XML 77 R67.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 6,306 $ 5,532
Accounts receivable, net 172,967 196,989
Inventories, net 91,370 80,767
Intercompany receivable 0 0
Notes receivable from subsidiaries 0 0
Prepaid and other current assets 37,886 40,688
Assets of discontinued operations - current 59,768 59,269
Total current assets 368,297 383,245
Investment in subsidiaries 0 0
Property, plant and equipment, net 191,169 198,912
Goodwill 173,605 173,409
Other intangible assets, net 108,298 119,763
Other assets, net 21,798 21,886
Assets of discontinued operations - long-term 6,850 15,744
Total assets 870,017 912,959
Current liabilities:    
Current maturities of long-term debt 8,597 31,727
Accounts payable 153,177 166,030
Accrued compensation and related liabilities 18,889 23,909
Other current liabilities 50,536 66,900
Liabilities of discontinued operations - current 24,249 26,640
Intercompany payable 0 0
Notes payable to issuer 0 0
Total current liabilities 255,448 315,206
Long-term debt 1,050,441 986,939
Other liabilities 182,898 199,847
Liabilities of discontinued operations - long-term 151 124
Shareholders’ (deficit) equity (618,921) (589,157)
Total liabilities and shareholders’ deficit 870,017 912,959
Parent Company [Member]    
Current assets:    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Inventories, net 0 0
Intercompany receivable 0 0
Notes receivable from subsidiaries 0 0
Prepaid and other current assets 0 0
Assets of discontinued operations - current 0 0
Total current assets 0 0
Investment in subsidiaries (618,921) (589,157)
Property, plant and equipment, net 0 0
Goodwill 0 0
Other intangible assets, net 0 0
Other assets, net 0 0
Assets of discontinued operations - long-term 0 0
Total assets (618,921) (589,157)
Current liabilities:    
Current maturities of long-term debt 0 0
Accounts payable 0 0
Accrued compensation and related liabilities 0 0
Other current liabilities 0 0
Liabilities of discontinued operations - current 0 0
Intercompany payable 0 0
Notes payable to issuer 0 0
Total current liabilities 0 0
Long-term debt 0 0
Other liabilities 0 0
Liabilities of discontinued operations - long-term 0 0
Shareholders’ (deficit) equity (618,921) (589,157)
Total liabilities and shareholders’ deficit (618,921) (589,157)
Subsidiary Issuer [Member]    
Current assets:    
Cash and cash equivalents 5,805 4,678
Accounts receivable, net 79,651 94,572
Inventories, net 46,065 40,996
Intercompany receivable 0 0
Notes receivable from subsidiaries 36,938 36,938
Prepaid and other current assets 34,173 34,771
Assets of discontinued operations - current 59,768 59,269
Total current assets 262,400 271,224
Investment in subsidiaries 2,131,028 2,112,403
Property, plant and equipment, net 93,631 99,628
Goodwill 38,001 47,370
Other intangible assets, net 4,234 4,702
Other assets, net 18,898 18,208
Assets of discontinued operations - long-term 6,850 15,744
Total assets 2,555,042 2,569,279
Current liabilities:    
Current maturities of long-term debt 6,236 30,709
Accounts payable 94,416 104,667
Accrued compensation and related liabilities 14,698 18,470
Other current liabilities 38,118 54,119
Liabilities of discontinued operations - current 24,249 26,640
Intercompany payable 1,805,788 1,783,390
Notes payable to issuer 0 0
Total current liabilities 1,983,505 2,017,995
Long-term debt 1,046,587 984,833
Other liabilities 143,720 155,484
Liabilities of discontinued operations - long-term 151 124
Shareholders’ (deficit) equity (618,921) (589,157)
Total liabilities and shareholders’ deficit 2,555,042 2,569,279
Guarantor Subsidiaries [Member]    
Current assets:    
Cash and cash equivalents 0 0
Accounts receivable, net 93,316 102,417
Inventories, net 45,305 39,771
Intercompany receivable 1,805,515 1,783,858
Notes receivable from subsidiaries 3,245 3,245
Prepaid and other current assets 2,404 4,789
Assets of discontinued operations - current 0 0
Total current assets 1,949,785 1,934,080
Investment in subsidiaries 5,631 4,173
Property, plant and equipment, net 96,291 98,255
Goodwill 130,550 121,181
Other intangible assets, net 104,064 114,914
Other assets, net 2,266 3,100
Assets of discontinued operations - long-term 0 0
Total assets 2,288,587 2,275,703
Current liabilities:    
Current maturities of long-term debt 2,361 1,018
Accounts payable 58,674 61,098
Accrued compensation and related liabilities 3,821 4,699
Other current liabilities 11,647 11,962
Liabilities of discontinued operations - current 0 0
Intercompany payable 0 0
Notes payable to issuer 36,938 36,938
Total current liabilities 113,441 115,715
Long-term debt 3,854 2,106
Other liabilities 40,264 45,479
Liabilities of discontinued operations - long-term 0 0
Shareholders’ (deficit) equity 2,131,028 2,112,403
Total liabilities and shareholders’ deficit 2,288,587 2,275,703
Non-Guarantor Subsidiaries [Member]    
Current assets:    
Cash and cash equivalents 501 854
Accounts receivable, net 0 0
Inventories, net 0 0
Intercompany receivable 273 0
Notes receivable from subsidiaries 0 0
Prepaid and other current assets 1,309 1,128
Assets of discontinued operations - current 0 0
Total current assets 2,083 1,982
Investment in subsidiaries 7,829 7,829
Property, plant and equipment, net 1,247 1,029
Goodwill 5,054 4,858
Other intangible assets, net 0 147
Other assets, net 1,720 1,694
Assets of discontinued operations - long-term 0 0
Total assets 17,933 17,539
Current liabilities:    
Current maturities of long-term debt 0 0
Accounts payable 87 265
Accrued compensation and related liabilities 370 740
Other current liabilities 771 819
Liabilities of discontinued operations - current 0 0
Intercompany payable 0 468
Notes payable to issuer 3,245 3,245
Total current liabilities 4,473 5,537
Long-term debt 0 0
Other liabilities 0 0
Liabilities of discontinued operations - long-term 0 0
Shareholders’ (deficit) equity 13,460 12,002
Total liabilities and shareholders’ deficit 17,933 17,539
Eliminations [Member]    
Current assets:    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Inventories, net 0 0
Intercompany receivable (1,805,788) (1,783,858)
Notes receivable from subsidiaries (40,183) (40,183)
Prepaid and other current assets 0 0
Assets of discontinued operations - current 0 0
Total current assets (1,845,971) (1,824,041)
Investment in subsidiaries (1,525,567) (1,535,248)
Property, plant and equipment, net 0 0
Goodwill 0 0
Other intangible assets, net 0 0
Other assets, net (1,086) (1,116)
Assets of discontinued operations - long-term 0 0
Total assets (3,372,624) (3,360,405)
Current liabilities:    
Current maturities of long-term debt 0 0
Accounts payable 0 0
Accrued compensation and related liabilities 0 0
Other current liabilities 0 0
Liabilities of discontinued operations - current 0 0
Intercompany payable (1,805,788) (1,783,858)
Notes payable to issuer (40,183) (40,183)
Total current liabilities (1,845,971) (1,824,041)
Long-term debt 0 0
Other liabilities (1,086) (1,116)
Liabilities of discontinued operations - long-term 0 0
Shareholders’ (deficit) equity (1,525,567) (1,535,248)
Total liabilities and shareholders’ deficit $ (3,372,624) $ (3,360,405)