XML 80 R84.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 29, 2012
Sep. 29, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Oct. 01, 2011
Jul. 02, 2011
Apr. 02, 2011
Dec. 29, 2012
Dec. 31, 2011
Jan. 01, 2011
Condensed Financial Statements, Captions [Line Items]                      
Net sales $ 451,818 $ 451,274 $ 438,907 $ 455,583 $ 486,482 $ 475,835 $ 469,899 $ 476,971 $ 1,797,582 $ 1,909,187 $ 1,708,529
Cost of sales                 1,461,214 1,546,173 1,385,702
Selling, general and administrative expenses                 186,789 217,136 203,983
Amortization of intangible assets                 10,283 10,306 10,638
Restructuring, impairment and other charges                 27,100 17,812 226,150
Operating income (loss) 33,996 34,988 28,973 14,239 38,998 33,225 26,262 19,275 112,196 117,760 (117,944)
Gain on bargain purchase                 0 (11,720) 0
Interest expense, net                 114,755 115,968 121,037
Intercompany interest expense (income)                 0 0 0
Loss (gain) on early extinguishment of debt, net                 12,487 (4,011) 9,592
Other (income) expense, net                 (1,249) 9,074 2,327
Income (loss) from continuing operations before income taxes and equity in income of unconsolidated subsidiaries                 (13,797) 8,449 (250,900)
Income tax expense (benefit)                 60,067 9,477 (53,202)
Income (loss) from continuing operations before equity in income of unconsolidated subsidiaries                 (73,864) (1,028) (197,698)
Equity in income of unconsolidated subsidiaries                 0 0 0
Loss from continuing operations (55,976) 4,658 38 (22,584) (1,763) 1,274 (1,552) 1,013 (73,864) (1,028) (197,698)
(Loss) income from discontinued operations, net of taxes (767) (183) (439) (4,634) (12,765) 1,531 1,926 1,771 (6,023) (7,537) 11,321
Net loss (56,743) 4,475 (401) (27,218) (14,528) 2,805 374 2,784 (79,887) (8,565) (186,377)
Comprehensive income (loss): [Abstract]                      
Other comprehensive income (loss) of unconsolidated subsidiaries                 0 0 0
Pension liability adjustment, net of taxes                 (7,986) (37,130) (2,698)
Unrealized gain on cash flow hedges, net of taxes                 0 0 8,449
Reclassifications of losses related to interest rate swaps into earnings, net of taxes                 0 1,793 1,241
Currency translation adjustment                 665 (4,260) 3,001
Comprehensive loss                 (87,208) (48,162) (176,384)
Parent Company [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 0 0 0
Cost of sales                 0 0 0
Selling, general and administrative expenses                 0 0 0
Amortization of intangible assets                 0 0 0
Restructuring, impairment and other charges                 0 0 0
Operating income (loss)                 0 0 0
Gain on bargain purchase                 0 0  
Interest expense, net                 0 0 0
Intercompany interest expense (income)                 0 0 0
Loss (gain) on early extinguishment of debt, net                 0 0 0
Other (income) expense, net                 0 0 0
Income (loss) from continuing operations before income taxes and equity in income of unconsolidated subsidiaries                 0 0 0
Income tax expense (benefit)                 0 0 0
Income (loss) from continuing operations before equity in income of unconsolidated subsidiaries                 0 0 0
Equity in income of unconsolidated subsidiaries                 (79,887) (8,565) (186,377)
Loss from continuing operations                 (79,887) (8,565) (186,377)
(Loss) income from discontinued operations, net of taxes                 0 0 0
Net loss                 (79,887) (8,565) (186,377)
Comprehensive income (loss): [Abstract]                      
Other comprehensive income (loss) of unconsolidated subsidiaries                 (7,321) (39,597) 9,993
Pension liability adjustment, net of taxes                 0 0 0
Unrealized gain on cash flow hedges, net of taxes                   0 0
Reclassifications of losses related to interest rate swaps into earnings, net of taxes                   0 0
Currency translation adjustment                 0 0 0
Comprehensive loss                 (87,208) (48,162) (176,384)
Subsidiary Issuer [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 710,943 726,420 681,636
Cost of sales                 593,043 595,529 570,082
Selling, general and administrative expenses                 102,308 118,807 106,469
Amortization of intangible assets                 582 426 421
Restructuring, impairment and other charges                 5,917 8,773 25,415
Operating income (loss)                 9,093 2,885 (20,751)
Gain on bargain purchase                 0 (11,720)  
Interest expense, net                 114,164 115,307 119,965
Intercompany interest expense (income)                 (1,476) (1,180) (1,116)
Loss (gain) on early extinguishment of debt, net                 12,487 (4,011) 9,592
Other (income) expense, net                 (1,125) 9,832 1,137
Income (loss) from continuing operations before income taxes and equity in income of unconsolidated subsidiaries                 (114,957) (105,343) (150,329)
Income tax expense (benefit)                 35,280 16,226 (26,254)
Income (loss) from continuing operations before equity in income of unconsolidated subsidiaries                 (150,237) (121,569) (124,075)
Equity in income of unconsolidated subsidiaries                 68,896 111,454 (67,754)
Loss from continuing operations                 (81,341) (10,115) (191,829)
(Loss) income from discontinued operations, net of taxes                 1,454 1,550 5,452
Net loss                 (79,887) (8,565) (186,377)
Comprehensive income (loss): [Abstract]                      
Other comprehensive income (loss) of unconsolidated subsidiaries                 (64) (4,260) 25,763
