XML 78 R68.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Apr. 01, 2017
Oct. 01, 2016
Sep. 30, 2017
Oct. 01, 2016
Condensed Financial Statements, Captions [Line Items]          
Net sales $ 329,511 $ 353,817 $ 382,675 $ 1,010,850 $ 1,162,903
Cost of sales 277,588 $ 292,389 314,783 840,996 965,553
Selling, general and administrative expenses 41,183   44,082 123,397 133,042
Amortization of intangible assets 1,209   1,325 3,830 4,201
Restructuring and other charges 10,025   2,326 20,040 8,196
Operating (loss) income (494)   20,159 22,587 51,911
Interest expense, net 19,472   20,318 58,144 65,925
Intercompany interest (income) expense 0   0 0 0
Loss (gain) on early extinguishment of debt, net 38   (7,442) 146 (80,328)
Other expense (income), net 293   (1,763) (77) (2,893)
(Loss) income from continuing operations before income tax (benefit) expense (20,297)   9,046 (35,626) 69,207
Income tax expense (benefit) (854)   987 (6,704) 4,060
Income (loss) from continuing operations before equity in (loss) income of subsidiaries (19,443)   8,059 (28,922) 65,147
Equity in (loss) income of subsidiaries 0   0 0 0
(Loss) income from continuing operations (19,443)   8,059 (28,922) 65,147
(Loss) income from discontinued operations, net of taxes (8,607)   1,372 (9,671) 3,043
Net (loss) income (28,050)   9,431 (38,593) 68,190
Other comprehensive income (loss):          
Other comprehensive income (loss) of subsidiaries 0   0 0 0
Changes in pension and other employee benefit accounts, net of taxes 4,665   2,507 7,854 7,467
Currency translation adjustment, net (98)   557 410 2,142
Total other comprehensive income 4,567   3,064 8,264 9,609
Comprehensive (loss) income (23,483)   12,495 (30,329) 77,799
Parent Company [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net sales 0   0 0 0
Cost of sales 0   0 0 0
Selling, general and administrative expenses 0   0 0 0
Amortization of intangible assets 0   0 0 0
Restructuring and other charges 0   0 0 0
Operating (loss) income 0   0 0 0
Interest expense, net 0   0 0 0
Intercompany interest (income) expense 0   0 0 0
Loss (gain) on early extinguishment of debt, net 0   0 0 0
Other expense (income), net 0   0 0 0
(Loss) income from continuing operations before income tax (benefit) expense 0   0 0 0
Income tax expense (benefit) 0   0 0 0
Income (loss) from continuing operations before equity in (loss) income of subsidiaries 0   0 0 0
Equity in (loss) income of subsidiaries (28,050)   9,431 (38,593) 68,190
(Loss) income from continuing operations (28,050)   9,431 (38,593) 68,190
(Loss) income from discontinued operations, net of taxes 0   0 0 0
Net (loss) income (28,050)   9,431 (38,593) 68,190
Other comprehensive income (loss):          
Other comprehensive income (loss) of subsidiaries 4,567   3,064 8,264 9,609
Changes in pension and other employee benefit accounts, net of taxes 0   0 0 0
Currency translation adjustment, net 0   0 0 0
Total other comprehensive income 4,567   3,064 8,264 9,609
Comprehensive (loss) income (23,483)   12,495 (30,329) 77,799
Subsidiary Issuer [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net sales 158,476   188,245 492,942 574,496
Cost of sales 106,101   163,516 401,358 508,140
Selling, general and administrative expenses 24,589   26,377 75,583 80,738
Amortization of intangible assets 93   98 280 292
Restructuring and other charges 1,385   2,493 9,881 6,270
Operating (loss) income 26,308   (4,239) 5,840 (20,944)
Interest expense, net 19,306   20,272 57,799 65,779
Intercompany interest (income) expense (309)   (249) (886) (740)
Loss (gain) on early extinguishment of debt, net 38   (7,442) 146 (80,328)
Other expense (income), net 488   (1,905) 464 (945)
(Loss) income from continuing operations before income tax (benefit) expense 6,785   (14,915) (51,683) (4,710)
Income tax expense (benefit) 1,703   774 (4,546) 2,827
Income (loss) from continuing operations before equity in (loss) income of subsidiaries 5,082   (15,689) (47,137) (7,537)
Equity in (loss) income of subsidiaries (24,525)   24,927 18,215 70,889
(Loss) income from continuing operations (19,443)   9,238 (28,922) 63,352
(Loss) income from discontinued operations, net of taxes (8,607)   193 (9,671) 4,838
Net (loss) income (28,050)   9,431 (38,593) 68,190
Other comprehensive income (loss):          
Other comprehensive income (loss) of subsidiaries (6)   363 682 2,401
Changes in pension and other employee benefit accounts, net of taxes 4,573   2,701 7,582 7,208
