XML 60 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 28, 2014
Jun. 29, 2013
Cash flows from operating activities: [Abstract]    
Net loss $ (54,471) $ (38,028)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Gain on sale of discontinued operations, net of taxes (1,559) 0
Income from discontinued operations, net of taxes (58) (1,458)
Depreciation and amortization, excluding non-cash interest expense 32,860 30,235
Non-cash interest expense, net 5,006 5,143
Deferred income taxes (1,121) 4,332
Loss (gain) on sale of assets 4 (226)
Non-cash restructuring and other charges, net 4,821 783
Loss on early extinguishment of debt 26,498 7,847
Stock-based compensation provision 1,672 1,977
Gain on insurance claim 0 2,670
Other non-cash charges 2,346 2,472
Changes in operating assets and liabilities, excluding the effects of acquired businesses:    
Accounts receivable 2,483 12,116
Inventories (530) (15,161)
Accounts payable and accrued compensation and related liabilities (8,369) 5,930
Other working capital changes (22,252) 2,972
Other, net (12,757) (10,526)
Net cash (used in) provided by operating activities of continuing operations (25,427) 5,738
Net cash (used in) provided by operating activities of discontinued operations (1,687) 3,608
Net cash (used in) provided by operating activities (27,114) 9,346
Cash flows from investing activities:    
Cost of business acquisitions, net of cash acquired 0 (5,145)
Capital expenditures (16,777) (15,615)
Purchase of investment (2,000) (1,650)
Proceeds from insurance claim 0 3,036
Proceeds from sale of property, plant and equipment 320 7,561
Net cash used in investing activities of continuing operations (18,457) (11,813)
Net cash provided by (used in) investing activities of discontinued operations 2,196 (115)
Net cash used in investing activities (16,261) (11,928)
Cash flows from financing activities:    
Proceeds from issuance of 6.000% senior secured priority notes due 2019 540,000 0
Proceeds from issuance of 8.500% junior secured priority notes due 2022 250,000 0
Repayment of 7.875% senior subordinated notes 0 (67,848)
Repayment of Term Loan B due 2016 0 (389,105)
Payment of financing-related costs and expenses and debt issuance discounts (35,017) (13,884)
Repayments of other long-term debt (2,967) (2,413)
Purchase and retirement of common stock upon vesting of RSUs (562) (363)
Repayments under Revolving Credit Facility, net 0 (18,000)
Proceeds from issuance of 15% Unsecured Term Loan due 2017 0 50,000
Repayment of 15% Unsecured Term Loan due 2017 (10,000) (15,000)
Proceeds from issuance of Term Loan Facility due 2017 0 360,000
Repayment of Term Loan Facility due 2017 (329,100) 0
Repayment of 8.875% senior second lien notes due 2018 (400,000) 0
Borrowings under ABL Facility due 2017 287,900 266,700
Repayments under ABL Facility due 2017 (258,900) (163,900)
Net cash provided by financing activities 41,354 6,187
Effect of exchange rate changes on cash and cash equivalents 20 161
Net (decrease) increase in cash and cash equivalents (2,001) 3,766
Cash and cash equivalents at beginning of period 11,329 8,110
Cash and cash equivalents at end of period $ 9,328 $ 11,876