XML 51 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
 12 Months Ended
Dec. 29, 2012
Business Combinations [Abstract]  
Purchase Price Allocation [Table Text Block]
Purchase Price Allocation

The following table summarizes the allocation of the purchase price of EPG to the assets acquired and liabilities assumed in the acquisition as of February 1, 2011 (in thousands):

 
 
Original
 
Adjustments
 
Adjusted
Accounts receivable, net
 
$
29,817

 
$
—

 
$
29,817

Inventories
 
21,352

 
541

 
21,893

Prepaid and other current assets
 
386

 
—

 
386

Property, plant and equipment, net
 
37,982

 
406

 
38,388

Other intangible assets, net
 
1,500

 
—

 
1,500

Other assets, net
 
2,240

 
—

 
2,240

Total assets acquired
 
93,277

 
947

 
94,224

Current liabilities
 
25,340

 
243

 
25,583

Other liabilities
 
1,763

 
—

 
1,763

Total liabilities assumed
 
27,103

 
243

 
27,346

Net assets acquired
 
66,174

 
704

 
66,878

Cost of EPG acquisition
 
55,635

 
(477
)
 
55,158

Gain on bargain purchase of EPG
 
$
10,539

 
$
1,181

 
$
11,720
Pro Forma Financial Information [Table Text Block]
Unaudited Pro Forma Financial Information

The following supplemental pro forma consolidated summary financial information of the Company for 2011 and 2010 presented herein have been prepared by adjusting the historical data as set forth in its consolidated statements of operations to give effect to the EPG acquisition as if it had been made as of January 3, 2010 (in thousands, except per share amounts):
 
 
 
For The Years Ended
 
 
2011
 
2010
 
 
As
Reported
 
Pro
Forma
 
As
Reported
 
Pro
Forma
Net sales
 
$
1,909,187

 
$
1,929,969

 
$
1,708,529

 
$
1,956,866

Operating income (loss)
 
117,760

 
122,524

 
(117,944
)
 
(127,849
)
Loss from continuing operations
 
(1,028
)
 
(5,259
)
 
(197,698
)
 
(203,126
)
Net loss
 
(8,565
)
 
(12,796
)
 
(186,377
)
 
(191,805
)
Income (loss) per share – basic and diluted:
 
 

 
 

 
 

 
 

Continuing operations
 
$
(0.02
)
 
$
(0.08
)
 
$
(3.17
)
 
$
(3.25
)
Discontinued operations
 
(0.12
)
 
(0.12
)
 
0.18

 
0.18

Net loss
 
$
(0.14
)
 
$
(0.20
)
 
$
(2.99
)
 
$
(3.07
)
Weighted average shares outstanding:
 
 

 
 

 
 

 
 

Basic and diluted
 
62,983

 
62,983

 
62,382

 
62,382