Currency translation adjustment, net 0   0 0 0
Total other comprehensive income 4,567   3,064 8,264 9,609
Comprehensive (loss) income (23,483)   12,495 (30,329) 77,799
Guarantor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net sales 170,214   193,945 515,754 587,116
Cost of sales 171,487   151,267 439,638 457,413
Selling, general and administrative expenses 16,385   17,526 47,177 51,747
Amortization of intangible assets 1,116   1,116 3,337 3,576
Restructuring and other charges 8,640   (167) 10,159 1,926
Operating (loss) income (27,414)   24,203 15,443 72,454
Interest expense, net 166   46 345 146
Intercompany interest (income) expense 309   249 886 740
Loss (gain) on early extinguishment of debt, net 0   0 0 0
Other expense (income), net (165)   100 (604) (1,848)
(Loss) income from continuing operations before income tax (benefit) expense (27,724)   23,808 14,816 73,416
Income tax expense (benefit) (2,895)   160 (2,586) 402
Income (loss) from continuing operations before equity in (loss) income of subsidiaries (24,829)   23,648 17,402 73,014
Equity in (loss) income of subsidiaries 304   163 813 715
(Loss) income from continuing operations (24,525)   23,811 18,215 73,729
(Loss) income from discontinued operations, net of taxes 0   1,116 0 (2,840)
Net (loss) income (24,525)   24,927 18,215 70,889
Other comprehensive income (loss):          
Other comprehensive income (loss) of subsidiaries (165)   213 649 140
Changes in pension and other employee benefit accounts, net of taxes 92   (194) 272 259
Currency translation adjustment, net 67   344 (239) 2,002
Total other comprehensive income (6)   363 682 2,401
Comprehensive (loss) income (24,531)   25,290 18,897 73,290
Non-Guarantor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net sales 821   485 2,154 1,291
Cost of sales 0   0 0 0
Selling, general and administrative expenses 209   179 637 557
Amortization of intangible assets 0   111 213 333
Restructuring and other charges 0   0 0 0
Operating (loss) income 612   195 1,304 401
Interest expense, net 0   0 0 0
Intercompany interest (income) expense 0   0 0 0
Loss (gain) on early extinguishment of debt, net 0   0 0 0
Other expense (income), net (30)   42 63 (100)
(Loss) income from continuing operations before income tax (benefit) expense 642   153 1,241 501
Income tax expense (benefit) 338   53 428 831
Income (loss) from continuing operations before equity in (loss) income of subsidiaries 304   100 813 (330)
Equity in (loss) income of subsidiaries 0   0 0 0
(Loss) income from continuing operations 304   100 813 (330)
(Loss) income from discontinued operations, net of taxes 0   63 0 1,045
Net (loss) income 304   163 813 715
Other comprehensive income (loss):          
Other comprehensive income (loss) of subsidiaries 0   0 0 0
Changes in pension and other employee benefit accounts, net of taxes 0   0 0 0
Currency translation adjustment, net (165)   213 649 140
Total other comprehensive income (165)   213 649 140
Comprehensive (loss) income 139   376 1,462 855
Eliminations [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net sales 0   0 0 0
Cost of sales 0   0 0 0
Selling, general and administrative expenses 0   0 0 0
Amortization of intangible assets 0   0 0 0
Restructuring and other charges 0   0 0 0
Operating (loss) income 0   0 0 0
Interest expense, net 0   0 0 0
Intercompany interest (income) expense 0   0 0 0
Loss (gain) on early extinguishment of debt, net 0   0 0 0
Other expense (income), net 0   0 0 0
(Loss) income from continuing operations before income tax (benefit) expense 0   0 0 0
Income tax expense (benefit) 0   0 0 0
Income (loss) from continuing operations before equity in (loss) income of subsidiaries 0   0 0 0
Equity in (loss) income of subsidiaries 52,271   (34,521) 19,565 (139,794)
(Loss) income from continuing operations 52,271   (34,521) 19,565 (139,794)
(Loss) income from discontinued operations, net of taxes 0   0 0 0
Net (loss) income 52,271   (34,521) 19,565 (139,794)
Other comprehensive income (loss):          
Other comprehensive income (loss) of subsidiaries (4,396)   (3,640) (9,595) (12,150)
Changes in pension and other employee benefit accounts, net of taxes 0   0 0 0
Currency translation adjustment, net 0   0 0 0
Total other comprehensive income (4,396)   (3,640) (9,595) (12,150)
Comprehensive (loss) income $ 47,875   $ (38,161) $ 9,970 $ (151,944)