XML 15 R70.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 26, 2015
Sep. 27, 2014
Sep. 26, 2015
Dec. 27, 2014
Sep. 27, 2014
Cash flows from operating activities: [Abstract]          
Net cash provided by (used in) operating activities of continuing operations $ 1,500 $ (13,041)      
Net cash provided by operating activities of discontinued operations 13,345 5,780      
Net cash provided by (used in) operating activities 14,845 (7,261)      
Cash flows from investing activities:          
Capital expenditures (19,245) (22,333)      
Cost of business acquisitions (1,996) 0      
Purchase of investment 0 (2,000)      
Proceeds from sale of property, plant and equipment 1,471 1,835      
Proceeds from sale of assets 2,180 0      
Net cash used in investing activities of continuing operations (17,590) (22,498)      
Net cash used in investing activities of discontinued operations (1,864) (3,313)      
Net cash used in investing activities (19,454) (25,811)      
Cash flows from financing activities:          
Proceeds from issuance of 6.000% senior secured priority notes due 2019 0 540,000      
Proceeds from issuance of 8.500% junior secured priority notes due 2022 0 250,000      
Payment of financing-related costs and expenses and debt issuance discounts (1,309) (35,721)      
Repayments of other long-term debt (3,345) (6,144)      
Repayment of 11.5% senior notes due 2017 (22,720) (1,430)      
Purchase and retirement of common stock upon vesting of RSUs (218) (562)      
Proceeds from exercise of stock options 2 0      
Repayment of 15% Unsecured Term Loan due 2017 0 (10,000)      
Repayment of Term Loan Facility due 2017 0 (329,100)      
Repayment of 8.875% senior second lien notes due 2018 0 (400,000)      
Borrowings under ABL Facility due 2017 358,900 389,600      
Repayments under ABL Facility due 2017 (328,500) (363,500)      
Intercompany advances 0 0      
Net cash provided by financing activities of continuing operations 2,810 33,143      
Net cash used in financing activities of discontinued operations (352) (365)      
Net cash provided by financing activities 2,458 32,778      
Effect of exchange rate changes on cash and cash equivalents (536) 13      
Net decrease in cash and cash equivalents (2,687) (281)      
Cash and cash equivalents at beginning of period 14,593 11,329      
Cash and cash equivalents at end of period 14,593 11,329 $ 11,906 $ 14,593 $ 11,048
Less cash and equivalents of discontinued operations     (2,332)   (810)
Cash and cash equivalents of continuing operations at end of period     9,574 12,572 10,238
Parent Company [Member]          
Cash flows from operating activities: [Abstract]          
Net cash provided by (used in) operating activities of continuing operations 1,481 1,971      
Net cash provided by operating activities of discontinued operations 0 0      
Net cash provided by (used in) operating activities 1,481 1,971      
Cash flows from investing activities:          
Capital expenditures 0 0      
Cost of business acquisitions 0        
Purchase of investment   0      
Proceeds from sale of property, plant and equipment 0 0      
Proceeds from sale of assets 0        
Net cash used in investing activities of continuing operations 0 0      
Net cash used in investing activities of discontinued operations 0 0      
Net cash used in investing activities 0 0      
Cash flows from financing activities:          
Proceeds from issuance of 6.000% senior secured priority notes due 2019   0      
Proceeds from issuance of 8.500% junior secured priority notes due 2022   0      
Payment of financing-related costs and expenses and debt issuance discounts 0 0      
Repayments of other long-term debt 0 0      
Repayment of 11.5% senior notes due 2017 0 0      
Purchase and retirement of common stock upon vesting of RSUs (218) (562)      
Proceeds from exercise of stock options 2        
Repayment of 15% Unsecured Term Loan due 2017   0      
Repayment of Term Loan Facility due 2017   0      
Repayment of 8.875% senior second lien notes due 2018   0      
Borrowings under ABL Facility due 2017 0 0      
Repayments under ABL Facility due 2017 0 0      
Intercompany advances (1,265) (1,409)      
Net cash provided by financing activities of continuing operations (1,481) (1,971)      
Net cash used in financing activities of discontinued operations 0 0      
Net cash provided by financing activities (1,481) (1,971)      
Effect of exchange rate changes on cash and cash equivalents 0 0      
Net decrease in cash and cash equivalents 0 0      
Cash and cash equivalents at beginning of period 0 0      
Cash and cash equivalents at end of period 0 0 0 0 0
