XML 82 R69.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 27, 2014
Sep. 28, 2013
Sep. 27, 2014
Sep. 28, 2013
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 480,576 $ 442,781 $ 1,450,105 $ 1,267,935
Cost of sales 410,142 367,356 1,224,735 1,056,392
Selling, general and administrative expenses 53,077 53,105 164,411 148,783
Amortization of intangible assets 2,456 2,459 9,354 7,473
Restructuring and other charges 5,571 3,337 18,856 10,243
Operating income 9,330 16,524 32,749 45,044
Gain on bargain purchase 0 (17,262) 0 (17,262)
Interest expense, net 26,014 27,611 80,590 85,421
Intercompany interest (income) expense 0 0 0 0
Loss on early extinguishment of debt, net 1,280 1,593 27,778 9,440
Other income, net (7,013) 595 (7,310) (1,400)
(Loss) income from continuing operations before income taxes (10,951) 3,987 (68,309) (31,155)
Income tax expense (benefit) (157) (9,440) (1,427) (5,096)
(Loss) income from continuing operations before equity in (loss) income of subsidiaries (10,794) 13,427 (66,882) (26,059)
Equity in (loss) income of subsidiaries 0 0 0 0
(Loss) income from continuing operations (10,794) 13,427 (66,882) (26,059)
(Loss) income from discontinued operations, net of taxes (99) 13,492 1,518 14,950
Net (loss) income (10,893) 26,919 (65,364) (11,109)
Other comprehensive income (loss):        
Other comprehensive (loss) income of subsidiaries 0 0 0 0
Changes in pension and other employee benefit accounts, net of taxes 480 0 1,440 0
Currency translation adjustment (1,067) (31) (334) (3,139)
Comprehensive (loss) income (11,480) 26,888 (64,258) (14,248)
Parent Company [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Amortization of intangible assets 0 0 0 0
Restructuring and other charges 0 0 0 0
Operating income 0 0 0 0
Gain on bargain purchase   0   0
Interest expense, net 0 0 0 0
Intercompany interest (income) expense 0 0 0 0
Loss on early extinguishment of debt, net 0 0 0 0
Other income, net 0 0 0 0
(Loss) income from continuing operations before income taxes 0 0 0 0
Income tax expense (benefit) 0 0 0 0
(Loss) income from continuing operations before equity in (loss) income of subsidiaries 0 0 0 0
Equity in (loss) income of subsidiaries (10,893) 26,919 (65,364) (11,109)
(Loss) income from continuing operations (10,893) 26,919 (65,364) (11,109)
(Loss) income from discontinued operations, net of taxes 0 0 0 0
Net (loss) income (10,893) 26,919 (65,364) (11,109)
Other comprehensive income (loss):        
Other comprehensive (loss) income of subsidiaries (587) (31) 1,106 (3,139)
Changes in pension and other employee benefit accounts, net of taxes 0   0  
Currency translation adjustment 0 0 0 0
Comprehensive (loss) income (11,480) 26,888 (64,258) (14,248)
Subsidiary Issuer [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 230,496 187,592 699,188 516,022
Cost of sales 204,889 163,606 609,695 444,788
Selling, general and administrative expenses 30,705 30,172 98,211 83,814
Amortization of intangible assets 181 137 551 411
Restructuring and other charges 5,043 1,992 15,491 6,841
Operating income (10,322) (8,315) (24,760) (19,832)
Gain on bargain purchase   (17,270)   (17,270)
Interest expense, net 25,893 27,482 80,235 85,080
Intercompany interest (income) expense (341) (281) (827) (935)
Loss on early extinguishment of debt, net 1,280 1,593 27,778 9,440
Other income, net (674) 768 (448) 1,646
(Loss) income from continuing operations before income taxes (36,480) (20,607) (131,498) (97,793)
Income tax expense (benefit) 383 (3,544) (605) (833)
(Loss) income from continuing operations before equity in (loss) income of subsidiaries (36,863) (17,063) (130,893) (96,960)
Equity in (loss) income of subsidiaries 25,962 37,380 65,340 76,670
(Loss) income from continuing operations (10,901) 20,317 (65,553) (20,290)
(Loss) income from discontinued operations, net of taxes 8 6,602 189 9,181
Net (loss) income (10,893) 26,919 (65,364) (11,109)
Other comprehensive income (loss):        
