XML 52 R68.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Sep. 26, 2015
Dec. 27, 2014
Sep. 27, 2014
Current assets:      
Cash and cash equivalents $ 9,574 $ 12,572 $ 10,238
Accounts receivable, net 245,203 252,555  
Inventories 129,877 118,891  
Notes receivable from subsidiaries 0 0  
Prepaid and other current assets 46,863 47,328  
Assets of discontinued operations - current 56,381 52,569  
Total current assets 487,898 483,915  
Investment in subsidiaries 0 0  
Property, plant and equipment, net 219,563 227,823  
Goodwill 175,338 175,542  
Other intangible assets, net 132,444 138,019  
Other assets, net 42,503 45,979  
Assets of discontinued operations - long-term 77,969 86,613  
Total assets 1,135,715 1,157,891  
Current liabilities:      
Current maturities of long-term debt 3,989 3,880  
Accounts payable 210,735 213,040  
Accrued compensation and related liabilities 33,982 35,055  
Other current liabilities 74,387 84,777  
Liabilities of discontinued operations - current 26,878 24,203  
Intercompany payable (receivable) 0 0  
Notes payable to issuer 0 0  
Total current liabilities 349,971 360,955  
Long-term debt 1,237,988 1,228,670  
Other liabilities 189,494 197,421  
Liabilities of discontinued operations - long-term 2,014 3,520  
Shareholders’ (deficit) equity (643,752) (632,675)  
Total liabilities and shareholders’ deficit 1,135,715 1,157,891  
Parent Company [Member]      
Current assets:      
Cash and cash equivalents 0 0 0
Accounts receivable, net 0 0  
Inventories 0 0  
Notes receivable from subsidiaries 0 0  
Prepaid and other current assets 0 0  
Assets of discontinued operations - current 0 0  
Total current assets 0 0  
Investment in subsidiaries (643,752) (632,675)  
Property, plant and equipment, net 0 0  
Goodwill 0 0  
Other intangible assets, net 0 0  
Other assets, net 0 0  
Assets of discontinued operations - long-term 0 0  
Total assets (643,752) (632,675)  
Current liabilities:      
Current maturities of long-term debt 0 0  
Accounts payable 0 0  
Accrued compensation and related liabilities 0 0  
Other current liabilities 0 0  
Liabilities of discontinued operations - current 0 0  
Intercompany payable (receivable) 0 0  
Notes payable to issuer 0 0  
Total current liabilities 0 0  
Long-term debt 0 0  
Other liabilities 0 0  
Liabilities of discontinued operations - long-term 0 0  
Shareholders’ (deficit) equity (643,752) (632,675)  
Total liabilities and shareholders’ deficit (643,752) (632,675)  
Subsidiary Issuer [Member]      
Current assets:      
Cash and cash equivalents 7,016 10,965 9,212
Accounts receivable, net 125,776 128,599  
Inventories 78,776 71,108  
Notes receivable from subsidiaries 36,938 36,938  
Prepaid and other current assets 43,478 43,027  
Assets of discontinued operations - current 0 0  
Total current assets 291,984 290,637  
Investment in subsidiaries 2,006,378 1,944,300  
Property, plant and equipment, net 119,381 120,949  
Goodwill 22,940 25,540  
Other intangible assets, net 9,701 10,011  
Other assets, net 38,890 42,242  
Assets of discontinued operations - long-term 0 0  
Total assets 2,489,274 2,433,679  
Current liabilities:      
Current maturities of long-term debt 3,000 3,000  
Accounts payable 135,137 138,939  
Accrued compensation and related liabilities 28,212 29,851  
Other current liabilities 60,847 66,895  
Liabilities of discontinued operations - current 0 0  
Intercompany payable (receivable) 1,516,994 1,439,853  
Notes payable to issuer 0 0  
Total current liabilities 1,744,190 1,678,538  
Long-term debt 1,235,406 1,227,397  
Other liabilities 153,430 160,419  
Liabilities of discontinued operations - long-term 0 0  
Shareholders’ (deficit) equity (643,752) (632,675)  