Less cash and equivalents of discontinued operations     0   0
Cash and cash equivalents of continuing operations at end of period     0 0 0
Subsidiary Issuer [Member]          
Cash flows from operating activities: [Abstract]          
Net cash provided by (used in) operating activities of continuing operations 86,182 (92,447)      
Net cash provided by operating activities of discontinued operations 0 (846)      
Net cash provided by (used in) operating activities 86,182 (93,293)      
Cash flows from investing activities:          
Capital expenditures (14,315) (16,515)      
Cost of business acquisitions (1,996)        
Purchase of investment   (2,000)      
Proceeds from sale of property, plant and equipment 586 1,533      
Proceeds from sale of assets 0        
Net cash used in investing activities of continuing operations (15,725) (16,982)      
Net cash used in investing activities of discontinued operations 0 1,033      
Net cash used in investing activities (15,725) (15,949)      
Cash flows from financing activities:          
Proceeds from issuance of 6.000% senior secured priority notes due 2019   540,000      
Proceeds from issuance of 8.500% junior secured priority notes due 2022   250,000      
Payment of financing-related costs and expenses and debt issuance discounts (1,309) (35,721)      
Repayments of other long-term debt (4,763) (4,477)      
Repayment of 11.5% senior notes due 2017 (22,720) (1,430)      
Purchase and retirement of common stock upon vesting of RSUs 0 0      
Proceeds from exercise of stock options 0        
Repayment of 15% Unsecured Term Loan due 2017   (10,000)      
Repayment of Term Loan Facility due 2017   (329,100)      
Repayment of 8.875% senior second lien notes due 2018   (400,000)      
Borrowings under ABL Facility due 2017 358,900 389,600      
Repayments under ABL Facility due 2017 (328,500) (363,500)      
Intercompany advances (76,014) 73,578      
Net cash provided by financing activities of continuing operations (74,406) 108,950      
Net cash used in financing activities of discontinued operations 0 0      
Net cash provided by financing activities (74,406) 108,950      
Effect of exchange rate changes on cash and cash equivalents 0 0      
Net decrease in cash and cash equivalents (3,949) (292)      
Cash and cash equivalents at beginning of period 10,965 9,504      
Cash and cash equivalents at end of period 10,965 9,504 7,016 10,965 9,212
Less cash and equivalents of discontinued operations     0   0
Cash and cash equivalents of continuing operations at end of period     7,016 10,965 9,212
Guarantor Subsidiaries [Member]          
Cash flows from operating activities: [Abstract]          
Net cash provided by (used in) operating activities of continuing operations (85,589) 81,262      
Net cash provided by operating activities of discontinued operations 13,039 6,897      
Net cash provided by (used in) operating activities (72,550) 88,159      
Cash flows from investing activities:          
Capital expenditures (4,693) (5,771)      
Cost of business acquisitions 0        
Purchase of investment   0      
Proceeds from sale of property, plant and equipment 885 302      
Proceeds from sale of assets 2,180        
Net cash used in investing activities of continuing operations (1,628) (5,469)      
Net cash used in investing activities of discontinued operations (1,864) (4,346)      
Net cash used in investing activities (3,492) (9,815)      
Cash flows from financing activities:          
Proceeds from issuance of 6.000% senior secured priority notes due 2019   0      
Proceeds from issuance of 8.500% junior secured priority notes due 2022   0      
Payment of financing-related costs and expenses and debt issuance discounts 0 0      
Repayments of other long-term debt 1,418 (1,667)      
Repayment of 11.5% senior notes due 2017 0 0      
Purchase and retirement of common stock upon vesting of RSUs 0 0      
Proceeds from exercise of stock options 0        
Repayment of 15% Unsecured Term Loan due 2017   0      
Repayment of Term Loan Facility due 2017   0      
Repayment of 8.875% senior second lien notes due 2018   0      
Borrowings under ABL Facility due 2017 0 0      
Repayments under ABL Facility due 2017 0 0      
Intercompany advances 75,440 (76,035)      
Net cash provided by financing activities of continuing operations 76,858 (77,702)      
Net cash used in financing activities of discontinued operations (352) (365)      
Net cash provided by financing activities 76,506 (78,067)      
Effect of exchange rate changes on cash and cash equivalents (866) 4      
Net decrease in cash and cash equivalents (402) 281      
Cash and cash equivalents at beginning of period 844 0      
