XML 81 R71.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Oct. 01, 2016
Jan. 02, 2016
Sep. 26, 2015
Current assets:      
Cash and cash equivalents $ 4,894 $ 7,785 $ 9,574
Accounts receivable, net 222,668 254,042  
Inventories, net 111,797 121,615  
Intercompany receivable 0 0  
Notes receivable from subsidiaries 0 0  
Prepaid and other current assets 39,318 46,731  
Assets of discontinued operations - current 0 48,566  
Total current assets 378,677 478,739  
Investment in subsidiaries 0 0  
Property, plant and equipment, net 208,710 210,578  
Goodwill 175,304 175,338  
Other intangible assets, net 126,184 130,450  
Other assets, net 23,362 24,070  
Assets of discontinued operations - long-term 0 62,851  
Total assets 912,237 1,082,026  
Current liabilities:      
Current maturities of long-term debt 57,132 5,373  
Accounts payable 172,272 200,120  
Accrued compensation and related liabilities 23,027 31,961  
Other current liabilities 61,580 88,814  
Liabilities of discontinued operations - current 280 22,268  
Intercompany payable 0 0  
Notes payable to issuer 0 0  
Total current liabilities 314,291 348,536  
Long-term debt 986,955 1,203,250  
Other liabilities 193,232 198,926  
Liabilities of discontinued operations - long-term 0 1,153  
Shareholders’ (deficit) equity (582,241) (669,839)  
Total liabilities and shareholders’ deficit 912,237 1,082,026  
Parent Company [Member]      
Current assets:      
Cash and cash equivalents 0 0 0
Accounts receivable, net 0 0  
Inventories, net 0 0  
Intercompany receivable 0 0  
Notes receivable from subsidiaries 0 0  
Prepaid and other current assets 0 0  
Assets of discontinued operations - current   0  
Total current assets 0 0  
Investment in subsidiaries (582,241) (669,839)  
Property, plant and equipment, net 0 0  
Goodwill 0 0  
Other intangible assets, net 0 0  
Other assets, net 0 0  
Assets of discontinued operations - long-term   0  
Total assets (582,241) (669,839)  
Current liabilities:      
Current maturities of long-term debt 0 0  
Accounts payable 0 0  
Accrued compensation and related liabilities 0 0  
Other current liabilities 0 0  
Liabilities of discontinued operations - current 0 0  
Intercompany payable 0 0  
Notes payable to issuer 0 0  
Total current liabilities 0 0  
Long-term debt 0 0  
Other liabilities 0 0  
Liabilities of discontinued operations - long-term   0  
Shareholders’ (deficit) equity (582,241) (669,839)  
Total liabilities and shareholders’ deficit (582,241) (669,839)  
Subsidiary Issuer [Member]      
Current assets:      
Cash and cash equivalents 4,564 5,558 7,016
Accounts receivable, net 114,029 133,232  
Inventories, net 70,582 74,116  
Intercompany receivable 0 0  
Notes receivable from subsidiaries 36,938 36,938  
Prepaid and other current assets 35,175 43,349  
Assets of discontinued operations - current   0  
Total current assets 261,288 293,193  
Investment in subsidiaries 2,088,004 2,014,972  
Property, plant and equipment, net 110,066 113,608  
Goodwill 25,540 22,940  
Other intangible assets, net 9,926 9,533  
Other assets, net 19,576 20,327  
Assets of discontinued operations - long-term   1,226  
Total assets 2,514,400 2,475,799  
Current liabilities:      
Current maturities of long-term debt 56,061 4,454  
Accounts payable 107,482 126,384  
Accrued compensation and related liabilities 18,948 26,812  
Other current liabilities 49,292 71,365  
Liabilities of discontinued operations - current 0 0  
Intercompany payable 1,740,314 1,572,152  
Notes payable to issuer 0 0  
Total current liabilities 1,972,097 1,801,167  
Long-term debt 984,684 1,200,848  
Other liabilities 139,860 143,623  
Liabilities of discontinued operations - long-term   0  
Shareholders’ (deficit) equity (582,241) (669,839)  
Total liabilities and shareholders’ deficit 2,514,400 2,475,799  
