XML 32 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans
3 Months Ended
Mar. 31, 2012
Loans [Abstract]  
Loans
Note 8.  Loans
 
The following table sets forth the classification of loans by class, including unearned fees, deferred costs and excluding the allowance for loan losses as of March 31, 2012 and December 31, 2011:
 
(In thousands)   March 31, 2012     December 31, 2011  
SBA loans
  $ 70,266     $ 71,843  
SBA 504 loans
    47,651       55,108  
Commercial loans
               
Commercial other
    22,838       26,542  
Commercial real estate
    252,093       246,824  
Commercial real estate construction
    9,930       9,738  
Residential mortgage loans
               
Residential mortgages
    122,079       123,843  
Residential construction     2,169       2,205  
Purchased mortgages
    7,944       8,042  
Consumer loans
               
Home equity
    45,705       46,935  
Consumer other
    2,077       1,512  
Total
  $ 582,752     $ 592,592  
 
    Loans are made to individuals as well as commercial entities.  Specific loan terms vary as to interest rate, repayment, and collateral requirements based on the type of loan requested and the credit worthiness of the prospective borrower.  Credit risk, excluding SBA loans, tends to be geographically concentrated in that a majority of the loan customers are located in the markets serviced by the Bank.  As a preferred SBA lender, a portion of the SBA portfolio is to borrowers outside the Company's lending area.  However, during late 2008, the Company withdrew from SBA lending outside of its primary trade area, but continues to offer SBA loan products as an additional credit product within its primary trade area.  A description of the Company's different loan segments follows:
 
   SBA Loans:  SBA 7(a) loans, on which the SBA has historically provided guarantees of up to 90 percent of the principal balance, are considered a higher risk loan product for the Company than its other loan products.  The Company's SBA loans are generally sold in the secondary market with the nonguaranteed portion held in the portfolio as a loan held for investment.  SBA loans are for the purpose of providing working capital, financing the purchase of equipment, inventory or commercial real estate and for other business purposes. Loans are guaranteed by the businesses' major owners. SBA loans are made based primarily on the historical and projected cash flow of the business and secondarily on the underlying collateral provided.

   SBA 504 Loans:  The SBA 504 program consists of real estate backed commercial mortgages where the Company has the first mortgage and the SBA has the second mortgage on the property. SBA 504  loans are made based primarily on the historical and projected cash flow of the business and secondarily on the underlying collateral provided.  Generally, the Company has a 50 percent loan to value ratio on SBA 504 program loans at origination. Loan performance may be adversely affected by factors impacting the general economy or conditions specific to the real estate market such as geographic location and/or property type.

   Commercial Loans:  Commercial credit is extended primarily to middle market and small business customers.  Commercial loans are generally made in the Company's market place for the purpose of providing working capital, financing the purchase of equipment, inventory or commercial real estate and for other business purposes. Loans will generally be guaranteed in full or for a meaningful amount by the businesses' major owners. Commercial loans are made based primarily on the historical and projected cash flow of the business and secondarily on the underlying collateral provided. Loan performance may be adversely affected by factors impacting the general economy or conditions specific to the real estate market such as geographic location and/or property type.

   Residential Mortgage and Consumer Loans:  The Company originates mortgage and consumer loans including principally residential real estate and home equity lines and loans.  Each loan type is evaluated on debt to income, type of collateral and loan to collateral value, credit history and Company relationship with the borrower. 
 
    Inherent in the lending function is credit risk, which is the possibility a borrower may not perform in accordance with the contractual terms of their loan.  A borrower's inability to pay their obligations according to the contractual terms can create the risk of past due loans and, ultimately, credit losses, especially on collateral deficient loans.  The Company minimizes its credit risk by loan diversification and adhering to credit administration policies and procedures.  Due diligence on loans begins when we initiate contact regarding a loan with a borrower.  Documentation, including a borrower's credit history, materials establishing the value and liquidity of potential collateral, the purpose of the loan, the source of funds for repayment of the loan, and other factors, are analyzed before a loan is submitted for approval.  The loan portfolio is then subject to on-going internal reviews for credit quality, as well as independent credit reviews by an outside firm.
 
