XML 132 R114.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jan. 02, 2016
Sep. 26, 2015
Jun. 27, 2015
Mar. 28, 2015
Dec. 27, 2014
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Jan. 02, 2016
Dec. 27, 2014
Dec. 28, 2013
Condensed Financial Statements, Captions [Line Items]                      
Net sales $ 478,960 $ 419,783 $ 413,359 $ 429,677 $ 453,522 $ 435,595 $ 429,738 $ 442,460 $ 1,741,779 $ 1,761,315 $ 1,588,702
Cost of sales                 1,450,876 1,491,488 1,325,365
Selling, general and administrative expenses                 186,749 196,343 186,435
Amortization of intangible assets                 7,785 9,184 7,782
Restructuring and other charges                 12,576 21,526 12,586
Impairment of intangible assets                 0 0 24,493
Operating income 24,822 19,516 21,655 17,800 11,231 10,233 12,438 8,872 83,793 42,774 32,041
Gain on bargain purchase                 0 0 (17,262)
Interest expense, net                 100,805 106,661 112,579
Intercompany interest (income) expense                 0 0 0
Loss on early extinguishment of debt, net                 1,252 27,449 11,324
Other income, net                 (3,196) (442) (2,485)
Loss from continuing operations before income taxes                 (15,068) (90,894) (72,115)
Income tax expense (benefit)                 4,393 4,159 14,161
(Loss) income from continuing operations before equity in (loss) income of subsidiaries                 (19,461) (95,053) (86,276)
Equity in (loss) income of subsidiaries                 0 0 0
Loss from continuing operations (4,365) (3,562) (3,355) (8,179) (23,398) (14,030) (39,942) (17,683) (19,461) (95,053) (86,276)
(Loss) income from discontinued operations, net of taxes (13,159) 319 950 500 4,899 3,137 1,305 1,849 (11,390) 11,190 17,490
Net loss $ (17,524) $ (3,243) $ (2,405) $ (7,679) $ (18,499) $ (10,893) $ (38,637) $ (15,834) (30,851) (83,863) (68,786)
Other comprehensive (loss) income:                      
Other comprehensive (loss) income of subsidiaries                 0 0 0
Changes in pension and other employee benefit accounts, net of taxes                 (3,438) (56,576) 31,430
Currency translation adjustment, net                 (4,295) (1,321) (4,529)
Comprehensive loss                 (38,584) (141,760) (41,885)
Parent Company [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 0 0 0
Cost of sales                 0 0 0
Selling, general and administrative expenses                 0 0 0
Amortization of intangible assets                 0 0 0
Restructuring and other charges                 0 0 0
Impairment of intangible assets                     0
Operating income                 0 0 0
Gain on bargain purchase                     0
Interest expense, net                 0 0 0
Intercompany interest (income) expense                 0 0 0
Loss on early extinguishment of debt, net                 0 0 0
Other income, net                 0 0 0
Loss from continuing operations before income taxes                 0 0 0
Income tax expense (benefit)                 0 0 0
(Loss) income from continuing operations before equity in (loss) income of subsidiaries                 0 0 0
Equity in (loss) income of subsidiaries                 (30,851) (83,863) (68,786)
Loss from continuing operations                 (30,851) (83,863) (68,786)
(Loss) income from discontinued operations, net of taxes                 0 0 0
Net loss                 (30,851) (83,863) (68,786)
Other comprehensive (loss) income:                      
Other comprehensive (loss) income of subsidiaries                 (7,733) (57,897) 26,901
Changes in pension and other employee benefit accounts, net of taxes                 0 0 0
Currency translation adjustment, net                 0 0 0
Comprehensive loss                 (38,584) (141,760) (41,885)
Subsidiary Issuer [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 898,529 932,099 762,810
Cost of sales                 775,386 817,761 660,679
Selling, general and administrative expenses                 119,149 128,806 119,046
Amortization of intangible assets                 743 703 602
Restructuring and other charges                 10,751 18,560 7,744
Impairment of intangible assets                     0
Operating income                 (7,500) (33,731) (25,261)
Gain on bargain purchase                     (17,262)
Interest expense, net                 100,592 106,276 112,232
Intercompany interest (income) expense                 (998) (1,107) (1,203)
Loss on early extinguishment of debt, net                 1,252 27,449 11,324
Other income, net                 (2,658) (106) (2,238)
Loss from continuing operations before income taxes                 (105,688) (166,243) (128,114)
Income tax expense (benefit)                 5,425 695 25,081
(Loss) income from continuing operations before equity in (loss) income of subsidiaries                 (111,113) (166,938) (153,195)
Equity in (loss) income of subsidiaries                 74,968 81,936 75,419
Loss from continuing operations                 (36,145) (85,002) (77,776)
(Loss) income from discontinued operations, net of taxes                 5,294 1,139 8,990