Guarantor Subsidiaries [Member]      
Current assets:      
Cash and cash equivalents 211 235 360
Accounts receivable, net 108,639 120,810  
Inventories, net 41,215 47,499  
Intercompany receivable 1,739,710 1,580,492  
Notes receivable from subsidiaries 3,245 3,245  
Prepaid and other current assets 2,672 1,807  
Assets of discontinued operations - current   41,821  
Total current assets 1,895,692 1,795,909  
Investment in subsidiaries 5,347 4,492  
Property, plant and equipment, net 97,670 96,262  
Goodwill 144,810 147,409  
Other intangible assets, net 116,030 120,451  
Other assets, net 3,197 3,154  
Assets of discontinued operations - long-term   62,184  
Total assets 2,262,746 2,229,861  
Current liabilities:      
Current maturities of long-term debt 1,071 919  
Accounts payable 64,559 73,601  
Accrued compensation and related liabilities 3,736 4,846  
Other current liabilities 11,621 16,737  
Liabilities of discontinued operations - current 280 21,543  
Intercompany payable 0 0  
Notes payable to issuer 36,938 36,938  
Total current liabilities 118,205 154,584  
Long-term debt 2,271 2,402  
Other liabilities 54,266 56,191  
Liabilities of discontinued operations - long-term   1,712  
Shareholders’ (deficit) equity 2,088,004 2,014,972  
Total liabilities and shareholders’ deficit 2,262,746 2,229,861  
Non-Guarantor Subsidiaries [Member]      
Current assets:      
Cash and cash equivalents 119 1,992 2,198
Accounts receivable, net 0 0  
Inventories, net 0 0  
Intercompany receivable 604 0  
Notes receivable from subsidiaries 0 0  
Prepaid and other current assets 2,365 1,575  
Assets of discontinued operations - current   6,745  
Total current assets 3,088 10,312  
Investment in subsidiaries 7,829 7,829  
Property, plant and equipment, net 974 708  
Goodwill 4,954 4,989  
Other intangible assets, net 228 466  
Other assets, net 589 1,477  
Assets of discontinued operations - long-term   0  
Total assets 17,662 25,781  
Current liabilities:      
Current maturities of long-term debt 0 0  
Accounts payable 231 135  
Accrued compensation and related liabilities 343 303  
Other current liabilities 667 712  
Liabilities of discontinued operations - current 0 725  
Intercompany payable 0 8,340  
Notes payable to issuer 3,245 3,245  
Total current liabilities 4,486 13,460  
Long-term debt 0 0  
Other liabilities 0 0  
Liabilities of discontinued operations - long-term   0  
Shareholders’ (deficit) equity 13,176 12,321  
Total liabilities and shareholders’ deficit 17,662 25,781  
Eliminations [Member]      
Current assets:      
Cash and cash equivalents 0 0 $ 0
Accounts receivable, net 0 0  
Inventories, net 0 0  
Intercompany receivable (1,740,314) (1,580,492)  
Notes receivable from subsidiaries (40,183) (40,183)  
Prepaid and other current assets (894) 0  
Assets of discontinued operations - current   0  
Total current assets (1,781,391) (1,620,675)  
Investment in subsidiaries (1,518,939) (1,357,454)  
Property, plant and equipment, net 0 0  
Goodwill 0 0  
Other intangible assets, net 0 0  
Other assets, net 0 (888)  
Assets of discontinued operations - long-term   (559)  
Total assets (3,300,330) (2,979,576)  
Current liabilities:      
Current maturities of long-term debt 0 0  
Accounts payable 0 0  
Accrued compensation and related liabilities 0 0  
Other current liabilities 0 0  
Liabilities of discontinued operations - current 0 0  
Intercompany payable (1,740,314) (1,580,492)  
Notes payable to issuer (40,183) (40,183)  
Total current liabilities (1,780,497) (1,620,675)  
Long-term debt 0 0  
Other liabilities (894) (888)  
Liabilities of discontinued operations - long-term   (559)  
Shareholders’ (deficit) equity (1,518,939) (1,357,454)  
Total liabilities and shareholders’ deficit $ (3,300,330) $ (2,979,576)