XML 126 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 27, 2014
Dec. 28, 2013
Dec. 29, 2012
Cash flows from operating activities:      
Net loss $ (83,863)us-gaap_NetIncomeLoss $ (68,786)us-gaap_NetIncomeLoss $ (79,887)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities:      
(Gain) loss on sale of discontinued operations, net of taxes (2,519)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax (14,933)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 6,260us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Loss (income) from discontinued operations, net of taxes 63us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax (1,808)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax (6,901)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Depreciation 52,207us-gaap_Depreciation 50,534us-gaap_Depreciation 50,777us-gaap_Depreciation
Amortization of intangible assets 11,781us-gaap_AmortizationOfIntangibleAssets 9,962us-gaap_AmortizationOfIntangibleAssets 9,881us-gaap_AmortizationOfIntangibleAssets
Non-cash interest expense, net 9,772us-gaap_AmortizationOfFinancingCosts 10,289us-gaap_AmortizationOfFinancingCosts 8,263us-gaap_AmortizationOfFinancingCosts
Deferred income taxes 1,165us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (28,672)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (1,948)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Non-cash taxes 0us-gaap_TaxAdjustmentsSettlementsAndUnusualProvisions 40,562us-gaap_TaxAdjustmentsSettlementsAndUnusualProvisions 56,500us-gaap_TaxAdjustmentsSettlementsAndUnusualProvisions
Gain on bargain purchase 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount (17,262)us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount
Loss (gain) on sale of assets 127us-gaap_GainLossOnDispositionOfAssets1 (120)us-gaap_GainLossOnDispositionOfAssets1 (2,782)us-gaap_GainLossOnDispositionOfAssets1
Non-cash restructuring and other charges, net 4,946us-gaap_RestructuringCostsAndAssetImpairmentCharges 2,622us-gaap_RestructuringCostsAndAssetImpairmentCharges 11,226us-gaap_RestructuringCostsAndAssetImpairmentCharges
Impairment of intangible assets 0us-gaap_ImpairmentOfIntangibleAssetsFinitelived 33,367us-gaap_ImpairmentOfIntangibleAssetsFinitelived 0us-gaap_ImpairmentOfIntangibleAssetsFinitelived
Loss on early extinguishment of debt, net 27,449us-gaap_GainsLossesOnExtinguishmentOfDebt 11,324us-gaap_GainsLossesOnExtinguishmentOfDebt 12,487us-gaap_GainsLossesOnExtinguishmentOfDebt
Provisions for bad debts 2,174us-gaap_ProvisionForDoubtfulAccounts 4,392us-gaap_ProvisionForDoubtfulAccounts 2,024us-gaap_ProvisionForDoubtfulAccounts
Provisions for inventory obsolescence 10,879us-gaap_InventoryWriteDown 6,523us-gaap_InventoryWriteDown 3,588us-gaap_InventoryWriteDown
Stock-based compensation provision 2,420us-gaap_ShareBasedCompensation 3,739us-gaap_ShareBasedCompensation 5,333us-gaap_ShareBasedCompensation
Gain on insurance claim 0us-gaap_GainOnBusinessInterruptionInsuranceRecovery (2,670)us-gaap_GainOnBusinessInterruptionInsuranceRecovery 0us-gaap_GainOnBusinessInterruptionInsuranceRecovery
Changes in operating assets and liabilities, excluding the effects of acquired businesses:      
Accounts receivable (3,088)us-gaap_IncreaseDecreaseInAccountsReceivable (31,686)us-gaap_IncreaseDecreaseInAccountsReceivable 26,594us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 13,369us-gaap_IncreaseDecreaseInInventories (40,622)us-gaap_IncreaseDecreaseInInventories (617)us-gaap_IncreaseDecreaseInInventories
Accounts payable and accrued compensation and related liabilities (5,652)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 69,848us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (13,291)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other working capital changes 4,148us-gaap_IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet 4,047us-gaap_IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet (29,050)us-gaap_IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
Other, net (19,571)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet (18,335)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet (15,613)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
Net cash provided by operating activities of continuing operations 25,807us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 22,315us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 42,844us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash (used in) provided by operating activities of discontinued operations (1,892)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 5,878us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 9,221us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided by operating activities 23,915us-gaap_NetCashProvidedByUsedInOperatingActivities 28,193us-gaap_NetCashProvidedByUsedInOperatingActivities 52,065us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Cost of business acquisitions, net of cash acquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (33,166)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (644)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Capital expenditures (37,231)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (29,235)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (20,563)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase of investment (2,000)us-gaap_PaymentsToAcquireOtherInvestments (1,650)us-gaap_PaymentsToAcquireOtherInvestments (350)us-gaap_PaymentsToAcquireOtherInvestments
Proceeds from insurance claim 0us-gaap_ProceedsFromInsuranceSettlementInvestingActivities 3,036us-gaap_ProceedsFromInsuranceSettlementInvestingActivities 0us-gaap_ProceedsFromInsuranceSettlementInvestingActivities
Proceeds from sale of property, plant and equipment 3,767us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 8,304us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 7,978us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from sale of intangible asset 0us-gaap_ProceedsFromSaleOfIntangibleAssets 0us-gaap_ProceedsFromSaleOfIntangibleAssets 5,700us-gaap_ProceedsFromSaleOfIntangibleAssets
