XML 26 R67.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 28, 2014
Jun. 29, 2013
Jun. 28, 2014
Jun. 29, 2013
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 479,410 $ 406,540 $ 969,529 $ 825,154
Cost of sales 399,436 337,135 814,593 689,037
Selling, general and administrative expenses 55,840 47,333 111,334 95,678
Amortization of intangible assets 3,449 2,506 6,898 5,013
Restructuring and other charges 7,338 2,724 13,285 6,906
Operating income 13,347 16,842 23,419 28,520
Interest expense, net 26,666 28,235 54,576 57,810
Intercompany interest (income) expense 0 0 0 0
Loss on early extinguishment of debt, net 26,480 7,720 26,498 7,847
Other expense (income), net 212 (2,291) (297) (1,995)
Loss from continuing operations before income taxes (40,011) (16,822) (57,358) (35,142)
Income tax (benefit) expense (710) 2,174 (1,270) 4,344
(Loss) income from continuing operations before equity in (loss) income of subsidiaries (39,301) (18,996) (56,088) (39,486)
Equity in (loss) income of subsidiaries 0 0 0 0
Loss from continuing operations (39,301) (18,996) (56,088) (39,486)
Income from discontinued operations, net of taxes 664 113 1,617 1,458
Net loss (38,637) (18,883) (54,471) (38,028)
Other comprehensive income (loss):        
Other comprehensive income (loss) of subsidiaries 0 0 0 0
Changes in pension and other employee benefit accounts, net of taxes 480 0 960 0
Currency translation adjustment 645 (2,329) 733 (3,108)
Comprehensive loss (37,512) (21,212) (52,778) (41,136)
Parent Company [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Amortization of intangible assets 0 0 0 0
Restructuring and other charges 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest (income) expense 0 0 0 0
Loss on early extinguishment of debt, net 0 0 0 0
Other expense (income), net 0 0 0 0
Loss from continuing operations before income taxes 0 0 0 0
Income tax (benefit) expense 0 0 0 0
(Loss) income from continuing operations before equity in (loss) income of subsidiaries 0 0 0 0
Equity in (loss) income of subsidiaries (38,637) (18,883) (54,471) (38,028)
Loss from continuing operations (38,637) (18,883) (54,471) (38,028)
Income from discontinued operations, net of taxes 0 0 0 0
Net loss (38,637) (18,883) (54,471) (38,028)
Other comprehensive income (loss):        
Other comprehensive income (loss) of subsidiaries 1,125 (2,329) 1,693 (3,108)
Changes in pension and other employee benefit accounts, net of taxes 0   0  
Currency translation adjustment 0 0 0 0
Comprehensive loss (37,512) (21,212) (52,778) (41,136)
Subsidiary Issuer [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 227,225 160,726 468,692 328,430
Cost of sales 194,081 137,030 404,806 281,183
Selling, general and administrative expenses 33,898 26,661 67,506 53,642
Amortization of intangible assets 185 136 370 273
Restructuring and other charges 6,517 2,015 10,448 4,849
Operating income (7,456) (5,116) (14,438) (11,517)
Interest expense, net 26,519 28,134 54,342 57,598
Intercompany interest (income) expense (216) (304) (486) (654)
Loss on early extinguishment of debt, net 26,480 7,720 26,498 7,847
Other expense (income), net 409 509 226 878
Loss from continuing operations before income taxes (60,648) (41,175) (95,018) (77,186)
Income tax (benefit) expense (597) 1,063 (988) 2,711
(Loss) income from continuing operations before equity in (loss) income of subsidiaries (60,051) (42,238) (94,030) (79,897)
Equity in (loss) income of subsidiaries 21,306 22,123 39,378 39,290
Loss from continuing operations (38,745) (20,115) (54,652) (40,607)
Income from discontinued operations, net of taxes 108 1,232 181 2,579
Net loss (38,637) (18,883) (54,471) (38,028)
Other comprehensive income (loss):        