Pension liability adjustment, net of taxes                 (7,257) (37,130) (25,460)
Unrealized gain on cash flow hedges, net of taxes                   0 8,449
Reclassifications of losses related to interest rate swaps into earnings, net of taxes                   1,793 1,241
Currency translation adjustment                 0 0 0
Comprehensive loss                 (87,208) (48,162) (176,384)
Guarantor Subsidiaries [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 1,071,396 1,164,013 1,000,555
Cost of sales                 854,652 935,360 797,747
Selling, general and administrative expenses                 83,716 97,247 95,840
Amortization of intangible assets                 9,179 9,344 9,949
Restructuring, impairment and other charges                 21,087 9,010 200,735
Operating income (loss)                 102,762 113,052 (103,716)
Gain on bargain purchase                 0 0  
Interest expense, net                 607 712 1,161
Intercompany interest expense (income)                 1,404 975 990
Loss (gain) on early extinguishment of debt, net                 0 0 0
Other (income) expense, net                 46 378 923
Income (loss) from continuing operations before income taxes and equity in income of unconsolidated subsidiaries                 100,705 110,987 (106,790)
Income tax expense (benefit)                 25,193 (8,396) (27,341)
Income (loss) from continuing operations before equity in income of unconsolidated subsidiaries                 75,512 119,383 (79,449)
Equity in income of unconsolidated subsidiaries                 861 1,158 5,826
Loss from continuing operations                 76,373 120,541 (73,623)
(Loss) income from discontinued operations, net of taxes                 (7,477) (9,087) 5,869
Net loss                 68,896 111,454 (67,754)
Comprehensive income (loss): [Abstract]                      
Other comprehensive income (loss) of unconsolidated subsidiaries                 (589) (5,006) 1,152
Pension liability adjustment, net of taxes                 (729) 0 22,762
Unrealized gain on cash flow hedges, net of taxes                   0 0
Reclassifications of losses related to interest rate swaps into earnings, net of taxes                   0 0
Currency translation adjustment                 1,254 746 1,849
Comprehensive loss                 68,832 107,194 (41,991)
Non-Guarantor Subsidiaries [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 15,243 18,754 26,338
Cost of sales                 13,519 15,284 17,873
Selling, general and administrative expenses                 765 1,082 1,674
Amortization of intangible assets                 522 536 268
Restructuring, impairment and other charges                 96 29 0
Operating income (loss)                 341 1,823 6,523
Gain on bargain purchase                 0 0  
Interest expense, net                 (16) (51) (89)
Intercompany interest expense (income)                 72 205 126
Loss (gain) on early extinguishment of debt, net                 0 0 0
Other (income) expense, net                 (170) (1,136) 267
Income (loss) from continuing operations before income taxes and equity in income of unconsolidated subsidiaries                 455 2,805 6,219
Income tax expense (benefit)                 (406) 1,647 393
Income (loss) from continuing operations before equity in income of unconsolidated subsidiaries                 861 1,158 5,826
Equity in income of unconsolidated subsidiaries                 0 0 0
Loss from continuing operations                 861 1,158 5,826
(Loss) income from discontinued operations, net of taxes                 0 0 0
Net loss                 861 1,158 5,826
Comprehensive income (loss): [Abstract]                      
Other comprehensive income (loss) of unconsolidated subsidiaries                 0 0 0
Pension liability adjustment, net of taxes                 0 0 0
Unrealized gain on cash flow hedges, net of taxes                   0 0
Reclassifications of losses related to interest rate swaps into earnings, net of taxes                   0 0
Currency translation adjustment                 (589) (5,006) 1,152
Comprehensive loss                 272 (3,848) 6,978
Eliminations [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 0 0 0
Cost of sales                 0 0 0
Selling, general and administrative expenses                 0 0 0
Amortization of intangible assets                 0 0 0
Restructuring, impairment and other charges                 0 0 0
Operating income (loss)                 0 0 0
Gain on bargain purchase                 0 0  
Interest expense, net                 0 0 0
Intercompany interest expense (income)                 0 0 0
Loss (gain) on early extinguishment of debt, net                 0 0 0
Other (income) expense, net                 0 0 0
Income (loss) from continuing operations before income taxes and equity in income of unconsolidated subsidiaries                 0 0 0
Income tax expense (benefit)                 0 0 0
Income (loss) from continuing operations before equity in income of unconsolidated subsidiaries                 0 0 0
Equity in income of unconsolidated subsidiaries                 10,130 (104,047) 248,305
Loss from continuing operations                 10,130 (104,047) 248,305
(Loss) income from discontinued operations, net of taxes                 0 0 0
Net loss                 10,130 (104,047) 248,305
Comprehensive income (loss): [Abstract]                      
Other comprehensive income (loss) of unconsolidated subsidiaries                 7,974 48,863 (36,908)
Pension liability adjustment, net of taxes                 0 0 0
Unrealized gain on cash flow hedges, net of taxes                   0 0
Reclassifications of losses related to interest rate swaps into earnings, net of taxes                   0 0
Currency translation adjustment                 0 0 0
Comprehensive loss                 $ 18,104 $ (55,184) $ 211,397