XML 75 R64.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 01, 2017
Apr. 01, 2017
Jul. 02, 2016
Jul. 01, 2017
Jul. 02, 2016
Condensed Financial Statements, Captions [Line Items]          
Net sales $ 354,982 $ 381,913 $ 410,053 $ 736,895 $ 850,632
Cost of sales 297,684 $ 317,779 341,490 615,463 711,219
Selling, general and administrative expenses 40,172   44,734 84,713 91,973
Amortization of intangible assets 1,352   1,379 2,731 2,986
Restructuring and other charges 4,416   880 12,596 5,870
Operating income 11,358   21,570 21,392 38,584
Interest expense, net 19,525   21,512 38,672 45,607
Intercompany interest (income) expense 0   0 0 0
Loss (gain) on early extinguishment of debt, net 63   (51,273) 108 (72,886)
Other expense (income), net (96)   (1,644) (323) (1,090)
(Loss) income from continuing operations before income taxes (8,134)   52,975 (17,065) 66,953
Income tax (benefit) expense (6,283)   2,115 (6,522) 3,073
(Loss) income from continuing operations before equity in (loss) income of subsidiaries (1,851)   50,860 (10,543) 63,880
Equity in (loss) income of subsidiaries 0   0 0 0
(Loss) income from continuing operations (1,851)   50,860 (10,543) 63,880
Loss from discontinued operations, net of taxes 0   (3,304) 0 (5,121)
Net (loss) income (1,851)   47,556 (10,543) 58,759
Other comprehensive income (loss):          
Other comprehensive income (loss) of subsidiaries 0   0 0 0
Changes in pension and other employee benefit accounts, net of taxes 1,595   2,480 3,189 4,960
Currency translation adjustment, net 55   (157) 508 1,585
Total other comprehensive income 1,650   2,323 3,697 6,545
Comprehensive (loss) income (201)   49,879 (6,846) 65,304
Parent Company [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net sales 0   0 0 0
Cost of sales 0   0 0 0
Selling, general and administrative expenses 0   0 0 0
Amortization of intangible assets 0   0 0 0
Restructuring and other charges 0   0 0 0
Operating income 0   0 0 0
Interest expense, net 0   0 0 0
Intercompany interest (income) expense 0   0 0 0
Loss (gain) on early extinguishment of debt, net 0   0 0 0
Other expense (income), net 0   0 0 0
(Loss) income from continuing operations before income taxes 0   0 0 0
Income tax (benefit) expense 0   0 0 0
(Loss) income from continuing operations before equity in (loss) income of subsidiaries 0   0 0 0
Equity in (loss) income of subsidiaries (1,851)   47,556 (10,543) 58,759
(Loss) income from continuing operations     47,556   58,759
Loss from discontinued operations, net of taxes     0   0
Net (loss) income (1,851)   47,556 (10,543) 58,759
Other comprehensive income (loss):          
Other comprehensive income (loss) of subsidiaries 1,650   2,323 3,697 6,545
Changes in pension and other employee benefit accounts, net of taxes 0   0 0 0
Currency translation adjustment, net 0   0 0 0
Total other comprehensive income 1,650   2,323 3,697 6,545
Comprehensive (loss) income (201)   49,879 (6,846) 65,304
Subsidiary Issuer [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net sales 184,420   217,739 390,022 456,655
Cost of sales 165,513   193,924 347,312 405,073
Selling, general and administrative expenses 24,437   28,099 53,493 57,374
Amortization of intangible assets 148   152 297 304
Restructuring and other charges 3,089   759 11,077 3,777
Operating income (8,767)   (5,195) (22,157) (9,873)
Interest expense, net 19,409   21,459 38,493 45,507
Intercompany interest (income) expense (295)   (246) (577) (491)
Loss (gain) on early extinguishment of debt, net 63   (51,273) 108 (72,886)
Other expense (income), net 212   400 23 1,000
(Loss) income from continuing operations before income taxes (28,156)   24,465 (60,204) 16,997
Income tax (benefit) expense (6,440)   1,203 (6,921) 2,053
(Loss) income from continuing operations before equity in (loss) income of subsidiaries (21,716)   23,262 (53,283) 14,944
Equity in (loss) income of subsidiaries 19,865   24,164 42,740 45,962
(Loss) income from continuing operations     47,426   60,906
Loss from discontinued operations, net of taxes     130   (2,147)
Net (loss) income (1,851)   47,556 (10,543) 58,759
Other comprehensive income (loss):          
Other comprehensive income (loss) of subsidiaries 145   (71) 688 2,038
Changes in pension and other employee benefit accounts, net of taxes 1,505   2,394 3,009 4,507