Other comprehensive income (loss) of subsidiaries 645 (2,329) 733 (3,108)
Changes in pension and other employee benefit accounts, net of taxes 480   960  
Currency translation adjustment 0 0 0 0
Comprehensive loss (37,512) (21,212) (52,778) (41,136)
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 249,377 242,563 494,554 489,912
Cost of sales 203,786 196,847 405,330 401,544
Selling, general and administrative expenses 21,601 20,471 43,151 41,614
Amortization of intangible assets 3,131 2,237 6,262 4,475
Restructuring and other charges 821 700 2,837 2,044
Operating income 20,038 22,308 36,974 40,235
Interest expense, net 147 105 234 219
Intercompany interest (income) expense 216 304 486 654
Loss on early extinguishment of debt, net 0 0 0 0
Other expense (income), net (219) (2,604) (544) (2,699)
Loss from continuing operations before income taxes 19,894 24,503 36,798 42,061
Income tax (benefit) expense (252) 1,149 (489) 1,608
(Loss) income from continuing operations before equity in (loss) income of subsidiaries 20,146 23,354 37,287 40,453
Equity in (loss) income of subsidiaries 604 (112) 655 (42)
Loss from continuing operations 20,750 23,242 37,942 40,411
Income from discontinued operations, net of taxes 556 (1,119) 1,436 (1,121)
Net loss 21,306 22,123 39,378 39,290
Other comprehensive income (loss):        
Other comprehensive income (loss) of subsidiaries (37) (2,033) 582 (1,919)
Changes in pension and other employee benefit accounts, net of taxes 0   0  
Currency translation adjustment 682 (296) 151 (1,189)
Comprehensive loss 21,951 19,794 40,111 36,182
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 2,808 3,251 6,283 6,812
Cost of sales 1,569 3,258 4,457 6,310
Selling, general and administrative expenses 341 201 677 422
Amortization of intangible assets 133 133 266 265
Restructuring and other charges 0 9 0 13
Operating income 765 (350) 883 (198)
Interest expense, net 0 (4) 0 (7)
Intercompany interest (income) expense 0 0 0 0
Loss on early extinguishment of debt, net 0 0 0 0
Other expense (income), net 22 (196) 21 (174)
Loss from continuing operations before income taxes 743 (150) 862 (17)
Income tax (benefit) expense 139 (38) 207 25
(Loss) income from continuing operations before equity in (loss) income of subsidiaries 604 (112) 655 (42)
Equity in (loss) income of subsidiaries 0 0 0 0
Loss from continuing operations 604 (112) 655 (42)
Income from discontinued operations, net of taxes 0 0 0 0
Net loss 604 (112) 655 (42)
Other comprehensive income (loss):        
Other comprehensive income (loss) of subsidiaries 0 0 0 0
Changes in pension and other employee benefit accounts, net of taxes 0   0  
Currency translation adjustment (37) (2,033) 582 (1,919)
Comprehensive loss 567 (2,145) 1,237 (1,961)
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Amortization of intangible assets 0 0 0 0
Restructuring and other charges 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest (income) expense 0 0 0 0
Loss on early extinguishment of debt, net 0 0 0 0
Other expense (income), net 0 0 0 0
Loss from continuing operations before income taxes 0 0 0 0
Income tax (benefit) expense 0 0 0 0
(Loss) income from continuing operations before equity in (loss) income of subsidiaries 0 0 0 0
Equity in (loss) income of subsidiaries 16,727 (3,128) 14,438 (1,220)
Loss from continuing operations 16,727 (3,128) 14,438 (1,220)
Income from discontinued operations, net of taxes 0 0 0 0
Net loss 16,727 (3,128) 14,438 (1,220)
Other comprehensive income (loss):        
Other comprehensive income (loss) of subsidiaries (1,733) 6,691 (3,008) 8,135
Changes in pension and other employee benefit accounts, net of taxes 0   0  
Currency translation adjustment 0 0 0 0
Comprehensive loss $ 14,994 $ 3,563 $ 11,430 $ 6,915