Other comprehensive (loss) income of subsidiaries (1,067) (31) (334) (3,139)
Changes in pension and other employee benefit accounts, net of taxes 480   1,440  
Currency translation adjustment 0 0 0 0
Comprehensive (loss) income (11,480) 26,888 (64,258) (14,248)
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 246,196 251,212 740,750 741,124
Cost of sales 202,812 200,099 608,142 601,643
Selling, general and administrative expenses 21,923 22,704 65,074 64,318
Amortization of intangible assets 2,164 2,189 8,426 6,664
Restructuring and other charges 528 1,344 3,365 3,388
Operating income 18,769 24,876 55,743 65,111
Gain on bargain purchase   8   8
Interest expense, net 121 122 355 341
Intercompany interest (income) expense 341 281 827 935
Loss on early extinguishment of debt, net 0 0 0 0
Other income, net (6,305) (84) (6,849) (2,783)
(Loss) income from continuing operations before income taxes 24,612 24,549 61,410 66,610
Income tax expense (benefit) (737) (5,932) (1,226) (4,324)
(Loss) income from continuing operations before equity in (loss) income of subsidiaries 25,349 30,481 62,636 70,934
Equity in (loss) income of subsidiaries 720 9 1,375 (33)
(Loss) income from continuing operations 26,069 30,490 64,011 70,901
(Loss) income from discontinued operations, net of taxes (107) 6,890 1,329 5,769
Net (loss) income 25,962 37,380 65,340 76,670
Other comprehensive income (loss):        
Other comprehensive (loss) income of subsidiaries (293) (1,073) 289 (2,992)
Changes in pension and other employee benefit accounts, net of taxes 0   0  
Currency translation adjustment (774) 1,042 (623) (147)
Comprehensive (loss) income 24,895 37,349 65,006 73,531
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 3,884 3,977 10,167 10,789
Cost of sales 2,441 3,651 6,898 9,961
Selling, general and administrative expenses 449 229 1,126 651
Amortization of intangible assets 111 133 377 398
Restructuring and other charges 0 1 0 14
Operating income 883 (37) 1,766 (235)
Gain on bargain purchase   0   0
Interest expense, net 0 7 0 0
Intercompany interest (income) expense 0 0 0 0
Loss on early extinguishment of debt, net 0 0 0 0
Other income, net (34) (89) (13) (263)
(Loss) income from continuing operations before income taxes 917 45 1,779 28
Income tax expense (benefit) 197 36 404 61
(Loss) income from continuing operations before equity in (loss) income of subsidiaries 720 9 1,375 (33)
Equity in (loss) income of subsidiaries 0 0 0 0
(Loss) income from continuing operations 720 9 1,375 (33)
(Loss) income from discontinued operations, net of taxes 0 0 0 0
Net (loss) income 720 9 1,375 (33)
Other comprehensive income (loss):        
Other comprehensive (loss) income of subsidiaries 0 0 0 0
Changes in pension and other employee benefit accounts, net of taxes 0   0  
Currency translation adjustment (293) (1,073) 289 (2,992)
Comprehensive (loss) income 427 (1,064) 1,664 (3,025)
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Amortization of intangible assets 0 0 0 0
Restructuring and other charges 0 0 0 0
Operating income 0 0 0 0
Gain on bargain purchase   0   0
Interest expense, net 0 0 0 0
Intercompany interest (income) expense 0 0 0 0
Loss on early extinguishment of debt, net 0 0 0 0
Other income, net 0 0 0 0
(Loss) income from continuing operations before income taxes 0 0 0 0
Income tax expense (benefit) 0 0 0 0
(Loss) income from continuing operations before equity in (loss) income of subsidiaries 0 0 0 0
Equity in (loss) income of subsidiaries (15,789) (64,308) (1,351) (65,528)
(Loss) income from continuing operations (15,789) (64,308) (1,351) (65,528)
(Loss) income from discontinued operations, net of taxes 0 0 0 0
Net (loss) income (15,789) (64,308) (1,351) (65,528)
Other comprehensive income (loss):        
Other comprehensive (loss) income of subsidiaries 1,947 1,135 (1,061) 9,270
Changes in pension and other employee benefit accounts, net of taxes 0   0  
Currency translation adjustment 0 0 0 0
Comprehensive (loss) income $ (13,842) $ (63,173) $ (2,412) $ (56,258)