XML 28 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income (Loss) Per Share
9 Months Ended
Sep. 30, 2017
Earnings Per Share [Abstract]  
Income (Loss) per Share
Income (Loss) per Share

On July 8, 2016, the Company announced a Reverse Stock Split of its Common Stock at a ratio of 1-for-8, effective July 13, 2016. The Common Stock began trading on a split-adjusted basis on July 14, 2016. As a result of the Reverse Stock Split, each eight pre-split shares of Common Stock outstanding were automatically combined into one new share of Common Stock without any action on the part of the respective holders. The Reverse Stock Split also applied to Common Stock issuable upon the exchange of the Company’s outstanding 7% Notes and upon the exercise of the Company’s outstanding warrants and Equity Awards. The share and per share amounts below have been retroactively adjusted to give recognition to the Reverse Stock Split for all periods presented.

Basic income (loss) per share is computed based upon the weighted average number of common shares outstanding for the period. When applicable, diluted income (loss) per share is calculated using two approaches. The first approach, the treasury stock method, reflects the potential dilution that could occur if the Equity Awards to issue Common Stock were exercised. The second approach, the if converted method, reflects the potential dilution of the Equity Awards, the 7% Notes and outstanding warrants being exchanged for Common Stock. Under this method, interest expense, net of tax, if any, associated with the 7% Notes, up through redemption, is added back to income from continuing operations and the shares outstanding are increased by the underlying 7% Notes equivalent.

As of September 30, 2017, the effect of approximately 81,000 shares related to the exchange of the 7% Notes for Common Stock were excluded from the calculation of diluted income (loss) per share, as the effect would be anti-dilutive.

As of September 30, 2017, and October 1, 2016, the effect of approximately 158,000 and 218,000 shares, respectively, related to the issuance of Common Stock upon exercise of Equity Awards were excluded from the calculation of diluted income (loss) per share, as the effect would be anti-dilutive.

As of September 30, 2017, and October 1, 2016, the effect of approximately 1.7 million shares, related to the issuance of Common Stock upon exercise of warrants were excluded from the calculation of diluted income (loss) per share, as the effect would be anti-dilutive.

The following table sets forth the computation of basic and diluted (loss) income per share for the three and nine months ended September 30, 2017, and October 1, 2016 (in thousands, except per share data): 

 
 
For the Three Months Ended
 
For the Nine Months Ended
 
 
September 30,
2017
 
October 1,
2016
 
September 30,
2017
 
October 1,
2016
Numerator for basic and diluted (loss) income per share:
 
 
 
 
 
 
 
 
(Loss) income from continuing operations
 
$
(19,443
)
 
$
8,059

 
$
(28,922
)
 
$
65,147

(Loss) income from discontinued operations, net of taxes
 
(8,607
)
 
1,372

 
(9,671
)
 
3,043

Net (loss) income
 
$
(28,050
)
 
$
9,431

 
$
(38,593
)
 
$
68,190

Numerator for diluted (loss) income per share:
 
 
 
 
 
 
 
 
(Loss) income from continuing operations - as reported
 
$
(19,443
)
 
$
8,059

 
$
(28,922
)
 
$
65,147

Interest expense on 7% Notes, net of taxes
 

 
211

 

 
1,521

(Loss) income from continuing operations - after assumed conversions of dilutive shares
 
(19,443
)
 
8,270

 
(28,922
)
 
66,668

(Loss) income from discontinued operations, net of taxes
 
(8,607
)
 
1,372

 
(9,671
)
 
3,043

Net (loss) income for diluted loss per share - after assumed conversions of dilutive shares
 
$
(28,050
)
 
$
9,642

 
$
(38,593
)
 
$
69,711

Denominator for weighted average common shares outstanding:
 
 

 
 

 
 

 
 

Basic shares
 
8,578

 
8,552

 
8,564

 
8,518

Dilutive effect of 7% Notes
 

 
415

 

 
1,227

Dilutive effect of Equity Awards
 

 

 

 

Dilutive effect of warrants
 

 

 

 

Diluted shares
 
8,578

 
8,967

 
8,564

 
9,745

 
 
 
 
 
 
 
 
 
(Loss) income per share – basic:
 
 
 

 
 
 
 
Continuing operations
 
$
(2.27
)
 
$
0.94

 
$
(3.38
)
 
$
7.65

Discontinued operations
 
(1.00
)
 
0.16

 
(1.13
)
 
0.36

Net (loss) income
 
$
(3.27
)
 
$
1.10

 
$
(4.51
)
 
$
8.01

 
 
 
 
 
 
 
 
 
(Loss) income per share – diluted:
 
 
 
 
 
 
 
 
Continuing operations
 
$
(2.27
)
 
$
0.92

 
$
(3.38
)
 
$
6.84

Discontinued operations
 
(1.00
)
 
0.16

 
(1.13
)
 
0.31

Net (loss) income
 
$
(3.27
)
 
$
1.08

 
$
(4.51
)
 
$
7.15