Net cash used in investing activities of continuing operations (35,464)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (52,711)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (7,879)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Net cash provided by investing activities of discontinued operations 2,196us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 45,214us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 39,533us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash (used in) provided by investing activities (33,268)us-gaap_NetCashProvidedByUsedInInvestingActivities (7,497)us-gaap_NetCashProvidedByUsedInInvestingActivities 31,654us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from issuance of 6.000% senior secured priority notes due 2019 540,000us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
Proceeds from issuance of 8.500% junior secured priority notes due 2022 250,000us-gaap_ProceedsFromIssuanceOfSubordinatedLongTermDebt 0us-gaap_ProceedsFromIssuanceOfSubordinatedLongTermDebt 0us-gaap_ProceedsFromIssuanceOfSubordinatedLongTermDebt
Repayment of 10.5% senior notes 0us-gaap_EarlyRepaymentOfSeniorDebt 0us-gaap_EarlyRepaymentOfSeniorDebt (169,875)us-gaap_EarlyRepaymentOfSeniorDebt
Repayment of 7.875% senior subordinated notes 0us-gaap_EarlyRepaymentOfSubordinatedDebt (67,848)us-gaap_EarlyRepaymentOfSubordinatedDebt (214,831)us-gaap_EarlyRepaymentOfSubordinatedDebt
(Repayment) borrowing of Term Loan B due 2016 0us-gaap_ProceedsFromRepaymentsOfSecuredDebt (388,205)us-gaap_ProceedsFromRepaymentsOfSecuredDebt 31,844us-gaap_ProceedsFromRepaymentsOfSecuredDebt
Repayment of 8.375% senior subordinated notes 0us-gaap_RepaymentsOfSubordinatedDebt 0us-gaap_RepaymentsOfSubordinatedDebt (24,787)us-gaap_RepaymentsOfSubordinatedDebt
Payment of financing related costs and expenses and debt issuance discounts (37,994)us-gaap_PaymentsOfDebtIssuanceCosts (15,570)us-gaap_PaymentsOfDebtIssuanceCosts (37,836)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from issuance of other long-term debt 0us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt 20,000us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt 0us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt
Repayments of other long-term debt (8,493)us-gaap_RepaymentsOfOtherLongTermDebt (7,865)us-gaap_RepaymentsOfOtherLongTermDebt (4,846)us-gaap_RepaymentsOfOtherLongTermDebt
Proceeds from issuance of 11.5% senior notes due 2017 0cvo_ProceedsfromIssuanceofSeniorNotes 0cvo_ProceedsfromIssuanceofSeniorNotes 225,000cvo_ProceedsfromIssuanceofSeniorNotes
Repayment of 11.5% senior notes due 2017 (2,680)cvo_RepaymentsofSeniorNotes 0cvo_RepaymentsofSeniorNotes 0cvo_RepaymentsofSeniorNotes
Repayment of 8.500% junior secured priority notes due 2022 (2,000)cvo_RepaymentsofSubordinatedLongtermDebt 0cvo_RepaymentsofSubordinatedLongtermDebt 0cvo_RepaymentsofSubordinatedLongtermDebt
Purchase and retirement of common stock upon vesting of RSUs (562)us-gaap_PaymentsForRepurchaseOfCommonStock (660)us-gaap_PaymentsForRepurchaseOfCommonStock (735)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from issuance of 7% senior exchangeable notes due 2017 0us-gaap_ProceedsFromConvertibleDebt 0us-gaap_ProceedsFromConvertibleDebt 86,250us-gaap_ProceedsFromConvertibleDebt
(Repayment) borrowings under Revolving Credit Facility, net 0us-gaap_ProceedsFromRepaymentsOfLinesOfCredit (18,000)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 18,000us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Proceeds from issuance of 15% Unsecured Term Loan due 2017 0us-gaap_ProceedsFromIssuanceOfUnsecuredDebt 50,000us-gaap_ProceedsFromIssuanceOfUnsecuredDebt 0us-gaap_ProceedsFromIssuanceOfUnsecuredDebt
Repayment of 15% Unsecured Term Loan due 2017 (10,000)us-gaap_RepaymentsOfUnsecuredDebt (40,000)us-gaap_RepaymentsOfUnsecuredDebt 0us-gaap_RepaymentsOfUnsecuredDebt
Proceeds from exercise of stock options 20us-gaap_ProceedsFromStockOptionsExercised 98us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
Proceeds from issuance of Term Loan Facility due 2017 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 360,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayment of Term Loan Facility due 2017 (329,100)us-gaap_RepaymentsOfLongTermDebt (30,900)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Repayment of 8.875% senior second lien notes due 2018 (400,000)cvo_RepaymentsofSeniorSecondLienDebt 0cvo_RepaymentsofSeniorSecondLienDebt 0cvo_RepaymentsofSeniorSecondLienDebt
Borrowings under ABL Facility due 2017 520,100us-gaap_ProceedsFromLinesOfCredit 699,200us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit
Repayments under ABL Facility due 2017 (506,800)us-gaap_RepaymentsOfLinesOfCredit (577,800)us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Net cash provided by (used in) financing activities of continuing operations 12,491us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (17,550)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (91,816)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net cash used in financing activities of discontinued operations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations (1,652)us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Net cash provided by (used in) financing activities 12,491us-gaap_NetCashProvidedByUsedInFinancingActivities (17,550)us-gaap_NetCashProvidedByUsedInFinancingActivities (93,468)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents 126us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 73us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 106us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 3,264us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,219us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (9,643)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 11,329us-gaap_CashAndCashEquivalentsAtCarryingValue 8,110us-gaap_CashAndCashEquivalentsAtCarryingValue 17,753us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 14,593us-gaap_CashAndCashEquivalentsAtCarryingValue $ 11,329us-gaap_CashAndCashEquivalentsAtCarryingValue $ 8,110us-gaap_CashAndCashEquivalentsAtCarryingValue