XML 82 R72.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 02, 2016
Jun. 27, 2015
Jul. 02, 2016
Jun. 27, 2015
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 404,041 $ 413,359 $ 836,802 $ 843,036
Cost of sales 335,478 343,812 697,389 702,595
Selling, general and administrative expenses 44,734 44,008 91,973 91,165
Amortization of intangible assets 1,379 1,907 2,986 3,775
Restructuring and other charges 880 1,977 5,870 6,046
Operating income 21,570 21,655 38,584 39,455
Interest expense, net 21,512 25,247 45,607 50,906
Intercompany interest (income) expense 0 0 0 0
(Gain) loss on early extinguishment of debt, net (51,273) 126 (72,886) 559
Other expense (income), net (1,644) 391 (1,090) 559
Income (loss) from continuing operations before income taxes 52,975 (4,109) 66,953 (12,569)
Income tax expense 2,115 (754) 3,073 (1,035)
Income (loss) from continuing operations before equity in income (loss) of subsidiaries 50,860 (3,355) 63,880 (11,534)
Equity in income (loss) of subsidiaries 0 0 0 0
Income (loss) from continuing operations 50,860 (3,355) 63,880 (11,534)
(Loss) income from discontinued operations, net of taxes (3,304) 950 (5,121) 1,450
Net income (loss) 47,556 (2,405) 58,759 (10,084)
Other comprehensive income (loss):        
Other comprehensive income (loss) of subsidiaries 0 0 0 0
Changes in pension and other employee benefit accounts, net of taxes 2,480 1,342 4,960 2,684
Currency translation adjustment, net (157) 91 1,585 (1,239)
Total other comprehensive income 2,323 1,433 6,545 1,445
Comprehensive income (loss) 49,879 (972) 65,304 (8,639)
Parent Company [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Amortization of intangible assets 0 0 0 0
Restructuring and other charges 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest (income) expense 0 0 0 0
(Gain) loss on early extinguishment of debt, net 0 0 0 0
Other expense (income), net 0 0 0 0
Income (loss) from continuing operations before income taxes 0 0 0 0
Income tax expense 0 0 0 0
Income (loss) from continuing operations before equity in income (loss) of subsidiaries 0 0 0 0
Equity in income (loss) of subsidiaries 47,556 (2,405) 58,759 (10,084)
Income (loss) from continuing operations 47,556 (2,405) 58,759 (10,084)
(Loss) income from discontinued operations, net of taxes 0 0 0 0
Net income (loss) 47,556 (2,405) 58,759 (10,084)
Other comprehensive income (loss):        
Other comprehensive income (loss) of subsidiaries 2,323 1,433 6,545 1,445
Changes in pension and other employee benefit accounts, net of taxes 0 0 0 0
Currency translation adjustment, net 0 0 0 0
Total other comprehensive income 2,323 1,433 6,545 1,445
Comprehensive income (loss) 49,879 (972) 65,304 (8,639)
Subsidiary Issuer [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net sales 211,727 211,534 442,825 435,386
Cost of sales 187,912 183,257 391,243 374,120
Selling, general and administrative expenses 28,099 27,969 57,374 58,084
Amortization of intangible assets 152 152 304 304
Restructuring and other charges 759 1,520 3,777 4,967
Operating income (5,195) (1,364) (9,873) (2,089)
Interest expense, net 21,459 25,195 45,507 50,787
Intercompany interest (income) expense (246) (277) (491) (551)
(Gain) loss on early extinguishment of debt, net (51,273) 126 (72,886) 559
Other expense (income), net 400 499 1,000 793
Income (loss) from continuing operations before income taxes 24,465 (26,907) 16,997 (53,677)
Income tax expense 1,203 (1,363) 2,053 (2,597)
Income (loss) from continuing operations before equity in income (loss) of subsidiaries 23,262 (25,544) 14,944 (51,080)
Equity in income (loss) of subsidiaries 24,164 23,139 45,962 40,997
Income (loss) from continuing operations 47,426 (2,405) 60,906 (10,083)
(Loss) income from discontinued operations, net of taxes 130 0 (2,147) (1)
Net income (loss) 47,556 (2,405) 58,759 (10,084)
Other comprehensive income (loss):        
Other comprehensive income (loss) of subsidiaries (71) 91 2,038 (1,239)
Changes in pension and other employee benefit accounts, net of taxes 2,394 1,342 4,507 2,684
