XML 54 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
INTEREST INCOME        
Federal funds sold and interest-bearing deposits $ 11 $ 9 $ 43 $ 20
Federal Home Loan Bank stock 44 35 95 101
Securities:        
Available for sale 690 891 1,410 1,754
Held to maturity 163 180 336 468
Total securities 853 1,071 1,746 2,222
Loans:        
SBA loans 846 1,191 1,770 2,427
SBA 504 loans 691 834 1,451 1,789
Commercial loans 4,216 4,581 8,397 8,887
Residential mortgage loans 1,582 1,846 3,237 3,677
Consumer loans 529 629 1,089 1,315
Total loans 7,864 9,081 15,944 18,095
Total interest income 8,772 10,196 17,828 20,438
INTEREST EXPENSE        
Interest-bearing demand deposits 123 143 259 283
Savings deposits 287 584 641 1,165
Time deposits 689 1,045 1,603 2,140
Borrowed funds and subordinated debentures 816 953 1,662 1,904
Total interest expense 1,915 2,725 4,165 5,492
Net interest income 6,857 7,471 13,663 14,946
Provision for loan losses 1,000 1,750 2,200 4,250
Net interest income after provision for loan losses 5,857 5,721 11,463 10,696
NONINTEREST INCOME        
Branch fee income 362 337 748 680
Service and loan fee income 287 384 588 627
Gain on sale of SBA loans held for sale, net 223 399 381 510
Gain on sale of mortgage loans, net 453 87 864 256
BOLI income 73 74 146 147
Net security gains (losses) 283 (39) 507 87
Other income 160 205 322 395
Total noninterest income 1,841 1,447 3,556 2,702
NONINTEREST EXPENSE        
Compensation and benefits 3,133 2,880 6,315 5,937
Occupancy 740 827 1,348 1,546
Processing and communications 553 537 1,087 1,044
Furniture and equipment 355 410 717 794
Professional services 211 192 402 394
Loan collection costs 91 201 271 425
OREO expenses 237 223 362 445
Deposit insurance 168 282 339 601
Advertising 302 205 448 323
Other expenses 414 490 872 897
Total noninterest expense 6,204 6,247 12,161 12,406
Income before provision for income taxes 1,494 921 2,858 992
Provision for income taxes 518 277 977 129
Net income 976 644 1,881 863
Preferred stock dividends and discount accretion 401 395 797 778
Income available to common shareholders $ 575 $ 249 $ 1,084 $ 85
Net income per common share        
Basic $ 0.08 $ 0.03 $ 0.15 $ 0.01
Diluted $ 0.07 $ 0.03 $ 0.14 $ 0.01
Weighted average common shares outstanding:        
Basic 7,462 7,271 7,461 7,245
Diluted 7,784 7,710 7,788 7,688