XML 74 R63.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Jul. 01, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 7,098 $ 5,532
Accounts receivable, net 191,714 234,187
Inventories, net 110,609 101,950
Intercompany receivable 0 0
Notes receivable from subsidiaries 0 0
Prepaid and other current assets 39,434 41,576
Total current assets 348,855 383,245
Investment in subsidiaries 0 0
Property, plant and equipment, net 198,927 207,679
Goodwill 175,460 175,209
Other intangible assets, net 122,166 124,831
Other assets, net 23,994 21,995
Total assets 869,402 912,959
Current liabilities:    
Current maturities of long-term debt 6,944 31,727
Accounts payable 142,328 175,896
Accrued compensation and related liabilities 20,894 24,684
Other current liabilities 69,289 82,899
Intercompany payable 0 0
Notes payable to issuer 0 0
Total current liabilities 239,455 315,206
Long-term debt 1,032,329 986,939
Other liabilities 193,242 199,971
Shareholders’ (deficit) equity (595,624) (589,157)
Total liabilities and shareholders’ deficit 869,402 912,959
Parent Company [Member]    
Current assets:    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Inventories, net 0 0
Intercompany receivable 0 0
Notes receivable from subsidiaries 0 0
Prepaid and other current assets 0 0
Total current assets 0 0
Investment in subsidiaries (595,624) (589,157)
Property, plant and equipment, net 0 0
Goodwill 0 0
Other intangible assets, net 0 0
Other assets, net 0 0
Total assets (595,624) (589,157)
Current liabilities:    
Current maturities of long-term debt 0 0
Accounts payable 0 0
Accrued compensation and related liabilities 0 0
Other current liabilities 0 0
Intercompany payable 0 0
Notes payable to issuer 0 0
Total current liabilities 0 0
Long-term debt 0 0
Other liabilities 0 0
Shareholders’ (deficit) equity (595,624) (589,157)
Total liabilities and shareholders’ deficit (595,624) (589,157)
Subsidiary Issuer [Member]    
Current assets:    
Cash and cash equivalents 6,539 4,678
Accounts receivable, net 101,826 131,770
Inventories, net 65,706 62,179
Intercompany receivable 0 0
Notes receivable from subsidiaries 36,938 36,938
Prepaid and other current assets 35,795 35,659
Total current assets 246,804 271,224
Investment in subsidiaries 2,158,193 2,112,403
Property, plant and equipment, net 101,864 108,395
Goodwill 39,801 49,170
Other intangible assets, net 9,287 9,770
Other assets, net 21,083 18,317
Total assets 2,577,032 2,569,279
Current liabilities:    
Current maturities of long-term debt 5,028 30,709
Accounts payable 92,277 114,533
Accrued compensation and related liabilities 15,947 19,245
Other current liabilities 57,843 70,118
Intercompany payable 1,820,870 1,783,390
Notes payable to issuer 0 0
Total current liabilities 1,991,965 2,017,995
Long-term debt 1,029,937 984,833
Other liabilities 150,754 155,608
Shareholders’ (deficit) equity (595,624) (589,157)
Total liabilities and shareholders’ deficit 2,577,032 2,569,279
Guarantor Subsidiaries [Member]    
Current assets:    
Cash and cash equivalents 173 0
Accounts receivable, net 89,888 102,417
Inventories, net 44,903 39,771
Intercompany receivable 1,820,714 1,783,858
Notes receivable from subsidiaries 3,245 3,245
Prepaid and other current assets 2,262 4,789
Total current assets 1,961,185 1,934,080
Investment in subsidiaries 5,494 4,173
Property, plant and equipment, net 95,751 98,255
Goodwill 130,549 121,181
Other intangible assets, net 112,879 114,914
Other assets, net 2,269 3,100
Total assets 2,308,127 2,275,703
Current liabilities:    
Current maturities of long-term debt 1,916 1,018
Accounts payable 49,706 61,098
Accrued compensation and related liabilities 4,567 4,699
Other current liabilities 10,852 11,962
Intercompany payable 0 0
Notes payable to issuer 36,938 36,938
Total current liabilities 103,979 115,715
Long-term debt 2,392 2,106
Other liabilities 43,563 45,479
Shareholders’ (deficit) equity 2,158,193 2,112,403
Total liabilities and shareholders’ deficit 2,308,127 2,275,703
Non-Guarantor Subsidiaries [Member]    
Current assets:    
Cash and cash equivalents 386 854
Accounts receivable, net 0 0
Inventories, net 0 0
Intercompany receivable 156 0
Notes receivable from subsidiaries 0 0
Prepaid and other current assets 1,377 1,128
Total current assets 1,919 1,982
Investment in subsidiaries 7,829 7,829
Property, plant and equipment, net 1,312 1,029
Goodwill 5,110 4,858
Other intangible assets, net 0 147
Other assets, net 1,717 1,694
Total assets 17,887 17,539
Current liabilities:    
Current maturities of long-term debt 0 0
Accounts payable 345 265
Accrued compensation and related liabilities 380 740
Other current liabilities 594 819
Intercompany payable 0 468
Notes payable to issuer 3,245 3,245
Total current liabilities 4,564 5,537
Long-term debt 0 0
Other liabilities 0 0
Shareholders’ (deficit) equity 13,323 12,002
Total liabilities and shareholders’ deficit 17,887 17,539
Eliminations [Member]    
Current assets:    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Inventories, net 0 0
Intercompany receivable (1,820,870) (1,783,858)
Notes receivable from subsidiaries (40,183) (40,183)
Prepaid and other current assets 0 0
Total current assets (1,861,053) (1,824,041)
Investment in subsidiaries (1,575,892) (1,535,248)
Property, plant and equipment, net 0 0
Goodwill 0 0
Other intangible assets, net 0 0
Other assets, net (1,075) (1,116)
Total assets (3,438,020) (3,360,405)
Current liabilities:    
Current maturities of long-term debt 0 0
Accounts payable 0 0
Accrued compensation and related liabilities 0 0
Other current liabilities 0 0
Intercompany payable (1,820,870) (1,783,858)
Notes payable to issuer (40,183) (40,183)
Total current liabilities (1,861,053) (1,824,041)
Long-term debt 0 0
Other liabilities (1,075) (1,116)
Shareholders’ (deficit) equity (1,575,892) (1,535,248)
Total liabilities and shareholders’ deficit $ (3,438,020) $ (3,360,405)