Currency translation adjustment, net 0 0 0 0
Total other comprehensive income 2,323 1,433 6,545 1,445
Comprehensive income (loss) 49,879 (972) 65,304 (8,639)
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net sales 191,693 201,033 393,171 405,419
Cost of sales 147,566 160,434 306,146 327,744
Selling, general and administrative expenses 16,439 15,857 34,221 32,717
Amortization of intangible assets 1,116 1,638 2,460 3,243
Restructuring and other charges 121 457 2,093 1,079
Operating income 26,451 22,647 48,251 40,636
Interest expense, net 53 52 100 119
Intercompany interest (income) expense 246 277 491 551
(Gain) loss on early extinguishment of debt, net 0 0 0 0
Other expense (income), net (1,962) (9) (1,948) (170)
Income (loss) from continuing operations before income taxes 28,114 22,327 49,608 40,136
Income tax expense 120 444 242 1,310
Income (loss) from continuing operations before equity in income (loss) of subsidiaries 27,994 21,883 49,366 38,826
Equity in income (loss) of subsidiaries (1,091) (63) 552 541
Income (loss) from continuing operations 26,903 21,820 49,918 39,367
(Loss) income from discontinued operations, net of taxes (2,739) 1,319 (3,956) 1,630
Net income (loss) 24,164 23,139 45,962 40,997
Other comprehensive income (loss):        
Other comprehensive income (loss) of subsidiaries (250) (371) (73) (18)
Changes in pension and other employee benefit accounts, net of taxes 86 0 453 0
Currency translation adjustment, net 93 462 1,658 (1,221)
Total other comprehensive income (71) 91 2,038 (1,239)
Comprehensive income (loss) 24,093 23,230 48,000 39,758
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net sales 621 792 806 2,231
Cost of sales 0 121 0 731
Selling, general and administrative expenses 196 182 378 364
Amortization of intangible assets 111 117 222 228
Restructuring and other charges 0 0 0 0
Operating income 314 372 206 908
Interest expense, net 0 0 0 0
Intercompany interest (income) expense 0 0 0 0
(Gain) loss on early extinguishment of debt, net 0 0 0 0
Other expense (income), net (82) (99) (142) (64)
Income (loss) from continuing operations before income taxes 396 471 348 972
Income tax expense 792 165 778 252
Income (loss) from continuing operations before equity in income (loss) of subsidiaries (396) 306 (430) 720
Equity in income (loss) of subsidiaries 0 0 0 0
Income (loss) from continuing operations (396) 306 (430) 720
(Loss) income from discontinued operations, net of taxes (695) (369) 982 (179)
Net income (loss) (1,091) (63) 552 541
Other comprehensive income (loss):        
Other comprehensive income (loss) of subsidiaries 0 0 0 0
Changes in pension and other employee benefit accounts, net of taxes 0 0 0 0
Currency translation adjustment, net (250) (371) (73) (18)
Total other comprehensive income (250) (371) (73) (18)
Comprehensive income (loss) (1,341) (434) 479 523
Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Amortization of intangible assets 0 0 0 0
Restructuring and other charges 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest (income) expense 0 0 0 0
(Gain) loss on early extinguishment of debt, net 0 0 0 0
Other expense (income), net 0 0 0 0
Income (loss) from continuing operations before income taxes 0 0 0 0
Income tax expense 0 0 0 0
Income (loss) from continuing operations before equity in income (loss) of subsidiaries 0 0 0 0
Equity in income (loss) of subsidiaries (70,629) (20,671) (105,273) (31,454)
Income (loss) from continuing operations (70,629) (20,671) (105,273) (31,454)
(Loss) income from discontinued operations, net of taxes 0 0 0 0
Net income (loss) (70,629) (20,671) (105,273) (31,454)
Other comprehensive income (loss):        
Other comprehensive income (loss) of subsidiaries (2,002) (1,153) (8,510) (188)
Changes in pension and other employee benefit accounts, net of taxes 0 0 0 0
Currency translation adjustment, net 0 0 0 0
Total other comprehensive income (2,002) (1,153) (8,510) (188)
Comprehensive income (loss) $ (72,631) $ (21,824) $ (113,783) $ (31,642)