XML 32 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 28, 2013
Sep. 29, 2012
Sep. 28, 2013
Sep. 29, 2012
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 442,781 $ 437,168 $ 1,267,935 $ 1,300,593
Cost of sales 367,356 353,780 1,056,392 1,063,119
Selling, general and administrative expenses 53,105 44,469 148,783 137,918
Amortization of intangible assets 2,459 2,447 7,473 7,455
Restructuring, impairment and other charges 3,337 4,190 10,243 22,566
Operating income/(loss) 16,524 32,282 45,044 69,535
Gain on bargain purchase (12,435) 0 (12,435) 0
Interest expense, net 27,611 28,926 85,421 85,574
Intercompany interest expense/(income) 0 0 0 0
Loss on early extinguishment of debt, net 1,593 25 9,440 11,439
Other expense/(income), net 595 491 (1,400) (327)
Income/(loss) from continuing operations before income taxes and equity in income/(loss) of subsidiaries (840) 2,840 (35,982) (27,151)
Income tax (benefit)/expense (11,331) (182) (6,987) (4,012)
Income/(loss) from continuing operations before equity in income/(loss) of subsidiaries 10,491 3,022 (28,995) (23,139)
Equity in income/(loss) of subsidiaries 0 0 0 0
Income/(loss) from continuing operations 10,491 3,022 (28,995) (23,139)
Income/(loss) from discontinued operations, net of taxes 13,492 1,453 14,950 (5)
Net income/(loss) 23,983 4,475 (14,045) (23,144)
Other comprehensive income/(loss):        
Other comprehensive income/(loss) of subsidiaries 0 0 0 0
Currency translation adjustment (31) 2,412 (3,139) 1,654
Comprehensive (loss)/income 23,952 6,887 (17,184) (21,490)
Parent Company [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Amortization of intangible assets 0 0 0 0
Restructuring, impairment and other charges 0 0 0 0
Operating income/(loss) 0 0 0 0
Gain on bargain purchase 0   0  
Interest expense, net 0 0 0 0
Intercompany interest expense/(income) 0 0 0 0
Loss on early extinguishment of debt, net 0 0 0 0
Other expense/(income), net 0 0 0 0
Income/(loss) from continuing operations before income taxes and equity in income/(loss) of subsidiaries 0 0 0 0
Income tax (benefit)/expense 0 0 0 0
Income/(loss) from continuing operations before equity in income/(loss) of subsidiaries 0 0 0 0
Equity in income/(loss) of subsidiaries 23,983 4,475 (14,045) (23,144)
Income/(loss) from continuing operations 23,983 4,475 (14,045) (23,144)
Income/(loss) from discontinued operations, net of taxes 0 0 0 0
Net income/(loss) 23,983 4,475 (14,045) (23,144)
Other comprehensive income/(loss):        
Other comprehensive income/(loss) of subsidiaries (31) 2,412 (3,139) 1,654
Currency translation adjustment 0 0 0 0
Comprehensive (loss)/income 23,952 6,887 (17,184) (21,490)
Subsidiary Issuer [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 187,592 165,588 516,022 507,767
Cost of sales 163,606 139,278 444,788 427,634
Selling, general and administrative expenses 30,172 24,236 83,814 76,760
Amortization of intangible assets 137 137 411 444
Restructuring, impairment and other charges 1,992 1,805 6,841 3,331
Operating income/(loss) (8,315) 132 (19,832) (402)
Gain on bargain purchase (12,443)   (12,443)  
Interest expense, net 27,482 28,784 85,080 85,118
Intercompany interest expense/(income) (281) (414) (935) (1,102)
Loss on early extinguishment of debt, net 1,593 25 9,440 11,439
Other expense/(income), net 768 375 1,646 (245)
Income/(loss) from continuing operations before income taxes and equity in income/(loss) of subsidiaries (25,434) (28,638) (102,620) (95,612)
Income tax (benefit)/expense (5,435) (2,717) (2,724) (7,680)
Income/(loss) from continuing operations before equity in income/(loss) of subsidiaries (19,999) (25,921) (99,896) (87,932)
Equity in income/(loss) of subsidiaries 37,380 28,990 76,670 58,186
Income/(loss) from continuing operations 17,381 3,069 (23,226) (29,746)
Income/(loss) from discontinued operations, net of taxes 6,602 1,406 9,181 6,602
Net income/(loss) 23,983 4,475 (14,045) (23,144)
Other comprehensive income/(loss):        
