XML 61 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
12 Months Ended
Dec. 28, 2013
Business Combinations [Abstract]  
Purchase price allocation
The following table summarizes the preliminary allocation of the purchase price of National to the assets acquired and liabilities assumed in the acquisition (in thousands):

 
As of
September 16, 2013
Property, plant and equipment
$
54,900

Other intangible assets
3,780

   Total assets acquired
58,680

Accounts payable
967

Accrued compensation and related liabilities
1,210

Other current liabilities
1,351

Other liabilities
1,292

Note payable
2,536

    Total liabilities assumed
7,356

Net assets acquired
51,324

Cost of the acquisition of certain assets of National
34,062

Gain on bargain purchase
$
17,262

Pro forma financial information
The following supplemental pro forma consolidated summary financial information of the Company for the years ended 2013 and 2012 herein have been prepared by adjusting the historical data as set forth in its statements of operations to give effect to the acquisition of certain assets of National as if it had been made as of January 1, 2012 (in thousands, except per share amounts).
 
 
For The Years Ended
 
 
2013
 
2012
Net sales
 
 
 
 
   As reported
 
$
1,777,808

 
$
1,738,293

Pro forma
 
$
2,027,799

 
$
2,154,956

Loss from continuing operations
 
 
 
 
   As reported
 
$
(85,527
)
 
$
(80,528
)
Pro forma
 
$
(114,127
)
 
$
(125,724
)
Loss per share from continuing operations - basic
 
 
 
 
   As reported
 
$
(1.32
)
 
$
(1.27
)
Pro forma
 
$
(1.73
)
 
$
(1.92
)
Loss per share from continuing operations - diluted
 
 
 
 
   As reported
 
$
(1.32
)
 
$
(1.27
)
Pro forma
 
$
(1.73
)
 
$
(1.92
)