XML 124 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
Retirement Plans (Tables)
12 Months Ended
Dec. 27, 2014
Compensation and Retirement Disclosure [Abstract]  
Schedule of changes in projected benefit obligations
The following tables provide a reconciliation of the changes in the Company’s pension, SERP and OPEB plans' benefit obligations and fair value of assets for 2014 and 2013, a statement of the funded status as of the years ended 2014 and 2013, respectively, and the amounts recognized in the consolidated balance sheets as of the years ended 2014 and 2013 (in thousands).

 
 
Pensions
 
SERPs
 
OPEBs
 
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Benefit obligation at beginning of year
 
$
319,151

 
$
352,009

 
$
17,824

 
$
19,603

 
$
2,075

 
$
2,479

Service cost                                                     
 

 

 

 

 
2

 

Interest cost                                                     
 
14,027

 
12,932

 
754

 
696

 
88

 
88

Actuarial loss (gain)                                                     
 
55,821

 
(29,158
)
 
1,925

 
(381
)
 
(254
)
 
(418
)
Benefits paid                                                     
 
(23,673
)
 
(16,632
)
 
(1,995
)
 
(2,094
)
 
(122
)
 
(136
)
Prior service cost due to acquisition                  
 

 

 

 

 

 
62

Benefit obligation at end of year
 
$
365,326

 
$
319,151

 
$
18,508

 
$
17,824

 
$
1,789

 
$
2,075

Schedule of changes in fair value of plan assets
The following table provides a reconciliation of the Company’s fair value of plan assets:

 
 
Pensions
 
SERPs
 
OPEBs
 
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Fair value of plan assets at beginning of year
 
$
260,917

 
$
231,897

 
$

 
$

 
$

 
$

Actual return on plan assets
 
18,466

 
32,085

 

 

 

 

Employer contributions                                                     
 
11,925

 
13,567

 
1,995

 
2,094

 
122

 
136

Benefits paid                                                     
 
(23,673
)
 
(16,632
)
 
(1,995
)
 
(2,094
)
 
(122
)
 
(136
)
Fair value of plan assets at end of year
 
$
267,635

 
$
260,917

 
$

 
$

 
$

 
$

Schedule of net funded status
The following table shows the funded status at the end of the year:
 
 
Pensions
 
SERPs
 
OPEBs
 
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Funded status at end of year
 
$
(97,691
)
 
$
(58,234
)
 
$
(18,508
)
 
$
(17,824
)
 
$
(1,789
)
 
$
(2,075
)
Schedule of net periodic benefit cost recognized in accumulated other comprehensive loss
The following table shows amounts recognized in AOCI:

 
Pensions
 
SERPs
 
OPEBs
 
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Net actuarial loss (gain)                                                   
 
$
115,438

 
$
60,338

 
$
5,872

 
$
4,158

 
$
(830
)
 
$
(614
)
Prior service cost                                                     
 

 

 

 

 
44

 
44

Total                                               
 
$
115,438

 
$
60,338

 
$
5,872

 
$
4,158

 
$
(786
)
 
$
(570
)
Schedule of amounts recognized in the balance sheet
The following table shows amounts recognized in the consolidated balance sheets:
 
 
Pensions
 
SERPs
 
OPEBs
 
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Other current liabilities                                                     
 
$

 
$

 
$
1,989

 
$
2,077

 
$
164

 
$
250

Other liabilities                                                     
 
97,691

 
58,234

 
16,519

 
15,747

 
1,625

 
1,825

Total liabilities                                                           
 
$
97,691

 
$
58,234

 
$
18,508

 
$
17,824

 
$
1,789

 
$
2,075

Schedule of net benefit costs
The following table provides components of the net periodic cost for the pension, SERP and OPEB plans for the years ended 2014, 2013 and 2012 (in thousands):

 
 
For The Years Ended
 
 
2014
 
2013
 
2012
Service cost
 
$
2

 
$

 
$
1,932

Interest cost
 
14,870

 
13,716

 
14,546

Expected return on plan assets
 
(20,792
)
 
(18,455
)
 
(16,875
)
Net amortization and deferral
 

 
(6
)
 
(6
)
Recognized net actuarial loss
 
3,220

 
7,779

 
6,424

Net periodic (benefit) expense
 
$
(2,700
)
 
$
3,034

 
$
6,021



Schedule of assumptions used in computing net periodic cost and funded status
The assumptions used were as follows:
 
 
2014
 
2013
 
2012
Discount rate used to calculate net periodic benefit expense
 
4.50
%
 
3.75
%
 
4.25
%
Discount rate used to calculate projected benefit obligation
 
3.75
%
 
4.50
%
 
3.75
%
Expected long-term rate of return on plan assets
 
8.00
%
 
8.00
%
 
8.00
%
Rate of compensation increase
 
%
 
%
 
%
Schedule of benefit obligations in excess of fair value of plan assets
The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for the Company’s pension plans with accumulated benefit obligations in excess of plan assets were as follows (in thousands):