Other comprehensive income/(loss) of subsidiaries (31) 2,412 (3,139) 1,654
Currency translation adjustment 0 0 0 0
Comprehensive (loss)/income 23,952 6,887 (17,184) (21,490)
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 251,212 267,428 741,124 780,951
Cost of sales 200,099 211,062 601,643 625,104
Selling, general and administrative expenses 22,704 20,043 64,318 60,567
Amortization of intangible assets 2,189 2,176 6,664 6,609
Restructuring, impairment and other charges 1,344 2,383 3,388 19,139
Operating income/(loss) 24,876 31,764 65,111 69,532
Gain on bargain purchase 8   8  
Interest expense, net 122 148 341 469
Intercompany interest expense/(income) 281 391 935 1,030
Loss on early extinguishment of debt, net 0 0 0 0
Other expense/(income), net (84) (3) (2,783) 23
Income/(loss) from continuing operations before income taxes and equity in income/(loss) of subsidiaries 24,549 31,228 66,610 68,010
Income tax (benefit)/expense (5,932) 1,768 (4,324) 2,940
Income/(loss) from continuing operations before equity in income/(loss) of subsidiaries 30,481 29,460 70,934 65,070
Equity in income/(loss) of subsidiaries 9 (517) (33) (277)
Income/(loss) from continuing operations 30,490 28,943 70,901 64,793
Income/(loss) from discontinued operations, net of taxes 6,890 47 5,769 (6,607)
Net income/(loss) 37,380 28,990 76,670 58,186
Other comprehensive income/(loss):        
Other comprehensive income/(loss) of subsidiaries (1,073) 1,244 (2,992) 179
Currency translation adjustment 1,042 1,168 (147) 1,475
Comprehensive (loss)/income 37,349 31,402 73,531 59,840
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 3,977 4,152 10,789 11,875
Cost of sales 3,651 3,440 9,961 10,381
Selling, general and administrative expenses 229 190 651 591
Amortization of intangible assets 133 134 398 402
Restructuring, impairment and other charges 1 2 14 96
Operating income/(loss) (37) 386 (235) 405
Gain on bargain purchase 0   0  
Interest expense, net 7 (6) 0 (13)
Intercompany interest expense/(income) 0 23 0 72
Loss on early extinguishment of debt, net 0 0 0 0
Other expense/(income), net (89) 119 (263) (105)
Income/(loss) from continuing operations before income taxes and equity in income/(loss) of subsidiaries 45 250 28 451
Income tax (benefit)/expense 36 767 61 728
Income/(loss) from continuing operations before equity in income/(loss) of subsidiaries 9 (517) (33) (277)
Equity in income/(loss) of subsidiaries 0 0 0 0
Income/(loss) from continuing operations 9 (517) (33) (277)
Income/(loss) from discontinued operations, net of taxes 0 0 0 0
Net income/(loss) 9 (517) (33) (277)
Other comprehensive income/(loss):        
Other comprehensive income/(loss) of subsidiaries 0 0 0 0
Currency translation adjustment (1,073) 1,244 (2,992) 179
Comprehensive (loss)/income (1,064) 727 (3,025) (98)
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Amortization of intangible assets 0 0 0 0
Restructuring, impairment and other charges 0 0 0 0
Operating income/(loss) 0 0 0 0
Gain on bargain purchase 0   0  
Interest expense, net 0 0 0 0
Intercompany interest expense/(income) 0 0 0 0
Loss on early extinguishment of debt, net 0 0 0 0
Other expense/(income), net 0 0 0 0
Income/(loss) from continuing operations before income taxes and equity in income/(loss) of subsidiaries 0 0 0 0
Income tax (benefit)/expense 0 0 0 0
Income/(loss) from continuing operations before equity in income/(loss) of subsidiaries 0 0 0 0
Equity in income/(loss) of subsidiaries (61,372) (32,948) (62,592) (34,765)
Income/(loss) from continuing operations (61,372) (32,948) (62,592) (34,765)
Income/(loss) from discontinued operations, net of taxes 0 0 0 0
Net income/(loss) (61,372) (32,948) (62,592) (34,765)
Other comprehensive income/(loss):        
Other comprehensive income/(loss) of subsidiaries 1,135 (6,068) 9,270 (3,487)
Currency translation adjustment 0 0 0 0
Comprehensive (loss)/income $ (60,237) $ (39,016) $ (53,322) $ (38,252)