XML 66 R63.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 28, 2015
Mar. 29, 2014
Cash flows from operating activities: [Abstract]    
Net cash provided by (used in) operating activities of continuing operations $ (7,406) $ (3,423)
Net cash used in operating activities of discontinued operations (38) (1,658)
Net cash used in operating activities (7,444) (5,081)
Cash flows from investing activities:    
Capital expenditures (6,059) (8,975)
Purchase of investment 0 (2,000)
Proceeds from sale of property, plant and equipment 573 162
Net cash used in investing activities of continuing operations (5,486) (10,813)
Net cash provided by investing activities of discontinued operations 0 1,018
Net cash used in investing activities (5,486) (9,795)
Cash flows from financing activities:    
Payment of financing-related costs and expenses and debt issuance discounts (1,162) (2,330)
Repayments (borrowings) of other long-term debt (1,472) (1,569)
Repayment of 11.5% senior notes due 2017 (15,776) 0
Purchase and retirement of common stock upon vesting of RSUs (141) (252)
Repayment of 15% Unsecured Term Loan due 2017 0 (600)
Repayment of Term Loan Facility due 2017 0 (900)
Borrowings under ABL Facility due 2017 141,300 156,400
Repayments under ABL Facility due 2017 (111,100) (135,600)
Intercompany advances 0 0
Net cash provided by financing activities 11,649 15,149
Effect of exchange rate changes on cash and cash equivalents (873) (64)
Net (decrease) increase in cash and cash equivalents (2,154) 209
Cash and cash equivalents at beginning of period 14,593 11,329
Cash and cash equivalents at end of period 12,439 11,538
Parent Company [Member]    
Cash flows from operating activities: [Abstract]    
Net cash provided by (used in) operating activities of continuing operations 132 836
Net cash used in operating activities of discontinued operations 0 0
Net cash used in operating activities 132 836
Cash flows from investing activities:    
Capital expenditures 0 0
Purchase of investment   0
Proceeds from sale of property, plant and equipment 0 0
Net cash used in investing activities of continuing operations   0
Net cash provided by investing activities of discontinued operations   0
Net cash used in investing activities 0 0
Cash flows from financing activities:    
Payment of financing-related costs and expenses and debt issuance discounts 0 0
Repayments (borrowings) of other long-term debt 0 0
Repayment of 11.5% senior notes due 2017 0  
Purchase and retirement of common stock upon vesting of RSUs (141) (252)
Repayment of 15% Unsecured Term Loan due 2017   0
Repayment of Term Loan Facility due 2017   0
Borrowings under ABL Facility due 2017 0 0
Repayments under ABL Facility due 2017 0 0
Intercompany advances 9 (584)
Net cash provided by financing activities (132) (836)
Effect of exchange rate changes on cash and cash equivalents 0 0
Net (decrease) increase in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period 0 0
Subsidiary Issuer [Member]    
Cash flows from operating activities: [Abstract]    
Net cash provided by (used in) operating activities of continuing operations (44,536) (34,318)
Net cash used in operating activities of discontinued operations 0 (610)
Net cash used in operating activities (44,536) (34,928)
Cash flows from investing activities:    
Capital expenditures (4,750) (5,427)
Purchase of investment   (2,000)
Proceeds from sale of property, plant and equipment 571 8
Net cash used in investing activities of continuing operations   (7,419)
Net cash provided by investing activities of discontinued operations   462
Net cash used in investing activities (4,179) (6,957)
Cash flows from financing activities:    
Payment of financing-related costs and expenses and debt issuance discounts (1,162) (2,330)
Repayments (borrowings) of other long-term debt (3,219) (750)
Repayment of 11.5% senior notes due 2017 (15,776)  
Purchase and retirement of common stock upon vesting of RSUs 0 0
Repayment of 15% Unsecured Term Loan due 2017   (600)
Repayment of Term Loan Facility due 2017   (900)
Borrowings under ABL Facility due 2017 141,300 156,400
Repayments under ABL Facility due 2017 (111,100) (135,600)
Intercompany advances 34,060 24,624
Net cash provided by financing activities 44,103 40,844
Effect of exchange rate changes on cash and cash equivalents 0 0
Net (decrease) increase in cash and cash equivalents (4,612) (1,041)