 
 
2014
 
2013
Projected benefit obligation                                                                           
 
$
383,834

 
$
336,975

Accumulated benefit obligation                                                                           
 
383,834

 
336,975

Fair value of plan assets                                                                           
 
267,635

 
260,917

Schedule of expected benefit payments
The estimated pension benefit payments expected to be paid by the pension plans and the estimated SERP and OPEB payments expected to be paid by the Company for the years 2015 through 2019, and in the aggregate for the years 2020 through 2024, are as follows (in thousands):
 
 
 
Pension Plans
 
SERP
 
OPEB 
2015
 
$
17,471

 
$
2,027

 
$
167

2016
 
17,719

 
2,002

 
162

2017
 
18,045

 
1,857

 
156

2018
 
18,537

 
1,688

 
150

2019
 
18,973

 
1,620

 
143

2020 through 2024
 
100,501

 
6,980

 
609

Schedule of allocation of plan assets
The fair values of the Company’s pension plan assets as of the years ended 2014 and 2013, by asset category are as follows (in thousands):
 
 
2014
 
2013
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash and cash equivalents
 
$
6,661

 
$

 
$

 
$
6,661

 
$
6,115

 
$

 
$

 
$
6,115

Equity
 
133,833

 

 

 
133,833

 
141,334

 

 

 
141,334

Fixed income
 
16,696

 
50,203

 

 
66,899

 
17,181

 
41,487

 

 
58,668

Other
 

 
1,599

 

 
1,599

 

 
1,684

 

 
1,684

Alternative investments
 

 

 
58,643

 
58,643

 

 

 
53,116

 
53,116

Total pension plan assets
 
$
157,190

 
$
51,802

 
$
58,643

 
$
267,635

 
$
164,630

 
$
43,171

 
$
53,116

 
$
260,917

The range of asset allocations and the target allocations for the pension plan assets were as follows:

 
 
2014
 
2013
 
Target
Equity securities                                                                           
 
48
%
62
%
 
53
%
65
%
 
60
%
75
%
Fixed income securities
 
26
%
33
%
 
23
%
33
%
 
25
%
35
%
Alternative investments and other
 
5
%
26
%
 
2
%
24
%
 
10
%
30
%
Schedule of changes in fair value of level 3 assets
The following table provides a summary of changes in the fair value of the Company’s Level 3 assets (in thousands):
 
 
Alternative Investments
Balance as of the year ended 2012
 
$
46,297

Purchases, sales and settlements
 

Unrealized gains
 
6,819

Balance as of the year ended 2013
 
53,116

Asset sales (1)
 
(2,884
)
Asset purchases
 
2,884

Unrealized gains
 
5,527

Balance as of the year ended 2014
 
$
58,643


__________________________

(1)     A loss of approximately $0.1 million was realized on sales during 2014.
Schedule of multiemployer plans
The Company's participation in these plans for the years ended 2014, 2013 and 2012, is outlined in the table below:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Fund
EIN
Pension Plan Number
Pension Protection Act Reported Status (1)
FIP/RP Status (2)
Contributions
Surcharge imposed
Expiration Date of Collective Bargaining Agreement
 
 
 
2014
 
2013
 
2014
 
2013
 
2012
 
 
 
 
 
 
 
 
 
(in thousands)
 
 
GCC/IBT National Pension Fund
526118568
001
Red
 
Red
Implemented
$220
 
$262
 
$236
Yes
6/30/2016
GCC/IBT National Pension Fund
526118568
001
Red
 
Red
Implemented
135
 
100
 
102
Yes
12/31/2014
GCC/IBT National Pension Fund
526118568
001
Red
 
Red
Implemented
11
 
14
 
15
Yes
4/30/2017
CEP Graphical Pension Plan of Canada
M5000050
223
Red
 
Red
Implemented
164
 
195
 
225
No
6/30/2015
CEP Graphical Supplemental Retirement and Disability Fund of Canada
M5000050
226, 251
Red
 
Red
Implemented
397
 
429
 
479
No
6/30/2015
CWA/ITU Negotiated Pension Plan
136212879
001
Red
 
Red
Implemented
 
88
 
86
No
3/1/2018
 
 
 
 
 
Total contributions
$
927

 
$
1,088

 
$
1,143

 
 
__________________________

(1)
Unless otherwise noted, the most recent Pension Protection Act ("PPA") zone status available in 2014 and 2013 is for the plan's year end, not the Company's year end. The zone status is based on information that the Company received from the plan and is certified by the plan's actuary. Among other factors, plans in the red zone are generally less than 65 percent funded, plans in the yellow zone are less than 80 percent funded, and plans in the green zone are at least 80 percent funded.

(2)
The FIP/RP Status column indicates plans for which a financial improvement plan ("FIP") or a rehabilitation plan ("RP") is either pending or has been implemented.