XML 36 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
9 Months Ended
Sep. 28, 2013
Business Combinations [Abstract]  
Purchase Price Allocation [Table Text Block]
The following table summarizes the preliminary allocation of the purchase price of National to the assets acquired and liabilities assumed in the acquisition (in thousands):

 
As of
September 16, 2013
Property, plant and equipment
$
47,650

Other intangible assets
3,728

   Total assets acquired
51,378

Current liabilities
2,345

Note payable
2,536

    Total liabilities assumed
4,881

Net assets acquired
46,497

Cost of the acquisition of certain assets of National
34,062

Gain on bargain purchase
$
12,435

Pro Forma Financial Information [Table Text Block]
The following supplemental pro forma consolidated summary financial information of the Company for the three and nine months ended September 28, 2013 and September 29, 2012 herein have been prepared by adjusting the historical data as set forth in its statements of operations to give effect to the acquisition of certain assets of National as if it had been made as of January 1, 2012 (in thousands, except per share amounts).
 
 
For the Three Months Ended
 
For the Nine Months Ended
 
 
September 28,
2013
 
September 29,
2012
 
September 28,
2013
 
September 29,
2012
Net sales
 
 
 
 
 
 
 
 
  As reported
 
$
442,781

 
$
437,168

 
$
1,267,935

 
$
1,300,593

  Pro forma
 
$
517,166

 
$
538,554

 
$
1,517,926

 
$
1,621,939

Income/(loss) from continuing operations
 
 
 
 
 
 
 
 
   As reported
 
$
10,491

 
$
3,022

 
$
(28,995
)
 
$
(23,139
)
Pro forma
 
$
(8,142
)
 
$
(10,273
)
 
$
(71,797
)
 
$
(46,846
)
Income/(loss) per share from continuing operations - basic
 
 
 
 
 
 
 
 
   As reported
 
$
0.16

 
$
0.05

 
$
(0.45
)
 
$
(0.36
)
Pro forma
 
$
(0.12
)
 
$
(0.16
)
 
$
(1.09
)
 
$
(0.71
)
Income/(loss) per share from continuing operations - diluted
 
 
 
 
 
 
 
 
   As reported
 
$
0.13

 
$
0.04

 
$
(0.45
)
 
$
(0.36
)
   Pro forma
 
$
(0.12
)
 
$
(0.16
)
 
$
(1.09
)
 
$
(0.71
)