XML 62 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Tables)
12 Months Ended
Dec. 27, 2014
Business Combinations [Abstract]  
Purchase price allocation
The following table summarizes the allocation of the purchase price of National to the assets acquired and liabilities assumed in the acquisition (in thousands):

Property, plant and equipment
 
$
53,108

Other intangible assets
 
4,430

   Total assets acquired
 
57,538

Accounts payable
 
1,015

Accrued compensation and related liabilities
 
1,210

Other current liabilities
 
1,453

Note payable
 
2,536

    Total liabilities assumed
 
6,214

Net assets acquired
 
51,324

Cost of the acquisition of certain assets of National
 
34,062

Gain on bargain purchase
 
$
17,262

Pro forma financial information
The following supplemental pro forma consolidated summary financial information of the Company for the year ended 2013 herein have been prepared by adjusting the historical data as set forth in its statement of operations to give effect to the acquisition of certain assets of National as if it had been made as of January 1, 2012 (in thousands, except per share amounts).
 
 
2013
Net sales
 
 
   As reported
 
$
1,777,808

Pro forma
 
$
2,027,799

Loss from continuing operations
 
 
   As reported
 
$
(85,527
)
Pro forma
 
$
(114,127
)
Loss per share from continuing operations - basic
 
 
   As reported
 
$
(1.32
)
Pro forma
 
$
(1.73
)
Loss per share from continuing operations - diluted
 
 
   As reported
 
$
(1.32
)
Pro forma
 
$
(1.73
)