Cash and cash equivalents at end of period 844 0 442 844 281
Less cash and equivalents of discontinued operations     (82)   (82)
Cash and cash equivalents of continuing operations at end of period     360 767 199
Non-Guarantor Subsidiaries [Member]          
Cash flows from operating activities: [Abstract]          
Net cash provided by (used in) operating activities of continuing operations (574) (3,827)      
Net cash provided by operating activities of discontinued operations 306 (271)      
Net cash provided by (used in) operating activities (268) (4,098)      
Cash flows from investing activities:          
Capital expenditures (237) (47)      
Cost of business acquisitions 0        
Purchase of investment   0      
Proceeds from sale of property, plant and equipment 0 0      
Proceeds from sale of assets 0        
Net cash used in investing activities of continuing operations (237) (47)      
Net cash used in investing activities of discontinued operations 0 0      
Net cash used in investing activities (237) (47)      
Cash flows from financing activities:          
Proceeds from issuance of 6.000% senior secured priority notes due 2019   0      
Proceeds from issuance of 8.500% junior secured priority notes due 2022   0      
Payment of financing-related costs and expenses and debt issuance discounts 0 0      
Repayments of other long-term debt 0 0      
Repayment of 11.5% senior notes due 2017 0 0      
Purchase and retirement of common stock upon vesting of RSUs 0 0      
Proceeds from exercise of stock options 0        
Repayment of 15% Unsecured Term Loan due 2017   0      
Repayment of Term Loan Facility due 2017   0      
Repayment of 8.875% senior second lien notes due 2018   0      
Borrowings under ABL Facility due 2017 0 0      
Repayments under ABL Facility due 2017 0 0      
Intercompany advances 1,839 3,866      
Net cash provided by financing activities of continuing operations 1,839 3,866      
Net cash used in financing activities of discontinued operations 0 0      
Net cash provided by financing activities 1,839 3,866      
Effect of exchange rate changes on cash and cash equivalents 330 9      
Net decrease in cash and cash equivalents 1,664 (270)      
Cash and cash equivalents at beginning of period 2,784 1,825      
Cash and cash equivalents at end of period 2,784 1,825 4,448 2,784 1,555
Less cash and equivalents of discontinued operations     (2,250)   (728)
Cash and cash equivalents of continuing operations at end of period     2,198 840 827
Eliminations [Member]          
Cash flows from operating activities: [Abstract]          
Net cash provided by (used in) operating activities of continuing operations 0 0      
Net cash provided by operating activities of discontinued operations 0 0      
Net cash provided by (used in) operating activities 0 0      
Cash flows from investing activities:          
Capital expenditures 0 0      
Cost of business acquisitions 0        
Purchase of investment   0      
Proceeds from sale of property, plant and equipment 0 0      
Proceeds from sale of assets 0        
Net cash used in investing activities of continuing operations 0 0      
Net cash used in investing activities of discontinued operations 0 0      
Net cash used in investing activities 0 0      
Cash flows from financing activities:          
Proceeds from issuance of 6.000% senior secured priority notes due 2019   0      
Proceeds from issuance of 8.500% junior secured priority notes due 2022   0      
Payment of financing-related costs and expenses and debt issuance discounts 0 0      
Repayments of other long-term debt 0 0      
Repayment of 11.5% senior notes due 2017 0 0      
Purchase and retirement of common stock upon vesting of RSUs 0 0      
Proceeds from exercise of stock options 0        
Repayment of 15% Unsecured Term Loan due 2017   0      
Repayment of Term Loan Facility due 2017   0      
Repayment of 8.875% senior second lien notes due 2018   0      
Borrowings under ABL Facility due 2017 0 0      
Repayments under ABL Facility due 2017 0 0      
Intercompany advances 0 0      
Net cash provided by financing activities of continuing operations 0 0      
Net cash used in financing activities of discontinued operations 0 0      
Net cash provided by financing activities 0 0      
Effect of exchange rate changes on cash and cash equivalents 0 0      
Net decrease in cash and cash equivalents 0 0      
Cash and cash equivalents at beginning of period 0 0      
Cash and cash equivalents at end of period $ 0 $ 0 0 0 0
Less cash and equivalents of discontinued operations     0   0
Cash and cash equivalents of continuing operations at end of period     $ 0 $ 0 $ 0