    The Company's extension of credit is governed by the Credit Risk Policy which was established to control the quality of the Company's loans.  These policies and procedures are reviewed and approved by the Board of Directors on a regular basis.
 
Credit Ratings:
    For SBA 7(a), SBA 504 and commercial loans, management uses internally assigned risk ratings as the best indicator of credit quality.  A loan's internal risk rating is updated at least annually and more frequently if circumstances warrant a change in risk rating.  The Company uses a 1 through 10 loan grading system that follows regulatory accepted definitions.
 
Pass:  Risk ratings of 1 through 6 are used for loans that are performing, as they meet, and are expected to continue to meet, all of the terms and conditions set forth in the original loan documentation, and are generally current on principal and interest payments.  These performing loans are termed "Pass".
 
Special Mention:  Criticized loans are assigned a risk rating of 7 and termed "Special Mention", as the borrowers exhibit potential credit weaknesses or downward trends deserving management's close attention.  If not checked or corrected, these trends will weaken the Bank's collateral and position.  While potentially weak, these borrowers are currently marginally acceptable and no loss of interest or principal is anticipated.  As a result, special mention assets do not expose an institution to sufficient risk to warrant adverse classification.  Included in "Special Mention" could be turnaround situations, such as borrowers with deteriorating trends beyond one year, borrowers in start up or deteriorating industries, or borrowers with a poor market share in an average industry.  "Special Mention" loans may include an element of asset quality, financial flexibility, or below average management.  Management and ownership may have limited depth or experience.  Regulatory agencies have agreed on a consistent definition of "Special Mention" as an asset with potential weaknesses which, if left uncorrected, may result in deterioration of the repayment prospects for the asset or in the Bank's credit position at some future date.  This definition is intended to ensure that the "Special Mention" category is not used to identify assets that have as their sole weakness credit data exceptions or collateral documentation exceptions that are not material to the repayment of the asset.
 
Substandard:  Classified loans are assigned a risk rating of an 8 or 9, depending upon the prospect for collection, and deemed "Substandard".  A risk rating of 8 is used for borrowers with well-defined weaknesses that jeopardize the orderly liquidation of debt.  The loan is inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any.  Normal repayment from the borrower is in jeopardy, although no loss of principal is envisioned.  There is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected.  Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified "Substandard".  
 
A risk rating of 9 is used for borrowers that have all the weaknesses inherent in a loan with a risk rating of 8, with the added characteristic that the weaknesses make collection of debt in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.  Serious problems exist to the point where partial loss of principal is likely.  The possibility of loss is extremely high, but because of certain important, reasonably specific pending factors that may work to strengthen the assets, the loans' classification as estimated losses is deferred until a more exact status may be determined.   Pending factors include proposed merger, acquisition, or liquidation procedures; capital injection; perfecting liens on additional collateral; and refinancing plans.  Partial charge-offs are likely.
 
Loss:  Once a borrower is deemed incapable of repayment of unsecured debt, the risk rating becomes a 10, the loan is termed a "Loss", and charged-off immediately.  Loans to such borrowers are considered uncollectible and of such little value that continuance as active assets of the Bank is not warranted.  This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off these basically worthless assets even though partial recovery may be affected in the future.
   
    For residential mortgage and consumer loans, management uses performing versus nonperforming as the best indicator of credit quality.  Nonperforming loans consist of loans that are not accruing interest (nonaccrual loans) as a result of principal or interest being in default for a period of 90 days or more or when the ability to collect principal and interest according to the contractual terms is in doubt.   These credit quality indicators are updated on an ongoing basis, as a loan is placed on nonaccrual status as soon as management believes there is sufficient doubt as to the ultimate ability to collect interest on a loan.
 
