With no related allowance:

 

 

 

 

 

 

 

 

 

SBA loans (1)

 

$

1,553 

 

$

 -

 

$

1,553 

SBA 504 loans

 

 

5,331 

 

 

 -

 

 

5,331 

Commercial loans

 

 

 

 

 

 

 

 

 

Commercial other

 

 

1,725 

 

 

 -

 

 

1,725 

Commercial real estate

 

 

6,197 

 

 

 -

 

 

6,197 

Total commercial loans

 

 

7,922 

 

 

 -

 

 

7,922 

Total impaired loans with no related allowance

 

 

14,806 

 

 

 -

 

 

14,806 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

SBA loans (1)

 

 

4,763 

 

 

1,694 

 

 

3,069 

SBA 504 loans

 

 

1,127 

 

 

 

 

1,126 

Commercial loans

 

 

 

 

 

 

 

 

 

Commercial other

 

 

75 

 

 

75 

 

 

 -

Commercial real estate

 

 

11,589 

 

 

2,530 

 

 

9,059 

Commercial real estate construction

 

 

600 

 

 

149 

 

 

451 

Total commercial loans

 

 

12,264 

 

 

2,754 

 

 

9,510 

Total impaired loans with a related allowance

 

 

18,154 

 

 

4,449 

 

 

13,705 

 

 

 

 

 

 

 

 

 

 

Total individually evaluated impaired loans:

 

 

 

 

 

 

 

 

 

SBA loans (1)

 

 

6,316 

 

 

1,694 

 

 

4,622 

SBA 504 loans

 

 

6,458 

 

 

 

 

6,457 

Commercial loans

 

 

 

 

 

 

 

 

 

Commercial other

 

 

1,800 

 

 

75 

 

 

1,725 

Commercial real estate

 

 

17,786 

 

 

2,530 

 

 

15,256 

Commercial real estate construction

 

 

600 

 

 

149 

 

 

451 

Total commercial loans

 

 

20,186 

 

 

2,754 

 

 

17,432 

Total individually evaluated impaired loans

 

 

32,960 

 

 

4,449 

 

 

28,511 

 

 

 

 

 

 

 

 

 

 

Homogeneous collectively evaluated impaired loans:

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

1,831 

 

 

 -

 

 

1,831 

Residential construction

 

 

2,169 

 

 

 -

 

 

2,169 

Purchased residential mortgages

 

 

2,037 

 

 

 -

 

 

2,037 

Total residential mortgage loans

 

 

6,037 

 

 

 -

 

 

6,037 

Consumer loans

 

 

 

 

 

 

 

 

 

Home equity

 

 

259 

 

 

 -

 

 

259 

Consumer other

 

 

 

 

 -

 

 

Total consumer loans

 

 

268 

 

 

 -

 

 

268 

Total homogeneous collectively evaluated impaired loans

 

 

6,305 

 

 

 -

 

 

6,305 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

 

$

39,265 

 

$

4,449 

 

$

34,816 

 

(1) Balances are reduced by amount guaranteed by the SBA of $939 thousand at December 31, 2011.

 

 

The following tables present the average recorded investments in impaired loans and the related amount of interest recognized during the time period in which the loans were impaired for the three and nine months ended September 30, 2012 and 2011.  The average balances are calculated based on the month-end balances of impaired loans.  When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method, therefore no interest income is recognized.  Any interest income recognized on a cash basis during the three and nine months ended September 30, 2012 and 2011 was immaterial.  The interest recognized on impaired loans noted below represents accruing troubled debt restructurings only.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30,

 

 

2012

 

2011

(In thousands)

 

Average recorded investment

 

Interest income recognized on impaired loans

 

Average recorded investment

 

Interest income recognized on impaired loans

SBA loans (1)

 

$

3,405 

 

$

48 

 

$

6,768 

 

$

57 

SBA 504 loans

 

 

5,828 

 

 

69 

 

 

8,284 

 

 

67 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial other

 

 

3,567 

 

