XML 127 R113.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Jan. 02, 2016
Dec. 27, 2014
Current assets:      
Cash and cash equivalents $ 5,532 $ 7,785  
Accounts receivable, net 234,187 254,042  
Inventories, net 101,950 121,615  
Intercompany receivable 0 0  
Notes receivable from subsidiaries 0 0  
Prepaid and other current assets 41,576 46,731  
Assets of discontinued operations - current 0 48,566  
Total current assets 383,245 478,739  
Investment in subsidiaries 0 0  
Property, plant and equipment, net 207,679 210,578  
Goodwill 175,209 175,338 $ 175,542
Other intangible assets, net 124,831 130,450  
Other assets, net 21,995 24,070  
Assets of discontinued operations - long-term 0 62,851  
Total assets 912,959 1,082,026  
Current liabilities:      
Current maturities of long-term debt 31,727 5,373  
Accounts payable 175,896 200,120  
Accrued compensation and related liabilities 24,684 31,961  
Other current liabilities 82,899 88,814  
Liabilities of discontinued operations - current 0 22,268  
Intercompany payable 0 0  
Notes payable to issuer 0 0  
Total current liabilities 315,206 348,536  
Long-term debt 986,939 1,203,250  
Other liabilities 199,971 198,926  
Liabilities of discontinued operations - long-term 0 1,153  
Shareholders’ (deficit) equity (589,157) (669,839) $ (632,675)
Total liabilities and shareholders’ deficit 912,959 1,082,026  
Parent Company [Member]      
Current assets:      
Cash and cash equivalents 0 0  
Accounts receivable, net 0 0  
Inventories, net 0 0  
Intercompany receivable 0 0  
Notes receivable from subsidiaries 0 0  
Prepaid and other current assets 0 0  
Assets of discontinued operations - current   0  
Total current assets 0 0  
Investment in subsidiaries (589,157) (669,839)  
Property, plant and equipment, net 0 0  
Goodwill 0 0  
Other intangible assets, net 0 0  
Other assets, net 0 0  
Assets of discontinued operations - long-term   0  
Total assets (589,157) (669,839)  
Current liabilities:      
Current maturities of long-term debt 0 0  
Accounts payable 0 0  
Accrued compensation and related liabilities 0 0  
Other current liabilities 0 0  
Liabilities of discontinued operations - current   0  
Intercompany payable 0 0  
Notes payable to issuer 0 0  
Total current liabilities 0 0  
Long-term debt 0 0  
Other liabilities 0 0  
Liabilities of discontinued operations - long-term   0  
Shareholders’ (deficit) equity (589,157) (669,839)  
Total liabilities and shareholders’ deficit (589,157) (669,839)  
Subsidiary Issuer [Member]      
Current assets:      
Cash and cash equivalents 4,678 5,558  
Accounts receivable, net 131,770 133,232  
Inventories, net 62,179 74,116  
Intercompany receivable 0 0  
Notes receivable from subsidiaries 36,938 36,938  
Prepaid and other current assets 35,659 43,349  
Assets of discontinued operations - current   0  
Total current assets 271,224 293,193  
Investment in subsidiaries 2,112,403 2,014,972  
Property, plant and equipment, net 108,395 113,608  
Goodwill 49,170 22,940  
Other intangible assets, net 9,770 9,533  
Other assets, net 18,317 20,327  
Assets of discontinued operations - long-term   1,226  
Total assets 2,569,279 2,475,799  
Current liabilities:      
Current maturities of long-term debt 30,709 4,454  
Accounts payable 114,533 126,384  
Accrued compensation and related liabilities 19,245 26,812  
Other current liabilities 70,118 71,365  
Liabilities of discontinued operations - current   0  
Intercompany payable 1,783,390 1,572,152  
Notes payable to issuer 0 0  
Total current liabilities 2,017,995 1,801,167  
Long-term debt 984,833 1,200,848  
Other liabilities 155,608 143,623  
Liabilities of discontinued operations - long-term   0  
Shareholders’ (deficit) equity (589,157) (669,839)  
Total liabilities and shareholders’ deficit 2,569,279 2,475,799  
