XML 82 R72.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Oct. 01, 2016
Sep. 26, 2015
Oct. 01, 2016
Sep. 26, 2015
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 405,955 $ 419,783 $ 1,242,757 $ 1,262,819
Cost of sales 335,733 347,409 1,033,122 1,050,004
Selling, general and administrative expenses 45,560 45,394 137,533 136,559
Amortization of intangible assets 1,375 1,981 4,361 5,756
Restructuring and other charges 2,414 5,483 8,284 11,529
Operating income 20,873 19,516 59,457 58,971
Interest expense, net 20,318 25,095 65,925 76,001
Intercompany interest (income) expense 0 0 0 0
(Gain) loss on early extinguishment of debt, net (7,442) 0 (80,328) 559
Other (income) expense, net (1,735) (1,332) (2,825) (773)
Income (loss) from continuing operations before income taxes 9,732 (4,247) 76,685 (16,816)
Income tax expense 987 (685) 4,060 (1,720)
(Loss) income from continuing operations before equity in income (loss) of subsidiaries 8,745 (3,562) 72,625 (15,096)
Equity in income (loss) of subsidiaries 0 0 0 0
Income (loss) from continuing operations 8,745 (3,562) 72,625 (15,096)
Income (loss) from discontinued operations, net of taxes 686 319 (4,435) 1,769
Net income (loss) 9,431 (3,243) 68,190 (13,327)
Other comprehensive income (loss):        
Other comprehensive income (loss) of subsidiaries 0 0 0 0
Changes in pension and other employee benefit accounts, net of taxes 2,507 1,433 7,467 4,117
Currency translation adjustment, net 557 (1,893) 2,142 (3,132)
Total other comprehensive income 3,064 (460) 9,609 985
Comprehensive income (loss) 12,495 (3,703) 77,799 (12,342)
Parent Company [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Amortization of intangible assets 0 0 0 0
Restructuring and other charges 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest (income) expense 0 0 0 0
(Gain) loss on early extinguishment of debt, net 0   0 0
Other (income) expense, net 0 0 0 0
Income (loss) from continuing operations before income taxes 0 0 0 0
Income tax expense 0 0 0 0
(Loss) income from continuing operations before equity in income (loss) of subsidiaries 0 0 0 0
Equity in income (loss) of subsidiaries 9,431 (3,243) 68,190 (13,327)
Income (loss) from continuing operations 9,431 (3,243) 68,190 (13,327)
Income (loss) from discontinued operations, net of taxes 0 0 0 0
Net income (loss) 9,431 (3,243) 68,190 (13,327)
Other comprehensive income (loss):        
Other comprehensive income (loss) of subsidiaries 3,064 (460) 9,609 985
Changes in pension and other employee benefit accounts, net of taxes 0 0 0 0
Currency translation adjustment, net 0 0 0 0
Total other comprehensive income 3,064 (460) 9,609 985
Comprehensive income (loss) 12,495 (3,703) 77,799 (12,342)
Subsidiary Issuer [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net sales 211,525 218,392 654,350 653,778
Cost of sales 184,466 187,614 575,709 561,734
Selling, general and administrative expenses 27,855 29,511 85,229 87,595
Amortization of intangible assets 148 239 452 543
Restructuring and other charges 2,581 4,875 6,358 9,842
Operating income (3,525) (3,847) (13,398) (5,936)
Interest expense, net 20,272 25,046 65,779 75,833
Intercompany interest (income) expense (249) (214) (740) (765)
(Gain) loss on early extinguishment of debt, net (7,442)   (80,328) 559
Other (income) expense, net (1,877) (1,228) (877) (435)
Income (loss) from continuing operations before income taxes (14,229) (27,451) 2,768 (81,128)
Income tax expense 774 (1,597) 2,827 (4,194)
(Loss) income from continuing operations before equity in income (loss) of subsidiaries (15,003) (25,854) (59) (76,934)
Equity in income (loss) of subsidiaries 24,927 22,810 70,889 63,807
Income (loss) from continuing operations 9,924 (3,044) 70,830 (13,127)
Income (loss) from discontinued operations, net of taxes (493) (199) (2,640) (200)
Net income (loss) 9,431 (3,243) 68,190 (13,327)
Other comprehensive income (loss):        
Other comprehensive income (loss) of subsidiaries 363 (1,641) 2,401 (2,880)
Changes in pension and other employee benefit accounts, net of taxes 2,701 1,181 7,208 3,865