Net loss                 (30,851) (83,863) (68,786)
Other comprehensive (loss) income:                      
Other comprehensive (loss) income of subsidiaries                 (4,240) (4,952) (1,754)
Changes in pension and other employee benefit accounts, net of taxes                 (3,493) (52,945) 28,655
Currency translation adjustment, net                 0 0 0
Comprehensive loss                 (38,584) (141,760) (41,885)
Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 839,500 823,238 815,001
Cost of sales                 674,759 671,097 656,133
Selling, general and administrative expenses                 66,882 66,803 66,678
Amortization of intangible assets                 6,574 7,993 6,649
Restructuring and other charges                 1,825 2,966 4,843
Impairment of intangible assets                     24,493
Operating income                 89,460 74,379 56,205
Gain on bargain purchase                     0
Interest expense, net                 213 385 347
Intercompany interest (income) expense                 998 1,107 1,203
Loss on early extinguishment of debt, net                 0 0 0
Other income, net                 (258) (199) (9)
Loss from continuing operations before income taxes                 88,507 73,086 54,664
Income tax expense (benefit)                 (1,893) 2,965 (11,637)
(Loss) income from continuing operations before equity in (loss) income of subsidiaries                 90,400 70,121 66,301
Equity in (loss) income of subsidiaries                 1,644 1,813 323
Loss from continuing operations                 92,044 71,934 66,624
(Loss) income from discontinued operations, net of taxes                 (17,076) 10,002 8,795
Net loss                 74,968 81,936 75,419
Other comprehensive (loss) income:                      
Other comprehensive (loss) income of subsidiaries                 (760) (407) (2,704)
Changes in pension and other employee benefit accounts, net of taxes                 55 (3,631) 2,775
Currency translation adjustment, net                 (3,535) (914) (1,825)
Comprehensive loss                 70,728 76,984 73,665
Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 3,750 5,978 10,891
Cost of sales                 731 2,630 8,553
Selling, general and administrative expenses                 718 734 711
Amortization of intangible assets                 468 488 531
Restructuring and other charges                 0 0 (1)
Impairment of intangible assets                     0
Operating income                 1,833 2,126 1,097
Gain on bargain purchase                     0
Interest expense, net                 0 0 0
Intercompany interest (income) expense                 0 0 0
Loss on early extinguishment of debt, net                 0 0 0
Other income, net                 (280) (137) (238)
Loss from continuing operations before income taxes                 2,113 2,263 1,335
Income tax expense (benefit)                 861 499 717
(Loss) income from continuing operations before equity in (loss) income of subsidiaries                 1,252 1,764 618
Equity in (loss) income of subsidiaries                 0 0 0
Loss from continuing operations                 1,252 1,764 618
(Loss) income from discontinued operations, net of taxes                 392 49 (295)
Net loss                 1,644 1,813 323
Other comprehensive (loss) income:                      
Other comprehensive (loss) income of subsidiaries                 0 0 0
Changes in pension and other employee benefit accounts, net of taxes                 0 0 0
Currency translation adjustment, net                 (760) (407) (2,704)
Comprehensive loss                 884 1,406 (2,381)
Eliminations [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 0 0 0
Cost of sales                 0 0 0
Selling, general and administrative expenses                 0 0 0
Amortization of intangible assets                 0 0 0
Restructuring and other charges                 0 0 0
Impairment of intangible assets                     0
Operating income                 0 0 0
Gain on bargain purchase                     0
Interest expense, net                 0 0 0
Intercompany interest (income) expense                 0 0 0
Loss on early extinguishment of debt, net                 0 0 0
Other income, net                 0 0 0
Loss from continuing operations before income taxes                 0 0 0
Income tax expense (benefit)                 0 0 0
(Loss) income from continuing operations before equity in (loss) income of subsidiaries                 0 0 0
Equity in (loss) income of subsidiaries                 (45,761) 114 (6,956)
Loss from continuing operations                 (45,761) 114 (6,956)
(Loss) income from discontinued operations, net of taxes                 0 0 0
Net loss                 (45,761) 114 (6,956)
Other comprehensive (loss) income:                      
Other comprehensive (loss) income of subsidiaries                 12,733 63,256 (22,443)
Changes in pension and other employee benefit accounts, net of taxes                 0 0 0
Currency translation adjustment, net                 0 0 0
Comprehensive loss                 $ (33,028) $ 63,370 $ (29,399)