 

13 

 

 

1,388 

 

 

Commercial real estate

 

 

18,879 

 

 

157 

 

 

16,366 

 

 

120 

Commercial real estate construction

 

 

 -

 

 

 -

 

 

600 

 

 

 -

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

2,104 

 

 

 -

 

 

2,202 

 

 

 -

Purchased residential mortgages

 

 

3,168 

 

 

 -

 

 

2,251 

 

 

 -

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

290 

 

 

 -

 

 

269 

 

 

 -

Consumer other

 

 

10 

 

 

 -

 

 

 

 

 -

Total

 

$

37,251 

 

$

287 

 

$

38,137 

 

$

252 

 

(1) Balances are reduced by the average amount guaranteed by the Small Business Administration of $534 thousand and $1.7 million for the three months ended September 30, 2012 and 2011, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30,

 

 

2012

 

2011

(In thousands)

 

Average recorded investment

 

Interest income recognized on impaired loans

 

Average recorded investment

 

Interest income recognized on impaired loans

SBA loans (1)

 

$

4,436 

 

$

164 

 

$

6,631 

 

$

174 

SBA 504 loans

 

 

6,244 

 

 

209 

 

 

9,223 

 

 

172 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial other

 

 

3,560 

 

 

40 

 

 

1,118 

 

 

17 

Commercial real estate

 

 

19,031 

 

 

454 

 

 

14,206 

 

 

277 

Commercial real estate construction

 

 

178 

 

 

 -

 

 

813 

 

 

 -

Residential mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

1,904 

 

 

 -

 

 

2,166 

 

 

 -

Residential construction

 

 

1,205 

 

 

 -

 

 

 -

 

 

 -

Purchased residential mortgages

 

 

2,512 

 

 

 -

 

 

2,165 

 

 

 -

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

301 

 

 

 -

 

 

282 

 

 

 -

Consumer other

 

 

10 

 

 

 -

 

 

 

 

 -

Total

 

$

39,381 

 

$

867 

 

$

36,608 

 

$

640 

 

(1) Balances are reduced by the average amount guaranteed by the Small Business Administration of $567 thousand and $2.4 million for the nine months ended September 30, 2012 and 2011, respectively.

 

 

Troubled Debt Restructurings:

 

The Company's loan portfolio also includes certain loans that have been modified in a troubled debt restructuring (“TDR”).  TDRs occur when a creditor, for economic or legal reasons related to a debtor’s financial condition, grants a concession to the debtor that it would not otherwise consider, unless it results in a delay in payment that is insignificant.  These concessions typically include reductions in interest rate, extending the maturity of a loan, or a combination of both.  When the Company modifies a loan, management evaluates for any possible impairment using either the discounted cash flows method, where the value of the modified loan is based on the present value of expected cash flows, discounted at the contractual interest rate of the original loan agreement, or by using the fair value of the collateral less selling costs if the loan is collateral-dependent.  If management determines that the value of the modified loan is less than the recorded investment in the loan, impairment is recognized by segment or class of loan, as applicable, through an allowance estimate or charge-off to the allowance.  This process is used, regardless of loan type, and for loans modified as TDRs that subsequently default on their modified terms.  Effective September 30, 2011, the Company adopted the amendments in Accounting Standards Update ("ASU") No. 2011-02, Receivables (Topic 310): A Creditor's Determination of Whether a Restructuring Is a Troubled Debt Restructuring, and did not identify any additional TDRs as a result of this adoption. 

 

TDRs of $18.9 million and $21.1 million are included in the impaired loan numbers listed above as of September 30, 2012 and December 31, 2011, respectively.  Specific reserves for these TDRs were $1.6 million and $3.6 million as of September 30, 2012 and December 31, 2011, respectively.  At September 30, 2012, $1.6 million of TDRs were in nonaccrual status, compared to $3.6 million at December 31, 2011.  The remaining TDRs are in accrual status since they continue to perform in accordance with their restructured terms.  There are no commitments to lend additional funds on these loans. 