   The tables below detail the Company's loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of March 31, 2012:

    March 31, 2012  
   
SBA, SBA 504 & Commercial Loans - Internal Risk Ratings
 
(In thousands)
 
Pass
   
Special Mention
   
Substandard
   
Total
 
SBA loans
  $ 50,511     $ 10,706     $ 9,049     $ 70,266  
SBA 504 loans
    34,613       4,098       8,940       47,651  
Commercial loans
                               
Commercial other
    17,297       788       4,753       22,838  
Commercial real estate
    195,503       45,891       10,699       252,093  
Commercial real estate construction
    8,648       882       400       9,930  
Total commercial loans
    221,448       47,561       15,852       284,861  
Total SBA, SBA 504 and Commercial loans   $ 306,572     $ 62,365     $ 33,841     $ 402,778  

   
March 31, 2012
 
   
Residential Mortgage & Consumer Loans - Performing/Nonperforming
 
(In thousands)
 
Performing
   
Nonperforming
   
Total
 
Residential mortgage loans
                 
Residential mortgages
  $ 120,193     $ 1,886     $ 122,079  
Residential construction
    -       2,169       2,169  
Purchased residential mortgages
    5,992       1,952       7,944  
Total residential mortgage loans
    126,185       6,007       132,192  
Consumer loans
                       
Home equity
    45,369       336       45,705  
Consumer other
    2,064       13       2,077  
Total consumer loans
  $ 47,433     $ 349     $ 47,782  
Total loans
                  $ 582,752  
 
The tables below detail the Company's loan portfolio by class according to their credit quality indicators discussed in the paragraphs above as of December 31, 2011: 
 
   
December 31, 2011
 
   
SBA, SBA 504 & Commercial Loans - Internal Risk Ratings
 
(In thousands)
 
Pass
   
Special Mention
   
Substandard
   
Total
 
SBA loans
  $ 49,568     $ 8,900     $ 13,375     $ 71,843  
SBA 504 loans
    39,566       5,543       9,999       55,108  
Commercial loans
                               
Commercial other
    20,921       1,160       4,461       26,542  
Commercial real estate
    187,680       49,231       9,913       246,824  
Commercial real estate construction
    8,255       883       600       9,738  
Total commercial loans
    216,856       51,274       14,974       283,104  
Total SBA, SBA 504 and commercial loans   $ 305,990     $ 65,717     $ 38,348     $ 410,055  

   
December 31, 2011
 
   
Residential Mortgage & Consumer Loans - Performing/Nonperforming
 
(In thousands)
 
Performing
   
Nonperforming
   
Total
 
Residential mortgage loans
                 
Residential mortgages
  $ 122,012     $ 1,831     $ 123,843  
Residential construction
    36       2,169       2,205  
Purchased residential mortgages
    6,005       2,037       8,042  
Total residential mortgage loans
    128,053       6,037       134,090  
Consumer loans
                       
Home equity
    46,676       259       46,935  
Consumer other
    1,503       9       1,512  
Total consumer loans
  $ 48,179     $ 268     $ 48,447  
Total loans
                  $ 592,592  
Nonperforming and Past Due Loans:
    Nonperforming loans consist of loans that are not accruing interest (nonaccrual loans) as a result of principal or interest being in default for a period of 90 days or more or when the ability to collect principal and interest according to the contractual terms is in doubt.  When a loan is classified as nonaccrual, interest accruals discontinue and all past due interest previously recognized as income is reversed and charged against current period income.  Generally, until the loan becomes current, any payments received from the borrower are applied to outstanding principal, until such time as management determines that the financial condition of the borrower and other factors merit recognition of a portion of such payments as interest income.  Loans past due 90 days or more and still accruing interest are not included in nonperforming loans and generally represent loans that are well collateralized and in a continuing process expected to result in repayment or restoration to current status.
 
    The risk of loss is difficult to quantify and is subject to fluctuations in collateral values, general economic conditions and other factors. The current state of the economy and the downturn in the real estate market have resulted in increased loan delinquencies and defaults.  In some cases, these factors have also resulted in significant impairment to the value of loan collateral.  The Company values its collateral through the use of appraisals, broker price opinions, and knowledge of its local market.  In response to the credit risk in its portfolio, the Company has increased staffing in its credit monitoring department and increased efforts in the collection and analysis of borrowers' financial statements and tax returns. 
 