Guarantor Subsidiaries [Member]      
Current assets:      
Cash and cash equivalents 0 235  
Accounts receivable, net 102,417 120,810  
Inventories, net 39,771 47,499  
Intercompany receivable 1,783,858 1,580,492  
Notes receivable from subsidiaries 3,245 3,245  
Prepaid and other current assets 4,789 1,807  
Assets of discontinued operations - current   41,821  
Total current assets 1,934,080 1,795,909  
Investment in subsidiaries 4,173 4,492  
Property, plant and equipment, net 98,255 96,262  
Goodwill 121,181 147,409  
Other intangible assets, net 114,914 120,451  
Other assets, net 3,100 3,154  
Assets of discontinued operations - long-term   62,184  
Total assets 2,275,703 2,229,861  
Current liabilities:      
Current maturities of long-term debt 1,018 919  
Accounts payable 61,098 73,601  
Accrued compensation and related liabilities 4,699 4,846  
Other current liabilities 11,962 16,737  
Liabilities of discontinued operations - current   21,543  
Intercompany payable 0 0  
Notes payable to issuer 36,938 36,938  
Total current liabilities 115,715 154,584  
Long-term debt 2,106 2,402  
Other liabilities 45,479 56,191  
Liabilities of discontinued operations - long-term   1,712  
Shareholders’ (deficit) equity 2,112,403 2,014,972  
Total liabilities and shareholders’ deficit 2,275,703 2,229,861  
Non-Guarantor Subsidiaries [Member]      
Current assets:      
Cash and cash equivalents 854 1,992  
Accounts receivable, net 0 0  
Inventories, net 0 0  
Intercompany receivable 0 0  
Notes receivable from subsidiaries 0 0  
Prepaid and other current assets 1,128 1,575  
Assets of discontinued operations - current   6,745  
Total current assets 1,982 10,312  
Investment in subsidiaries 7,829 7,829  
Property, plant and equipment, net 1,029 708  
Goodwill 4,858 4,989  
Other intangible assets, net 147 466  
Other assets, net 1,694 1,477  
Assets of discontinued operations - long-term   0  
Total assets 17,539 25,781  
Current liabilities:      
Current maturities of long-term debt 0 0  
Accounts payable 265 135  
Accrued compensation and related liabilities 740 303  
Other current liabilities 819 712  
Liabilities of discontinued operations - current   725  
Intercompany payable 468 8,340  
Notes payable to issuer 3,245 3,245  
Total current liabilities 5,537 13,460  
Long-term debt 0 0  
Other liabilities 0 0  
Liabilities of discontinued operations - long-term   0  
Shareholders’ (deficit) equity 12,002 12,321  
Total liabilities and shareholders’ deficit 17,539 25,781  
Eliminations [Member]      
Current assets:      
Cash and cash equivalents 0 0  
Accounts receivable, net 0 0  
Inventories, net 0 0  
Intercompany receivable (1,783,858) (1,580,492)  
Notes receivable from subsidiaries (40,183) (40,183)  
Prepaid and other current assets 0 0  
Assets of discontinued operations - current   0  
Total current assets (1,824,041) (1,620,675)  
Investment in subsidiaries (1,535,248) (1,357,454)  
Property, plant and equipment, net 0 0  
Goodwill 0 0  
Other intangible assets, net 0 0  
Other assets, net (1,116) (888)  
Assets of discontinued operations - long-term   (559)  
Total assets (3,360,405) (2,979,576)  
Current liabilities:      
Current maturities of long-term debt 0 0  
Accounts payable 0 0  
Accrued compensation and related liabilities 0 0  
Other current liabilities 0 0  
Liabilities of discontinued operations - current   0  
Intercompany payable (1,783,858) (1,580,492)  
Notes payable to issuer (40,183) (40,183)  
Total current liabilities (1,824,041) (1,620,675)  
Long-term debt 0 0  
Other liabilities (1,116) (888)  
Liabilities of discontinued operations - long-term   (559)  
Shareholders’ (deficit) equity (1,535,248) (1,357,454)  
Total liabilities and shareholders’ deficit $ (3,360,405) $ (2,979,576)