Total liabilities and shareholders’ deficit 2,489,274 2,433,679  
Guarantor Subsidiaries [Member]      
Current assets:      
Cash and cash equivalents 360 767 199
Accounts receivable, net 119,427 123,956  
Inventories 51,101 47,783  
Notes receivable from subsidiaries 3,245 3,245  
Prepaid and other current assets 2,117 2,055  
Assets of discontinued operations - current 50,208 44,673  
Total current assets 226,458 222,479  
Investment in subsidiaries 3,700 3,608  
Property, plant and equipment, net 99,562 106,318  
Goodwill 147,411 144,811  
Other intangible assets, net 122,192 127,158  
Other assets, net 3,148 3,253  
Assets of discontinued operations - long-term 77,969 86,613  
Total assets 680,440 694,240  
Current liabilities:      
Current maturities of long-term debt 989 880  
Accounts payable 75,299 73,941  
Accrued compensation and related liabilities 4,844 4,666  
Other current liabilities 12,686 17,209  
Liabilities of discontinued operations - current 26,316 22,671  
Intercompany payable (receivable) (1,524,859) (1,449,613)  
Notes payable to issuer 36,938 36,938  
Total current liabilities (1,367,787) (1,293,308)  
Long-term debt 2,582 1,273  
Other liabilities 37,253 38,455  
Liabilities of discontinued operations - long-term 2,014 3,520  
Shareholders’ (deficit) equity 2,006,378 1,944,300  
Total liabilities and shareholders’ deficit 680,440 694,240  
Non-Guarantor Subsidiaries [Member]      
Current assets:      
Cash and cash equivalents 2,198 840 827
Accounts receivable, net 0 0  
Inventories 0 0  
Notes receivable from subsidiaries 0 0  
Prepaid and other current assets 1,268 2,246  
Assets of discontinued operations - current 6,173 7,896  
Total current assets 9,639 10,982  
Investment in subsidiaries 7,829 7,829  
Property, plant and equipment, net 620 556  
Goodwill 4,987 5,191  
Other intangible assets, net 551 850  
Other assets, net 465 484  
Assets of discontinued operations - long-term 0 0  
Total assets 24,091 25,892  
Current liabilities:      
Current maturities of long-term debt 0 0  
Accounts payable 299 160  
Accrued compensation and related liabilities 926 538  
Other current liabilities 854 673  
Liabilities of discontinued operations - current 562 1,532  
Intercompany payable (receivable) 7,865 9,760  
Notes payable to issuer 3,245 3,245  
Total current liabilities 13,751 15,908  
Long-term debt 0 0  
Other liabilities (1,189) (1,453)  
Liabilities of discontinued operations - long-term 0 0  
Shareholders’ (deficit) equity 11,529 11,437  
Total liabilities and shareholders’ deficit 24,091 25,892  
Eliminations [Member]      
Current assets:      
Cash and cash equivalents 0 0 $ 0
Accounts receivable, net 0 0  
Inventories 0 0  
Notes receivable from subsidiaries (40,183) (40,183)  
Prepaid and other current assets 0 0  
Assets of discontinued operations - current 0 0  
Total current assets (40,183) (40,183)  
Investment in subsidiaries (1,374,155) (1,323,062)  
Property, plant and equipment, net 0 0  
Goodwill 0 0  
Other intangible assets, net 0 0  
Other assets, net 0 0  
Assets of discontinued operations - long-term 0 0  
Total assets (1,414,338) (1,363,245)  
Current liabilities:      
Current maturities of long-term debt 0 0  
Accounts payable 0 0  
Accrued compensation and related liabilities 0 0  
Other current liabilities 0 0  
Liabilities of discontinued operations - current 0 0  
Intercompany payable (receivable) 0 0  
Notes payable to issuer (40,183) (40,183)  
Total current liabilities (40,183) (40,183)  
Long-term debt 0 0  
Other liabilities 0 0  
Liabilities of discontinued operations - long-term 0 0  
Shareholders’ (deficit) equity (1,374,155) (1,323,062)  
Total liabilities and shareholders’ deficit $ (1,414,338) $ (1,363,245)