   The following tables set forth an aging analysis of past due and nonaccrual loans by loan class as of March 31, 2012 and December 31, 2011:

   
March 31, 2012
 
(In thousands)
 
30-59 Days
 Past Due
   
60-89 Days
Past Due
   
90+ Days and
Still Accruing
   
Nonaccrual (1)
   
Total Past Due
   
Current
   
Total Loans
 
SBA loans
  $ 4,713     $ 841     $ 355     $ 4,132     $ 10,041     $ 60,225     $ 70,266  
SBA 504 loans
    1,786       1,320       -       2,715       5,821       41,830       47,651  
Commercial loans
                                                       
Commercial other
    183       2       3       1,159       1,347       21,491       22,838  
Commercial real estate
    5,688       2,017       923       7,444       16,072       236,021       252,093  
Commercial real estate construction
    -       -       -       400       400       9,530       9,930  
Residential mortgage loans
                                                       
Residential mortgages
    3,868       -       1,884       1,886       7,638       114,441       122,079  
Residential construction
    -       -       -       2,169       2,169       -       2,169  
Purchased residential mortgages
    146       -       -       1,952       2,098       5,846       7,944  
Consumer loans
                                                       
Home equity
    697       125       -       336       1,158       44,547       45,705  
Consumer other
    1       3       -       13       17       2,060       2,077  
Total loans
  $ 17,082     $ 4,308     $ 3,165     $ 22,206     $ 46,761     $ 535,991     $ 582,752  

(1) At March 31, 2012, nonaccrual loans included $2.3 million of troubled debt restructurings ("TDRs") and $555 thousand of loans guaranteed by the SBA.  The remaining $21.0 million of TDRs are in accrual status because they are performing in accordance with their restructured terms.
 
   
December 31, 2011
 
(In thousands)
 
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90+ Days and
Still Accruing
   
Nonaccrual (1)
   
Total Past Due
   
Current
   
Total Loans
 
SBA loans
  $ 881     $ 225     $ 246     $ 5,859     $ 7,211     $ 64,632     $ 71,843  
SBA 504 loans
    2,006       -       -       2,086       4,092       51,016       55,108  
Commercial loans
                                                       
Commercial other
    1,158       -       192       815       2,165       24,377       26,542  
Commercial real estate
    2,493       3,119       949       7,104       13,665       233,159       246,824  
Commercial real estate construction
    -       -       -       600       600       9,138       9,738  
Residential mortgage loans
                                                       
Residential mortgages
    3,519       1,310       -       1,831       6,660       117,183       123,843  
Residential construction
    -       -       36       2,169       2,205       -       2,205  
Purchased residential mortgages
    149       -       -       2,037       2,186       5,856       8,042  
Consumer loans
                                                       
Home equity
    338       199       988       259       1,784       45,151       46,935  
Consumer other
    1       3       -       9       13       1,499       1,512  
Total loans
  $ 10,545     $ 4,856     $ 2,411     $ 22,769     $ 40,581     $ 552,011     $ 592,592  
   
(1) At December 31, 2011, nonaccrual loans included $3.6 million of TDRs and $939 thousand of loans guaranteed by the SBA.  The remaining $17.4 million of TDRs are in accrual status because they are performing in accordance with their restructured terms.
 
Impaired Loans:
    The Company has defined impaired loans to be all nonperforming loans and troubled debt restructurings.  Management considers a loan impaired when, based on current information and events, it is determined that the company will not be able to collect all amounts due according to the loan contract.  Impairment is evaluated in total for smaller-balance loans of a similar nature, (consumer and residential mortgage loans), and on an individual basis for other loans.  
 
    The following tables provide detail on the Company's impaired loans with the associated allowance amount, if applicable, as of March 31, 2012 and December 31, 2011:
 
   
March 31, 2012
 
(In thousands)
 
Outstanding Principal Balance
   
Specific Reserves
   
Net Exposure
(balance less specific reserves)
 
With no related allowance:
                 
SBA loans (1)
  $ 1,880     $ -     $ 1,880  
SBA 504 loans
    7,073       -       7,073  
Commercial loans
                       
Commercial other
    4,269       -       4,269  
Commercial real estate
    6,925       -       6,925  
    Commercial real estate construction     400       -       400  
Total commercial loans
    11,594       -       11,594  
Total impaired loans with no related allowance
  $ 20,547     $ -     $ 20,547  
                         