Cash and cash equivalents at beginning of period 10,965 9,504
Cash and cash equivalents at end of period 6,353 8,463
Guarantor Subsidiaries [Member]    
Cash flows from operating activities: [Abstract]    
Net cash provided by (used in) operating activities of continuing operations 34,028 31,552
Net cash used in operating activities of discontinued operations (38) (1,048)
Net cash used in operating activities 33,990 30,504
Cash flows from investing activities:    
Capital expenditures (1,309) (3,501)
Purchase of investment   0
Proceeds from sale of property, plant and equipment 2 154
Net cash used in investing activities of continuing operations   (3,347)
Net cash provided by investing activities of discontinued operations   556
Net cash used in investing activities (1,307) (2,791)
Cash flows from financing activities:    
Payment of financing-related costs and expenses and debt issuance discounts 0 0
Repayments (borrowings) of other long-term debt 1,747 (819)
Repayment of 11.5% senior notes due 2017 0  
Purchase and retirement of common stock upon vesting of RSUs 0 0
Repayment of 15% Unsecured Term Loan due 2017   0
Repayment of Term Loan Facility due 2017   0
Borrowings under ABL Facility due 2017 0 0
Repayments under ABL Facility due 2017 0 0
Intercompany advances (34,112) (26,317)
Net cash provided by financing activities (32,365) (27,136)
Effect of exchange rate changes on cash and cash equivalents (540) 5
Net (decrease) increase in cash and cash equivalents (222) 582
Cash and cash equivalents at beginning of period 844 0
Cash and cash equivalents at end of period 622 582
Non-Guarantor Subsidiaries [Member]    
Cash flows from operating activities: [Abstract]    
Net cash provided by (used in) operating activities of continuing operations 2,970 (1,493)
Net cash used in operating activities of discontinued operations 0 0
Net cash used in operating activities 2,970 (1,493)
Cash flows from investing activities:    
Capital expenditures 0 (47)
Purchase of investment   0
Proceeds from sale of property, plant and equipment 0 0
Net cash used in investing activities of continuing operations   (47)
Net cash provided by investing activities of discontinued operations   0
Net cash used in investing activities 0 (47)
Cash flows from financing activities:    
Payment of financing-related costs and expenses and debt issuance discounts 0 0
Repayments (borrowings) of other long-term debt 0 0
Repayment of 11.5% senior notes due 2017 0  
Purchase and retirement of common stock upon vesting of RSUs 0 0
Repayment of 15% Unsecured Term Loan due 2017   0
Repayment of Term Loan Facility due 2017   0
Borrowings under ABL Facility due 2017 0 0
Repayments under ABL Facility due 2017 0 0
Intercompany advances 43 2,277
Net cash provided by financing activities 43 2,277
Effect of exchange rate changes on cash and cash equivalents (333) (69)
Net (decrease) increase in cash and cash equivalents 2,680 668
Cash and cash equivalents at beginning of period 2,784 1,825
Cash and cash equivalents at end of period 5,464 2,493
Eliminations [Member]    
Cash flows from operating activities: [Abstract]    
Net cash provided by (used in) operating activities of continuing operations 0 0
Net cash used in operating activities of discontinued operations 0 0
Net cash used in operating activities 0 0
Cash flows from investing activities:    
Capital expenditures 0 0
Purchase of investment   0
Proceeds from sale of property, plant and equipment 0 0
Net cash used in investing activities of continuing operations   0
Net cash provided by investing activities of discontinued operations   0
Net cash used in investing activities 0 0
Cash flows from financing activities:    
Payment of financing-related costs and expenses and debt issuance discounts 0 0
Repayments (borrowings) of other long-term debt 0 0
Repayment of 11.5% senior notes due 2017 0  
Purchase and retirement of common stock upon vesting of RSUs 0 0
Repayment of 15% Unsecured Term Loan due 2017   0
Repayment of Term Loan Facility due 2017   0
Borrowings under ABL Facility due 2017 0 0
Repayments under ABL Facility due 2017 0 0
Intercompany advances 0 0
Net cash provided by financing activities 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
Net (decrease) increase in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period $ 0 $ 0