Currency translation adjustment, net 0   0 0 0
Total other comprehensive income 1,650   2,323 3,697 6,545
Comprehensive (loss) income (201)   49,879 (6,846) 65,304
Guarantor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net sales 169,882   191,693 345,540 393,171
Cost of sales 132,171   147,566 268,151 306,146
Selling, general and administrative expenses 15,530   16,439 30,792 34,221
Amortization of intangible assets 1,102   1,116 2,221 2,460
Restructuring and other charges 1,327   121 1,519 2,093
Operating income 19,752   26,451 42,857 48,251
Interest expense, net 116   53 179 100
Intercompany interest (income) expense 295   246 577 491
Loss (gain) on early extinguishment of debt, net 0   0 0 0
Other expense (income), net (331)   (1,962) (439) (1,948)
(Loss) income from continuing operations before income taxes 19,672   28,114 42,540 49,608
Income tax (benefit) expense 157   120 309 242
(Loss) income from continuing operations before equity in (loss) income of subsidiaries 19,515   27,994 42,231 49,366
Equity in (loss) income of subsidiaries 350   (1,091) 509 552
(Loss) income from continuing operations     26,903   49,918
Loss from discontinued operations, net of taxes     (2,739)   (3,956)
Net (loss) income 19,865   24,164 42,740 45,962
Other comprehensive income (loss):          
Other comprehensive income (loss) of subsidiaries 93   (250) 814 (73)
Changes in pension and other employee benefit accounts, net of taxes 90   86 180 453
Currency translation adjustment, net (38)   93 (306) 1,658
Total other comprehensive income 145   (71) 688 2,038
Comprehensive (loss) income 20,010   24,093 43,428 48,000
Non-Guarantor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net sales 680   621 1,333 806
Cost of sales 0   0 0 0
Selling, general and administrative expenses 205   196 428 378
Amortization of intangible assets 102   111 213 222
Restructuring and other charges 0   0 0 0
Operating income 373   314 692 206
Interest expense, net 0   0 0 0
Intercompany interest (income) expense 0   0 0 0
Loss (gain) on early extinguishment of debt, net 0   0 0 0
Other expense (income), net 23   (82) 93 (142)
(Loss) income from continuing operations before income taxes 350   396 599 348
Income tax (benefit) expense 0   792 90 778
(Loss) income from continuing operations before equity in (loss) income of subsidiaries 350   (396) 509 (430)
Equity in (loss) income of subsidiaries 0   0 0 0
(Loss) income from continuing operations     (396)   (430)
Loss from discontinued operations, net of taxes     (695)   982
Net (loss) income 350   (1,091) 509 552
Other comprehensive income (loss):          
Other comprehensive income (loss) of subsidiaries 0   0 0 0
Changes in pension and other employee benefit accounts, net of taxes 0   0 0 0
Currency translation adjustment, net 93   (250) 814 (73)
Total other comprehensive income 93   (250) 814 (73)
Comprehensive (loss) income 443   (1,341) 1,323 479
Eliminations [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net sales 0   0 0 0
Cost of sales 0   0 0 0
Selling, general and administrative expenses 0   0 0 0
Amortization of intangible assets 0   0 0 0
Restructuring and other charges 0   0 0 0
Operating income 0   0 0 0
Interest expense, net 0   0 0 0
Intercompany interest (income) expense 0   0 0 0
Loss (gain) on early extinguishment of debt, net 0   0 0 0
Other expense (income), net 0   0 0 0
(Loss) income from continuing operations before income taxes 0   0 0 0
Income tax (benefit) expense 0   0 0 0
(Loss) income from continuing operations before equity in (loss) income of subsidiaries 0   0 0 0
Equity in (loss) income of subsidiaries (18,364)   (70,629) (32,706) (105,273)
(Loss) income from continuing operations     (70,629)   (105,273)
Loss from discontinued operations, net of taxes     0   0
Net (loss) income (18,364)   (70,629) (32,706) (105,273)
Other comprehensive income (loss):          
Other comprehensive income (loss) of subsidiaries (1,888)   (2,002) (5,199) (8,510)
Changes in pension and other employee benefit accounts, net of taxes 0   0 0 0
Currency translation adjustment, net 0   0 0 0
Total other comprehensive income (1,888)   (2,002) (5,199) (8,510)
Comprehensive (loss) income $ (20,252)   $ (72,631) $ (37,905) $ (113,783)