With an allowance:
                       
SBA loans(1)
  $ 3,036     $ 975     $ 2,061  
Commercial loans
                       
Commercial other
    115       115       -  
Commercial real estate
    12,581       2,791       9,790  
Total commercial loans
    12,696       2,906       9,790  
Total impaired loans with a related allowance
  $ 15,732     $ 3,881     $ 11,851  
                         
Total individually evaluated impaired loans:
                 
SBA loans (1)
  $ 4,916     $ 975     $ 3,941  
SBA 504 loans
    7,073       -       7,073  
Commercial loans
                       
Commercial other
    4,384       115       4,269  
Commercial real estate
    19,506       2,791       16,715  
Commercial real estate construction
    400       -       400  
Total commercial loans
    24,290       2,906       21,384  
Total individually evaluated impaired loans
  $ 36,279     $ 3,881     $ 32,398  
                         
Homogeneous collectively evaluated impaired loans:
         
Residential mortgage loans
                       
Residential mortgages
  $ 1,886     $ -     $ 1,886  
Residential construction     2,169               2,169  
Purchased mortgages
    1,952       -       1,952  
Total residential mortgage loans
    6,007       -       6,007  
Consumer loans
                       
Home equity
    336       -       336  
Consumer other
     13        -       13  
Total consumer loans
    349       -       349  
Total homogeneous collectively evaluated impaired loans
  6,356     -     6,356  
                         
Total impaired loans
  $ 42,635     $ 3,881     $ 38,754  
 
(1) Balances are reduced by amount guaranteed by the Small Business Administration of $555 thousand at March 31, 2012.
 
 
   
December 31, 2011
 
(In thousands)
 
Outstanding Principal Balance
   
Specific Reserves
   
Net Exposure
(balance less specific reserves)
 
With no related allowance:
                 
SBA loans (1)
  $ 1,553     $ -     $ 1,553  
SBA 504 loans
    5,331       -       5,331  
Commercial loans
                       
Commercial other
    1,725       -       1,725  
Commercial real estate
    6,197       -       6,197  
Total commercial loans
    7,922       -       7,922  
Total impaired loans with no related allowance
  $ 14,806     $ -     $ 14,806  
                         
With an allowance:
                       
SBA loans(1)
  $ 4,763     $ 1,694     $ 3,069  
SBA 504 loans
    1,127       1       1,126  
Commercial loans
                       
Commercial other      75        75        -  
Commercial real estate
    11,589       2,530       9,059  
Commercial real estate construction
    600       149       451  
Total commercial loans
    12,264       2,754       9,510  
Total impaired loans with a related allowance
  $ 18,154     $ 4,449     $ 13,705  
                         
Total individually evaluated impaired loans:
                 
SBA loans (1)
  $ 6,316     $ 1,694     $ 4,622  
SBA 504 loans
    6,458       1       6,457  
Commercial loans
                       
Commercial other
    1,800       75       1,725  
Commercial real estate
    17,786       2,530       15,256  
Commercial real estate construction
    600       149       451  
Total commercial loans
    20,186       2,754       17,432  
Total individually evaluated impaired loans
  $ 32,960     $ 4,449     $ 28,511  
                         
Homogeneous collectively evaluated impaired loans:
         
Residential mortgage loans
                       
Residential mortgages
  $ 1,831     $ -     $ 1,831  
Residential construction      2,169        -       2,169  
Purchased mortgages
    2,037       -       2,037  
Total residential mortgage loans
    6,037       -       6,037  
Consumer loans
                       
Home equity
    259       -       259  
Consumer Other      9        -        9  
Total consumer loans
     268        -        268  
Total homogeneous collectively evaluated for impaired loans
  6,305     -     6,305  
                         
Total impaired loans
  $ 39,265     $ 4,449     $ 34,816  
 
(1) Balances are reduced by amount guaranteed by the SBA of $939 thousand at December 31, 2011.
 