 

There were no loans modified during the three months ended September 30, 2012 that were deemed to be TDRs.  The following table details loans modified during the three months ended September 30, 2011, including the number of modifications, the recorded investment at the time of the modification and the quarter-to-date impact to interest income as a result of the modification.  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30,

 

 

 

2011

 

(In thousands, except number of contracts)

 

Number of contracts

 

Recorded investment at time of modification

 

Impact of interest rate change on income

 

Commercial real estate

 

 

 

 

1,082 

 

$

 -

 

Total

 

 

 

 

1,082 

 

$

 -

 

 

The following table details loans modified during the nine months ended September 30, 2012 and 2011, including the number of modifications, the recorded investment at the time of the modification and the year-to-date impact to interest income as a result of the modification.  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30,

 

 

2012

 

2011

(In thousands, except number of contracts)

 

Number of contracts

 

Recorded investment at time of modification

 

Impact of interest rate change on income

 

Number of contracts

 

Recorded investment at time of modification

 

Impact of interest rate change on income

SBA loans

 

 

 -

 

$

 -

 

$

 -

 

 

 

$

46 

 

$

 -

SBA 504 loans

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

1,339 

 

 

12 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial other

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

985 

 

 

Commercial real estate

 

 

 

 

1,856 

 

 

11 

 

 

 

 

7,720 

 

 

Total

 

 

 

$

1,856 

 

$

11 

 

 

 

$

10,090 

 

$

22 

 

In addition, there was one loan modified as a TDR within the previous 12 months where a concession was made and the loan subsequently defaulted at some point during the three months ended September 30, 2012.  In this case, subsequent default is defined as being transferred to nonaccrual status.  There were no additional defaults during the current year to date period and three subsequent defaults during the nine months ended September 30, 2011. These defaults are detailed in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30,

 

 

2012

 

2011

(In thousands, except number of contracts)

 

Number of contracts

 

Recorded investment

 

Number of contracts

 

Recorded investment

SBA loans

 

 

 -

 

$

 -

 

 

 

$

52 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

909 

 

 

 

 

729 

Total

 

 

 

$

909 

 

 

 

$

781 

 

 

To date, the Company’s TDRs consisted of interest rate reductions, interest only periods and maturity extensions.  There has been no principal forgiveness.   There were no TDRs during third quarter of 2012.  The following table shows the types of modifications done during the three months ended September 30, 2011, with the respective loan balances as of September 30, 2011:

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2011

(In thousands)

 

Commercial real estate

 

Total

Type of modification:

 

 

 

 

 

 

Reduced interest rate

 

$

590 

 

$

590 

Interest only with reduced interest rate

 

 

492 

 

 

492 

Total TDRs

 

$

1,082 

 

$

1,082 

 

The following tables show the types of modifications done during the nine months ended September 30, 2012 and 2011, with the respective loan balances as of those period ends:

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2012

(In thousands)

 

Commercial real estate

 

Total

Type of modification:

 

 

 

 

 

 

Interest only

 

$

1,856 

 

$

1,856 

Total TDRs

 

$

1,856 

 

$

1,856 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2011

(In thousands)

 

SBA

 

SBA 504

 

Commercial other

 

Commercial real estate

 

Total

Type of modification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest only

 

$

 -

 

$

 -

 

$

 -

 

$

1,617 

 

$

1,617 

Reduced interest rate

 

 

 -

 

 

 -

 

 

 -

 

 

590 

 

 

590 

Interest only with reduced interest rate

 

 

 -

 

 

 -

 

 

985 

 

 

5,512 

 

 

6,497 

Interest only with nominal principal

 

 

44 

 

 

 -

 

 

 -

 

 

 -

 

 

44 

Previously modified back to original terms

 

 

 -

 

 

1,333 

 

 

 -

 

 

 -

 

 

1,333 

Total TDRs

 

$

44 

 

$

1,333 

 

$

985 

 

$

7,719 

 

$

10,081