Currency translation adjustment, net 0 0 0 0
Total other comprehensive income 3,064 (460) 9,609 985
Comprehensive income (loss) 12,495 (3,703) 77,799 (12,342)
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net sales 193,945 200,548 587,116 605,967
Cost of sales 151,267 159,795 457,413 487,539
Selling, general and administrative expenses 17,526 15,707 51,747 48,424
Amortization of intangible assets 1,116 1,622 3,576 4,865
Restructuring and other charges (167) 608 1,926 1,687
Operating income 24,203 22,816 72,454 63,452
Interest expense, net 46 49 146 168
Intercompany interest (income) expense 249 214 740 765
(Gain) loss on early extinguishment of debt, net 0   0 0
Other (income) expense, net 100 64 (1,848) (106)
Income (loss) from continuing operations before income taxes 23,808 22,489 73,416 62,625
Income tax expense 160 666 402 1,976
(Loss) income from continuing operations before equity in income (loss) of subsidiaries 23,648 21,823 73,014 60,649
Equity in income (loss) of subsidiaries 163 441 715 982
Income (loss) from continuing operations 23,811 22,264 73,729 61,631
Income (loss) from discontinued operations, net of taxes 1,116 546 (2,840) 2,176
Net income (loss) 24,927 22,810 70,889 63,807
Other comprehensive income (loss):        
Other comprehensive income (loss) of subsidiaries 213 (872) 140 (890)
Changes in pension and other employee benefit accounts, net of taxes (194) 252 259 252
Currency translation adjustment, net 344 (1,021) 2,002 (2,242)
Total other comprehensive income 363 (1,641) 2,401 (2,880)
Comprehensive income (loss) 25,290 21,169 73,290 60,927
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net sales 485 843 1,291 3,074
Cost of sales 0 0 0 731
Selling, general and administrative expenses 179 176 557 540
Amortization of intangible assets 111 120 333 348
Restructuring and other charges 0 0 0 0
Operating income 195 547 401 1,455
Interest expense, net 0 0 0 0
Intercompany interest (income) expense 0 0 0 0
(Gain) loss on early extinguishment of debt, net 0   0 0
Other (income) expense, net 42 (168) (100) (232)
Income (loss) from continuing operations before income taxes 153 715 501 1,687
Income tax expense 53 246 831 498
(Loss) income from continuing operations before equity in income (loss) of subsidiaries 100 469 (330) 1,189
Equity in income (loss) of subsidiaries 0 0 0 0
Income (loss) from continuing operations 100 469 (330) 1,189
Income (loss) from discontinued operations, net of taxes 63 (28) 1,045 (207)
Net income (loss) 163 441 715 982
Other comprehensive income (loss):        
Other comprehensive income (loss) of subsidiaries 0 0 0 0
Changes in pension and other employee benefit accounts, net of taxes 0 0 0 0
Currency translation adjustment, net 213 (872) 140 (890)
Total other comprehensive income 213 (872) 140 (890)
Comprehensive income (loss) 376 (431) 855 92
Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Amortization of intangible assets 0 0 0 0
Restructuring and other charges 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest (income) expense 0 0 0 0
(Gain) loss on early extinguishment of debt, net 0   0 0
Other (income) expense, net 0 0 0 0
Income (loss) from continuing operations before income taxes 0 0 0 0
Income tax expense 0 0 0 0
(Loss) income from continuing operations before equity in income (loss) of subsidiaries 0 0 0 0
Equity in income (loss) of subsidiaries (34,521) (20,008) (139,794) (51,462)
Income (loss) from continuing operations (34,521) (20,008) (139,794) (51,462)
Income (loss) from discontinued operations, net of taxes 0 0 0 0
Net income (loss) (34,521) (20,008) (139,794) (51,462)
Other comprehensive income (loss):        
Other comprehensive income (loss) of subsidiaries (3,640) 2,973 (12,150) 2,785
Changes in pension and other employee benefit accounts, net of taxes 0 0 0 0
Currency translation adjustment, net 0 0 0 0
Total other comprehensive income (3,640) 2,973 (12,150) 2,785
Comprehensive income (loss) $ (38,161) $ (17,035) $ (151,944) $ (48,677)