  The following table presents the average recorded investments in impaired loans and the related amount of interest recognized during the time period in which the loans were impaired for the three months ended March 31, 2012 and 2011.  The average balances are calculated based on the month-end balances of impaired loans.  When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method, therefore no interest income is recognized.  Any interest income recognized on a cash basis during the three months ended March 31, 2012 and 2011 was immaterial.  The interest recognized on impaired loans noted below represents accruing troubled debt restructurings only.
 
   
For the three months ended
 
    March 31, 2012     March 31, 2011  
(In thousands)
 
Average Recorded Investment
   
Interest Income Recognized on Impaired Loans
   
Average Recorded Investment
   
Interest Income Recognized on Impaired Loans
 
SBA loans (1)
  $ 5,754     $ 56     $ 6,783     $ 43  
SBA 504 loans
    6,463       70       10,255       92  
Commercial loans
                               
Commercial other
    2,769       21       509       -  
Commercial real estate
    18,360       130       10,731       57  
Commercial real estate construction
    533       -       1,051       -  
Residential mortgage loans
                               
Residential mortgages
    1,650       -       2,217       -  
Residential construction     2,169       -       -          
Purchased mortgages
    2,006       -       2,143       -  
Consumer loans
                               
Home equity
    285       -       228       -  
Consumer other
     11       -        -        -  
Total
  $ 40,000     $ 277     $ 33,917     $ 192  
 
(1) Balances are reduced by the average amount guaranteed by the Small Business Administration of $639 thousand and $2.9 million for the three months ended March 31, 2012 and 2011, respectively.
 
Troubled Debt Restructurings:
    The Company's loan portfolio also includes certain loans that have been modified in a troubled debt restructuring ("TDR").  TDRs occur when a creditor, for economic or legal reasons related to a debtor's financial condition, grants a concession to the debtor that it would not otherwise consider, unless it results in a delay in payment that is insignificant.  These concessions typically include reductions in interest rate, extending the maturity of a loan, or a combination of both.  When the Company modifies a loan, management evaluates for any possible impairment using either the discounted cash flows method, where the value of the modified loan is based on the present value of expected cash flows, discounted at the contractual interest rate of the original loan agreement, or by using the fair value of the collateral less selling costs.  If management determines that the value of the modified loan is less than the recorded investment in the loan, impairment is recognized by segment or class of loan, as applicable, through an allowance estimate or charge-off to the allowance.  This process is used, regardless of loan type, as well as for loans modified as TDRs that subsequently default on their modified terms.  Effective September 30, 2011, the Company adopted the amendments in Accounting Standards Update ("ASU") No. 2011-02, Receivables (Topic 310): A Creditor's Determination of Whether a Restructuring Is a Troubled Debt Restructuring, and did not identify any additional TDRs as a result of this adoption. 
 
    TDRs of $23.3 million are included in the impaired loan numbers listed above, of which $2.3 million are in nonaccrual status.  The remaining TDRs are in accrual status since they continue to perform in accordance with their restructured terms.  There are no commitments to lend additional funds on these loans. 
 
    The following table details loans modified during the three months ended March 31, 2012, including the number of modifications, the recorded investment at the time of the modification and the quarter-to-date impact to interest income as a result of the modification.  There were no loans modified as TDRs within the previous 12 months where a concession was made and the loan subsequently defaulted at some point during the three months ended March 31, 2012.  In this case, subsequent default is defined as being transferred to nonaccrual status. 
 
    For the three months ended March 31, 2012
(In thousands, except number of contracts)  
Number of Contracts
   
Recorded Investment at Time of Modification
   
Impact of Interest Rate Change on Income
 
Commercial loans
                       
Commercial other
    3     $ 1,291     $ -  
Commercial real estate     3       1,856       -  
Total
    6     $ 3,147     $ -  
   
During the three months ended March 31, 2012, TDRs consisted of interest only periods; there was no principal forgiveness.  The following table shows the types of modifications done during the three months ended March 31, 2012, with the respective loan balances as of March 31, 2012:
 
    March 31, 2012   
(In thousands)
 
Commercial other
   
Commercial real estate
   
Total
 
Type of Modification:
                 
Interest only
  $ 1,291     $ 1,856     $ 3,147  
Total TDRs
  $ 1,291     $ 1,856     $ 3,147