XML 81 R69.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Jun. 27, 2015
Dec. 27, 2014
Jun. 28, 2014
Dec. 28, 2013
Current assets:        
Cash and cash equivalents $ 12,197 $ 14,593 $ 9,328 $ 11,329
Accounts receivable, net 259,861 281,898    
Inventories 142,657 137,010    
Notes receivable from subsidiaries 0 0    
Prepaid and other current assets 47,256 50,406    
Assets of discontinued operations - current 37 8    
Total current assets 462,008 483,915    
Investment in subsidiaries 0 0    
Property, plant and equipment, net 270,942 282,408    
Goodwill 185,552 185,849    
Other intangible assets, net 152,852 157,704    
Other assets, net 45,599 48,015    
Total assets 1,116,953 1,157,891    
Current liabilities:        
Current maturities of long-term debt 4,466 4,355    
Accounts payable 206,732 232,184    
Accrued compensation and related liabilities 31,267 37,125    
Other current liabilities 78,420 87,221    
Liabilities of discontinued operations - current 104 70    
Intercompany payable (receivable) 0 0    
Notes payable to issuer 0 0    
Total current liabilities 320,989 360,955    
Long-term debt 1,247,783 1,229,984    
Other liabilities 189,267 199,627    
Shareholders’ (deficit) equity (641,086) (632,675)    
Total liabilities and shareholders’ deficit 1,116,953 1,157,891    
Parent Company [Member]        
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Inventories 0 0    
Notes receivable from subsidiaries 0 0    
Prepaid and other current assets 0 0    
Assets of discontinued operations - current 0 0    
Total current assets 0 0    
Investment in subsidiaries (641,086) (632,675)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other assets, net 0 0    
Total assets (641,086) (632,675)    
Current liabilities:        
Current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued compensation and related liabilities 0 0    
Other current liabilities 0 0    
Liabilities of discontinued operations - current 0 0    
Intercompany payable (receivable) 0 0    
Notes payable to issuer 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Other liabilities 0 0    
Shareholders’ (deficit) equity (641,086) (632,675)    
Total liabilities and shareholders’ deficit (641,086) (632,675)    
Subsidiary Issuer [Member]        
Current assets:        
Cash and cash equivalents 6,875 10,965 7,352 9,504
Accounts receivable, net 111,945 128,599    
Inventories 75,531 71,108    
Notes receivable from subsidiaries 36,938 36,938    
Prepaid and other current assets 39,758 42,889    
Assets of discontinued operations - current 0 0    
Total current assets 271,047 290,499    
Investment in subsidiaries 1,986,007 1,944,300    
Property, plant and equipment, net 117,103 120,949    
Goodwill 25,540 25,540    
Other intangible assets, net 9,774 10,011    
Other assets, net 40,483 42,242    
Total assets 2,449,954 2,433,541    
Current liabilities:        
Current maturities of long-term debt 3,000 3,000    
Accounts payable 119,952 138,939    
Accrued compensation and related liabilities 24,804 29,851    
Other current liabilities 61,686 66,895    
Liabilities of discontinued operations - current 0 0    
Intercompany payable (receivable) 1,486,799 1,439,715    
Notes payable to issuer 0 0    
Total current liabilities 1,696,241 1,678,400    
Long-term debt 1,243,911 1,227,397    
Other liabilities 150,888 160,419    
Shareholders’ (deficit) equity (641,086) (632,675)    
Total liabilities and shareholders’ deficit 2,449,954 2,433,541    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 653 844 236 0
Accounts receivable, net 145,767 149,528    
Inventories 65,795 64,036    
Notes receivable from subsidiaries 3,245 3,245    
Prepaid and other current assets 5,061 5,012    
Assets of discontinued operations - current 37 8    
Total current assets 220,558 222,673    
Investment in subsidiaries 4,234 3,608    
Property, plant and equipment, net 153,276 160,903    
Goodwill 154,827 155,118    
Other intangible assets, net 142,424 146,843    
Other assets, net 4,632 5,289    
Total assets 679,951 694,434    
Current liabilities:        
Current maturities of long-term debt 1,466 1,355    
Accounts payable 86,389 91,860    
Accrued compensation and related liabilities 5,834 6,736    
Other current liabilities 15,915 19,346    
Liabilities of discontinued operations - current 104 70    
Intercompany payable (receivable) (1,496,281) (1,449,419)    
Notes payable to issuer 36,938 36,938    
Total current liabilities (1,349,635) (1,293,114)    
Long-term debt 3,872 2,587    
Other liabilities 39,707 40,661    
Shareholders’ (deficit) equity 1,986,007 1,944,300    
Total liabilities and shareholders’ deficit 679,951 694,434    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 4,669 2,784 1,740 1,825
Accounts receivable, net 2,149 3,771    
Inventories 1,331 1,866    
Notes receivable from subsidiaries 0 0    
Prepaid and other current assets 2,437 2,505    
Assets of discontinued operations - current 0 0    
Total current assets 10,586 10,926    
Investment in subsidiaries 7,829 7,829    
Property, plant and equipment, net 563 556    
Goodwill 5,185 5,191    
Other intangible assets, net 654 850    
Other assets, net 484 484    
Total assets 25,301 25,836    
Current liabilities:        
Current maturities of long-term debt 0 0    
Accounts payable 391 1,385    
Accrued compensation and related liabilities 629 538    
Other current liabilities 819 980    
Liabilities of discontinued operations - current 0 0    
Intercompany payable (receivable) 9,482 9,704    
Notes payable to issuer 3,245 3,245    
Total current liabilities 14,566 15,852    
Long-term debt 0 0    
Other liabilities (1,328) (1,453)    
Shareholders’ (deficit) equity 12,063 11,437    
Total liabilities and shareholders’ deficit 25,301 25,836    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 0 0    
Inventories 0 0    
Notes receivable from subsidiaries (40,183) (40,183)    
Prepaid and other current assets 0 0    
Assets of discontinued operations - current 0 0    
Total current assets (40,183) (40,183)    
Investment in subsidiaries (1,356,984) (1,323,062)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other assets, net 0 0    
Total assets (1,397,167) (1,363,245)    
Current liabilities:        
Current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued compensation and related liabilities 0 0    
Other current liabilities 0 0    
Liabilities of discontinued operations - current 0 0    
Intercompany payable (receivable) 0 0    
Notes payable to issuer (40,183) (40,183)    
Total current liabilities (40,183) (40,183)    
Long-term debt 0 0    
Other liabilities 0 0    
Shareholders’ (deficit) equity (1,356,984) (1,323,062)    
Total liabilities and shareholders’ deficit $ (1,397,167) $ (1,363,245)