XML 46 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
3 Months Ended
Mar. 29, 2014
Business Combinations [Abstract]  
Purchase price allocation
The following table summarizes the preliminary allocation of the purchase price of National to the assets acquired and liabilities assumed in the acquisition (in thousands):

 
 
As of
September 16, 2013
Property, plant and equipment
 
$
54,900

Other intangible assets
 
3,780

   Total assets acquired
 
58,680

Accounts payable
 
967

Accrued compensation and related liabilities
 
1,210

Other current liabilities
 
1,351

Other liabilities
 
1,292

Note payable
 
2,536

    Total liabilities assumed
 
7,356

Net assets acquired
 
51,324

Cost of the acquisition of certain assets of National
 
34,062

Gain on bargain purchase
 
$
17,262

Pro forma financial
The following supplemental pro forma consolidated summary financial information of the Company for the three months ended March 30, 2013 herein has been prepared by adjusting the historical data as set forth in its statement of operations to give effect to the acquisition of certain assets of National as if it had been made as of January 1, 2012 (in thousands, except per share amounts).
 
 
For the Three Months Ended
 
 
March 30,
2013
Net sales
 
 
  As reported
 
$
418,614

  Pro forma
 
$
512,773

Loss from continuing operations
 
 
  As reported
 
$
(20,490
)
  Pro forma
 
$
(31,142
)
Loss per share from continuing operations - basic
 
 
  As reported
 
$
(0.32
)
  Pro forma
 
$
(0.47
)
Loss per share from continuing operations - diluted
 
 
   As reported
 
$
(0.32
)
   Pro forma
 
$
(0.47
)